Adventure Box Technology AB (ADVBOX) - Net Assets
Based on the latest financial reports, Adventure Box Technology AB (ADVBOX) has net assets worth Skr-6.76 Million SEK (≈ $-727.91K USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr8.29 Million ≈ $892.46K USD) and total liabilities (Skr15.06 Million ≈ $1.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read ADVBOX total liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr-6.76 Million |
| % of Total Assets | -81.56% |
| Annual Growth Rate | N/A |
| 5-Year Change | -108.78% |
| 10-Year Change | N/A |
| Growth Volatility | 88.84 |
Adventure Box Technology AB - Net Assets Trend (2016–2024)
This chart illustrates how Adventure Box Technology AB's net assets have evolved over time, based on quarterly financial data. Also explore Adventure Box Technology AB total assets for the complete picture of this company's asset base.
Annual Net Assets for Adventure Box Technology AB (2016–2024)
The table below shows the annual net assets of Adventure Box Technology AB from 2016 to 2024. For live valuation and market cap data, see ADVBOX stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr-6.76 Million ≈ $-727.91K |
-144.58% |
| 2023-12-31 | Skr15.17 Million ≈ $1.63 Million |
-46.91% |
| 2022-12-31 | Skr28.58 Million ≈ $3.08 Million |
-10.59% |
| 2021-12-31 | Skr31.97 Million ≈ $3.44 Million |
-58.49% |
| 2020-12-31 | Skr77.02 Million ≈ $8.29 Million |
+89.71% |
| 2019-12-31 | Skr40.60 Million ≈ $4.37 Million |
+148.72% |
| 2018-12-31 | Skr16.32 Million ≈ $1.76 Million |
+15.53% |
| 2017-12-31 | Skr14.13 Million ≈ $1.52 Million |
+82.57% |
| 2016-12-31 | Skr7.74 Million ≈ $832.81K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Adventure Box Technology AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 15332960000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr7.99 Million | % |
| Other Comprehensive Income | Skr4.45 Million | % |
| Other Components | Skr135.18 Million | % |
| Total Equity | Skr-6.76 Million | 100.00% |
Adventure Box Technology AB Competitors by Market Cap
The table below lists competitors of Adventure Box Technology AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ebiquity Plc
LSE:EBQ
|
$188.56K |
|
ATMOFIZER TECHNOL.INC. B
F:J3KA
|
$190.10K |
|
Gladstone Land Corporation 6.00% Series C Cumulative Redeemable Preferred Stock
NASDAQ:LANDP
|
$190.24K |
|
Alien Metals Ltd
LSE:UFO
|
$190.67K |
|
Northern Bear Plc
LSE:NTBR
|
$185.84K |
|
CleanTech Lithium plc
LSE:CTL
|
$185.19K |
|
Roquefort Investments PLC
LSE:ROQ
|
$184.27K |
|
Ratu Prabu Energi Tbk
JK:ARTI
|
$183.76K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Adventure Box Technology AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,174,000 to -6,764,000, a change of -21,938,000 (-144.6%).
- Net loss of 32,297,000 reduced equity.
- Share repurchases of 5,975,000 reduced equity.
- New share issuances of 5,975,000 increased equity.
- Other comprehensive income increased equity by 1,177,000.
- Other factors increased equity by 9,182,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-32.30 Million | -477.48% |
| Share Repurchases | Skr5.97 Million | -88.34% |
| Share Issuances | Skr5.97 Million | +88.34% |
| Other Comprehensive Income | Skr1.18 Million | +17.4% |
| Other Changes | Skr9.18 Million | +135.75% |
| Total Change | Skr- | -144.58% |
Book Value vs Market Value Analysis
This analysis compares Adventure Box Technology AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Skr0.85 | Skr0.00 | x |
| 2017-12-31 | Skr1.55 | Skr0.00 | x |
| 2018-12-31 | Skr1.79 | Skr0.00 | x |
| 2019-12-31 | Skr4.44 | Skr0.00 | x |
| 2020-12-31 | Skr6.92 | Skr0.00 | x |
| 2021-12-31 | Skr2.12 | Skr0.00 | x |
| 2022-12-31 | Skr1.54 | Skr0.00 | x |
| 2023-12-31 | Skr0.50 | Skr0.00 | x |
| 2024-12-31 | Skr-0.13 | Skr0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Adventure Box Technology AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2362.62%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-41.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -12.57% | -2343.96% | 0.00x | 1.40x | Skr-1.75 Million |
| 2017 | -5.53% | -747.04% | 0.01x | 1.26x | Skr-2.19 Million |
| 2018 | -4.61% | -541.73% | 0.01x | 1.20x | Skr-2.39 Million |
| 2019 | -4.25% | -5753.33% | 0.00x | 1.08x | Skr-5.79 Million |
| 2020 | -26.64% | -3800.00% | 0.01x | 1.12x | Skr-28.22 Million |
| 2021 | -141.91% | -5749.43% | 0.02x | 1.28x | Skr-48.56 Million |
| 2022 | -87.81% | -2614.48% | 0.03x | 1.24x | Skr-27.96 Million |
| 2023 | -94.46% | -847.10% | 0.08x | 1.34x | Skr-15.85 Million |
| 2024 | 0.00% | -2362.62% | 0.16x | 0.00x | Skr-31.62 Million |
Industry Comparison
This section compares Adventure Box Technology AB's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Adventure Box Technology AB (ADVBOX) | Skr-6.76 Million | -12.57% | N/A | $187.75K |
| Norva24 Group AB (NORVA) | $2.29 Billion | 7.71% | 1.21x | $704.30 Million |
About Adventure Box Technology AB
Adventure Box Technology AB (publ) operates as a computer game technology company in Sweden. It operates KoGaMa, a social cloud platform that allows users to create, share, and play 3D computer games online; and provides licensing and consulting services. The company was incorporated in 2014 and is based in Stockholm, Sweden.