Arlandastad Group AB
Arlandastad Group AB (publ), together with its subsidiaries, operates as a real estate development company in Sweden. It operates through Property Improvement, Property Management, and Operational Activities segments. The company focuses on identifying strategic land areas and developing properties. It also provides property management; and training for dealers and general agents in the automotiv… Read more
Arlandastad Group AB (AGROUP) - Net Assets
Latest net assets as of September 2025: Skr4.51 Billion SEK
Based on the latest financial reports, Arlandastad Group AB (AGROUP) has net assets worth Skr4.51 Billion SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr7.66 Billion) and total liabilities (Skr3.15 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr4.51 Billion |
| % of Total Assets | 58.91% |
| Annual Growth Rate | 10.79% |
| 5-Year Change | 25.05% |
| 10-Year Change | N/A |
| Growth Volatility | 9.09 |
Arlandastad Group AB - Net Assets Trend (2017–2024)
This chart illustrates how Arlandastad Group AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Arlandastad Group AB (2017–2024)
The table below shows the annual net assets of Arlandastad Group AB from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr4.45 Billion | -1.66% |
| 2023-12-31 | Skr4.52 Billion | -2.74% |
| 2022-12-31 | Skr4.65 Billion | +11.74% |
| 2021-12-31 | Skr4.16 Billion | +17.01% |
| 2020-12-31 | Skr3.56 Billion | +20.37% |
| 2019-12-31 | Skr2.95 Billion | +21.16% |
| 2018-12-31 | Skr2.44 Billion | +12.34% |
| 2017-12-31 | Skr2.17 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Arlandastad Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 92.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr3.59 Billion | 81.15% |
| Common Stock | Skr569.00K | 0.01% |
| Other Components | Skr834.28 Million | 18.84% |
| Total Equity | Skr4.43 Billion | 100.00% |
Arlandastad Group AB Competitors by Market Cap
The table below lists competitors of Arlandastad Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ECIT AS NK 1
F:3CZ
|
$85.56 Million |
|
Alkim Alkali Kimya AS
IS:ALKIM
|
$85.56 Million |
|
Arise AB (publ)
F:A4W
|
$85.56 Million |
|
Adcock Ingram Holdings Limited
PINK:AIHLF
|
$85.61 Million |
|
Perfect Medical Health Management Limited
PINK:PFSMF
|
$85.55 Million |
|
Lollands Bank
CO:LOLB
|
$85.53 Million |
|
Shaver Shop Group Ltd
AU:SSG
|
$85.52 Million |
|
HusCompagniet AS
CO:HUSCO
|
$85.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Arlandastad Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,511,284,000 to 4,429,291,000, a change of -81,993,000 (-1.8%).
- Net loss of 93,115,000 reduced equity.
- Other comprehensive income increased equity by 1,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-93.11 Million | -2.1% |
| Other Comprehensive Income | Skr1.00K | +0.0% |
| Other Changes | Skr11.12 Million | +0.25% |
| Total Change | Skr- | -1.82% |
Book Value vs Market Value Analysis
This analysis compares Arlandastad Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.62x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.26x to 0.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Skr34.52 | Skr43.50 | x |
| 2018-12-31 | Skr45.33 | Skr43.50 | x |
| 2019-12-31 | Skr54.92 | Skr43.50 | x |
| 2020-12-31 | Skr56.55 | Skr43.50 | x |
| 2021-12-31 | Skr70.74 | Skr43.50 | x |
| 2022-12-31 | Skr73.03 | Skr43.50 | x |
| 2023-12-31 | Skr71.32 | Skr43.50 | x |
| 2024-12-31 | Skr70.02 | Skr43.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Arlandastad Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -27.50%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.69x
- Recent ROE (-2.10%) is below the historical average (12.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 47.76% | 1593.48% | 0.02x | 1.69x | Skr819.49 Million |
| 2018 | 10.98% | 269.21% | 0.03x | 1.61x | Skr23.97 Million |
| 2019 | 17.47% | 511.93% | 0.02x | 1.68x | Skr220.58 Million |
| 2020 | 13.95% | 418.60% | 0.02x | 1.70x | Skr140.57 Million |
| 2021 | 4.24% | 88.52% | 0.03x | 1.62x | Skr-239.60 Million |
| 2022 | 10.54% | 165.59% | 0.04x | 1.61x | Skr25.27 Million |
| 2023 | -3.03% | -32.39% | 0.06x | 1.64x | Skr-587.72 Million |
| 2024 | -2.10% | -27.50% | 0.05x | 1.69x | Skr-536.04 Million |
Industry Comparison
This section compares Arlandastad Group AB's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,758,157,875
- Average return on equity (ROE) among peers: 130.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Arlandastad Group AB (AGROUP) | Skr4.51 Billion | 47.76% | 0.70x | $85.55 Million |
| Atrium Ljungberg AB (publ) (ATRLJ-B) | $10.26 Billion | 10.05% | 1.48x | $654.34 Million |
| Besqab (BESQAB) | $552.56 Million | 0.56% | 0.47x | $101.79 Million |
| Besqab Pref B (BESQAB-PREF-B) | $820.10 Million | 5.44% | 0.19x | $393.50 Million |
| Doxa AB (DOXA) | $1.77 Billion | -2.26% | 0.01x | $44.63 Million |
| Oscar Properties Holding AB (OP) | $-1.10 Billion | 0.00% | 0.00x | $1.49 Million |
| Prisma Properties (PRISMA) | $776.70 Million | 16.78% | 1.19x | $275.40 Million |
| Tingsvalvet Fastighets AB (TINGS-A) | $976.27 Million | 4.83% | 1.59x | $9.29 Million |
| Titania Holding AB Series B (TITA-B) | $14.63 Million | 1006.43% | 0.05x | $20.59 Million |