Caprice Resources Limited (C3F) - Net Assets
Based on the latest financial reports, Caprice Resources Limited (C3F) has net assets worth €25.41 Million EUR (≈ $29.70 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€25.78 Million ≈ $30.14 Million USD) and total liabilities (€375.09K ≈ $438.52K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read total liabilities of Caprice Resources Limited for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €25.41 Million |
| % of Total Assets | 98.55% |
| Annual Growth Rate | 34.31% |
| 5-Year Change | 115.58% |
| 10-Year Change | N/A |
| Growth Volatility | 70.32 |
Caprice Resources Limited - Net Assets Trend (2019–2025)
This chart illustrates how Caprice Resources Limited's net assets have evolved over time, based on quarterly financial data. Also explore C3F total assets for the complete picture of this company's asset base.
Annual Net Assets for Caprice Resources Limited (2019–2025)
The table below shows the annual net assets of Caprice Resources Limited from 2019 to 2025. For live valuation and market cap data, see Caprice Resources Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | €25.41 Million ≈ $29.70 Million |
+55.26% |
| 2024-06-30 | €16.36 Million ≈ $19.13 Million |
+14.33% |
| 2023-06-30 | €14.31 Million ≈ $16.73 Million |
+7.80% |
| 2022-06-30 | €13.28 Million ≈ $15.52 Million |
+12.65% |
| 2021-06-30 | €11.79 Million ≈ $13.78 Million |
+197.78% |
| 2020-06-30 | €3.96 Million ≈ $4.63 Million |
-8.54% |
| 2019-06-30 | €4.33 Million ≈ $5.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Caprice Resources Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 787056700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €34.56 Million | 136.02% |
| Total Equity | €25.41 Million | 100.00% |
Caprice Resources Limited Competitors by Market Cap
The table below lists competitors of Caprice Resources Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PESTECH International Bhd
KLSE:5219
|
$41.61 Million |
|
Megawin Technology Co Ltd
TWO:3122
|
$41.61 Million |
|
Alpha Trust Mutual Fund and Alternative Investment Fund Management S.A
AT:ATRUST
|
$41.62 Million |
|
Componenta Corp
HE:CTH1V
|
$41.63 Million |
|
Gielda Praw Majatkowych Vindexus S.A.
WAR:VIN
|
$41.60 Million |
|
Elsoft Research Bhd
KLSE:0090
|
$41.60 Million |
|
Osangjaiel Co. Ltd
KQ:053980
|
$41.59 Million |
|
Avision Inc
TW:2380
|
$41.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Caprice Resources Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 16,363,691 to 25,406,880, a change of 9,043,189 (55.3%).
- Net loss of 3,364,863 reduced equity.
- Share repurchases of 680,954 reduced equity.
- New share issuances of 12,451,155 increased equity.
- Other factors increased equity by 637,851.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-3.36 Million | -13.24% |
| Share Repurchases | €680.95K | -2.68% |
| Share Issuances | €12.45 Million | +49.01% |
| Other Changes | €637.85K | +2.51% |
| Total Change | €- | 55.26% |
Book Value vs Market Value Analysis
This analysis compares Caprice Resources Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.35x to 1.12x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-06-30 | €0.12 | €0.04 | x |
| 2020-06-30 | €0.11 | €0.04 | x |
| 2021-06-30 | €0.18 | €0.04 | x |
| 2022-06-30 | €0.16 | €0.04 | x |
| 2023-06-30 | €0.12 | €0.04 | x |
| 2024-06-30 | €0.06 | €0.04 | x |
| 2025-06-30 | €0.04 | €0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Caprice Resources Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.24%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.01x
- Recent ROE (-13.24%) is above the historical average (-13.84%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -28.35% | 0.00% | 0.00x | 1.01x | €-1.66 Million |
| 2020 | -9.34% | 0.00% | 0.00x | 1.01x | €-765.29K |
| 2021 | -17.64% | 0.00% | 0.00x | 1.01x | €-3.26 Million |
| 2022 | -10.29% | 0.00% | 0.00x | 1.03x | €-2.69 Million |
| 2023 | -8.57% | 0.00% | 0.00x | 1.02x | €-2.66 Million |
| 2024 | -9.47% | 0.00% | 0.00x | 1.09x | €-3.19 Million |
| 2025 | -13.24% | 0.00% | 0.00x | 1.01x | €-5.91 Million |
Industry Comparison
This section compares Caprice Resources Limited's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $13,665,172
- Average return on equity (ROE) among peers: -60.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Caprice Resources Limited (C3F) | €25.41 Million | -28.35% | 0.01x | $41.61 Million |
| Scandium International Mining Corp (0E6) | $3.10 Million | -89.51% | 0.07x | $17.79 Million |
| Asiamet Resources Ltd (0FK) | $-286.00K | 0.00% | 0.00x | $25.79 Million |
| Global Li-Ion Graphite Corp (0TD) | $3.82 Million | -29.84% | 0.10x | $581.83K |
| Benz Mining Corp (1VU) | $3.51 Million | -359.60% | 0.72x | $221.87 Million |
| Pacific Empire Minerals Corp (1YK) | $576.94K | -51.70% | 0.11x | $7.21 Million |
| PURANIUM ENERGY LTD. (2DK) | $-93.86K | 0.00% | 0.00x | $469.66K |
| TROUBADOUR RESOURCES INC. (2QD0) | $7.88 Million | -26.62% | 0.08x | $1.14 Million |
| GOLCAP RESOURCES CORP (2SO0) | $-2.39K | 0.00% | 0.00x | $2.74 Million |
| CDN Maverick Capital Corp. (338B) | $4.61 Million | -41.96% | 0.12x | $2.29 Million |
| Adriatic Metals Plc (3FN) | $113.54 Million | -8.98% | 0.16x | $1.23 Billion |
About Caprice Resources Limited
Caprice Resources Limited engages in the acquisition, exploration, and development of mineral resource projects in Australia. It primarily explores for gold, lead, zinc, copper, niobium, and rare earth elements. The company was incorporated in 2018 and is based in West Perth, Australia.