Adventure Box Technology AB
Adventure Box Technology AB (publ) operates as a computer game technology company in Sweden. It operates KoGaMa, a social cloud platform that allows users to create, share, and play 3D computer games online; and provides licensing and consulting services. The company was incorporated in 2014 and is based in Stockholm, Sweden.
Adventure Box Technology AB (ADVBOX) - Net Assets
Latest net assets as of December 2024: Skr-6.76 Million SEK
Based on the latest financial reports, Adventure Box Technology AB (ADVBOX) has net assets worth Skr-6.76 Million SEK as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr8.29 Million) and total liabilities (Skr15.06 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr-6.76 Million |
| % of Total Assets | -81.56% |
| Annual Growth Rate | N/A |
| 5-Year Change | -108.78% |
| 10-Year Change | N/A |
| Growth Volatility | 88.84 |
Adventure Box Technology AB - Net Assets Trend (2016–2024)
This chart illustrates how Adventure Box Technology AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Adventure Box Technology AB (2016–2024)
The table below shows the annual net assets of Adventure Box Technology AB from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr-6.76 Million | -144.58% |
| 2023-12-31 | Skr15.17 Million | -46.91% |
| 2022-12-31 | Skr28.58 Million | -10.59% |
| 2021-12-31 | Skr31.97 Million | -58.49% |
| 2020-12-31 | Skr77.02 Million | +89.71% |
| 2019-12-31 | Skr40.60 Million | +148.72% |
| 2018-12-31 | Skr16.32 Million | +15.53% |
| 2017-12-31 | Skr14.13 Million | +82.57% |
| 2016-12-31 | Skr7.74 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Adventure Box Technology AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 15332960000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr7.99 Million | % |
| Other Comprehensive Income | Skr4.45 Million | % |
| Other Components | Skr135.18 Million | % |
| Total Equity | Skr-6.76 Million | 100.00% |
Adventure Box Technology AB Competitors by Market Cap
The table below lists competitors of Adventure Box Technology AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Crown Baus Capital Corp
PINK:CBCA
|
$8.11K |
|
BOSS RESOURCES
BE:B8Y
|
$8.11K |
|
Natural Gas & Mining Project (Egypt Gas)
EGX:EGAS
|
$8.11K |
|
Zeneris Projekty S.A.
WAR:ZEN
|
$8.12K |
|
Hansard Global Plc
LSE:HSD
|
$8.09K |
|
independent capital AG
HM:I8CK
|
$8.07K |
|
Skillcast Group PLC
LSE:SKL
|
$8.07K |
|
Yield10 Bioscience Inc
NASDAQ:YTEN
|
$8.06K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Adventure Box Technology AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,174,000 to -6,764,000, a change of -21,938,000 (-144.6%).
- Net loss of 32,297,000 reduced equity.
- Share repurchases of 5,975,000 reduced equity.
- New share issuances of 5,975,000 increased equity.
- Other comprehensive income increased equity by 1,177,000.
- Other factors increased equity by 9,182,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-32.30 Million | -477.48% |
| Share Repurchases | Skr5.97 Million | -88.34% |
| Share Issuances | Skr5.97 Million | +88.34% |
| Other Comprehensive Income | Skr1.18 Million | +17.4% |
| Other Changes | Skr9.18 Million | +135.75% |
| Total Change | Skr- | -144.58% |
Book Value vs Market Value Analysis
This analysis compares Adventure Box Technology AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Skr0.85 | Skr0.00 | x |
| 2017-12-31 | Skr1.55 | Skr0.00 | x |
| 2018-12-31 | Skr1.79 | Skr0.00 | x |
| 2019-12-31 | Skr4.44 | Skr0.00 | x |
| 2020-12-31 | Skr6.92 | Skr0.00 | x |
| 2021-12-31 | Skr2.12 | Skr0.00 | x |
| 2022-12-31 | Skr1.54 | Skr0.00 | x |
| 2023-12-31 | Skr0.50 | Skr0.00 | x |
| 2024-12-31 | Skr-0.13 | Skr0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Adventure Box Technology AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2362.62%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-41.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -12.57% | -2343.96% | 0.00x | 1.40x | Skr-1.75 Million |
| 2017 | -5.53% | -747.04% | 0.01x | 1.26x | Skr-2.19 Million |
| 2018 | -4.61% | -541.73% | 0.01x | 1.20x | Skr-2.39 Million |
| 2019 | -4.25% | -5753.33% | 0.00x | 1.08x | Skr-5.79 Million |
| 2020 | -26.64% | -3800.00% | 0.01x | 1.12x | Skr-28.22 Million |
| 2021 | -141.91% | -5749.43% | 0.02x | 1.28x | Skr-48.56 Million |
| 2022 | -87.81% | -2614.48% | 0.03x | 1.24x | Skr-27.96 Million |
| 2023 | -94.46% | -847.10% | 0.08x | 1.34x | Skr-15.85 Million |
| 2024 | 0.00% | -2362.62% | 0.16x | 0.00x | Skr-31.62 Million |
Industry Comparison
This section compares Adventure Box Technology AB's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Adventure Box Technology AB (ADVBOX) | Skr-6.76 Million | -12.57% | N/A | $8.10K |
| Gaming Innovation Group Inc (GIGSEK) | $64.97 Million | 28.17% | 1.85x | $148.05 Million |
| Norva24 Group AB (NORVA) | $1.62 Billion | 5.31% | 0.99x | $523.05 Million |
| Spotr Group AB (SPOTR) | $1.94 Million | -82.05% | 0.40x | $477.85K |