Alligo AB Series B
Alligo AB (publ) engages in the provision of workwear, personal protective equipment, tools, and consumables in Finland, Sweden, and Norway. The company offers personal protective equipment and clothing, such as Workwear, footwear, gloves, protective equipment, corporate branded clothing, and accessories; and machinery, hand tools, electric tools, and measuring tools, as well as cutting, grinding… Read more
Alligo AB Series B (ALLIGO-B) - Net Assets
Latest net assets as of September 2025: Skr3.73 Billion SEK
Based on the latest financial reports, Alligo AB Series B (ALLIGO-B) has net assets worth Skr3.73 Billion SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr9.67 Billion) and total liabilities (Skr5.95 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr3.73 Billion |
| % of Total Assets | 38.52% |
| Annual Growth Rate | 11.96% |
| 5-Year Change | 23.11% |
| 10-Year Change | 300.0% |
| Growth Volatility | 33.67 |
Alligo AB Series B - Net Assets Trend (2013–2024)
This chart illustrates how Alligo AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Alligo AB Series B (2013–2024)
The table below shows the annual net assets of Alligo AB Series B from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr3.76 Billion | +3.22% |
| 2023-12-31 | Skr3.64 Billion | +6.62% |
| 2022-12-31 | Skr3.41 Billion | -1.02% |
| 2021-12-31 | Skr3.45 Billion | +13.01% |
| 2020-12-31 | Skr3.05 Billion | +5.64% |
| 2019-12-31 | Skr2.89 Billion | +119.29% |
| 2018-12-31 | Skr1.32 Billion | +12.56% |
| 2017-12-31 | Skr1.17 Billion | +16.19% |
| 2016-12-31 | Skr1.01 Billion | +7.24% |
| 2015-12-31 | Skr939.00 Million | -4.18% |
| 2014-12-31 | Skr980.00 Million | -9.59% |
| 2013-12-31 | Skr1.08 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Alligo AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 224.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr3.60 Billion | 96.91% |
| Common Stock | Skr102.00 Million | 2.74% |
| Other Comprehensive Income | Skr13.00 Million | 0.35% |
| Total Equity | Skr3.72 Billion | 100.00% |
Alligo AB Series B Competitors by Market Cap
The table below lists competitors of Alligo AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Betagro Public Company Limited
F:J74
|
$333.04 Million |
|
Amorepacific Group
KO:002795
|
$333.07 Million |
|
Alivus Life Sciences Limited
NSE:ALIVUS
|
$333.13 Million |
|
Gempharmatech Co. Ltd. A
SHG:688046
|
$333.19 Million |
|
Hangzhou Huaxing Chuangye Communication Technology Co Ltd
SHE:300025
|
$332.87 Million |
|
Regional Container Lines Public Company Limited
BK:RCL
|
$332.81 Million |
|
Wuhan Huakang Century Medical Co. Ltd.
SHE:301235
|
$332.66 Million |
|
RMK Energy PT Tbk
JK:RMKE
|
$332.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Alligo AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,613,000,000 to 3,719,000,000, a change of 106,000,000 (2.9%).
- Net income of 274,000,000 contributed positively to equity growth.
- Dividend payments of 175,000,000 reduced retained earnings.
- New share issuances of 1,000,000 increased equity.
- Other comprehensive income increased equity by 13,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr274.00 Million | +7.37% |
| Dividends Paid | Skr175.00 Million | -4.71% |
| Share Issuances | Skr1.00 Million | +0.03% |
| Other Comprehensive Income | Skr13.00 Million | +0.35% |
| Other Changes | Skr-7.00 Million | -0.19% |
| Total Change | Skr- | 2.93% |
Book Value vs Market Value Analysis
This analysis compares Alligo AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.76x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.76x to 1.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Skr34.67 | Skr130.40 | x |
| 2015-12-31 | Skr33.22 | Skr130.40 | x |
| 2016-12-31 | Skr35.63 | Skr130.40 | x |
| 2017-12-31 | Skr40.95 | Skr130.40 | x |
| 2018-12-31 | Skr46.68 | Skr130.40 | x |
| 2019-12-31 | Skr103.33 | Skr130.40 | x |
| 2020-12-31 | Skr69.50 | Skr130.40 | x |
| 2021-12-31 | Skr67.96 | Skr130.40 | x |
| 2022-12-31 | Skr67.51 | Skr130.40 | x |
| 2023-12-31 | Skr72.19 | Skr130.40 | x |
| 2024-12-31 | Skr74.27 | Skr130.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Alligo AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.37%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.94%
- • Asset Turnover: 0.96x
- • Equity Multiplier: 2.60x
- Recent ROE (7.37%) is below the historical average (11.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 14.29% | 2.62% | 1.96x | 2.78x | Skr42.00 Million |
| 2015 | 14.80% | 2.69% | 1.92x | 2.87x | Skr45.10 Million |
| 2016 | 4.17% | 0.78% | 2.12x | 2.53x | Skr-58.70 Million |
| 2017 | 15.67% | 3.22% | 2.05x | 2.37x | Skr65.50 Million |
| 2018 | 17.57% | 3.80% | 2.07x | 2.24x | Skr98.70 Million |
| 2019 | 7.46% | 3.49% | 1.03x | 2.07x | Skr-72.90 Million |
| 2020 | 6.37% | 2.61% | 0.97x | 2.51x | Skr-113.00 Million |
| 2021 | 8.49% | 3.43% | 0.98x | 2.53x | Skr-51.90 Million |
| 2022 | 14.11% | 5.22% | 1.10x | 2.45x | Skr140.20 Million |
| 2023 | 13.59% | 5.26% | 1.06x | 2.43x | Skr129.70 Million |
| 2024 | 7.37% | 2.94% | 0.96x | 2.60x | Skr-97.90 Million |
Industry Comparison
This section compares Alligo AB Series B's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $518,225,143
- Average return on equity (ROE) among peers: 12.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Alligo AB Series B (ALLIGO-B) | Skr3.73 Billion | 14.29% | 1.60x | $332.94 Million |
| Beijer Ref AB (publ) (BEIJ-B) | $404.89 Million | 9.62% | 1.22x | $4.68 Billion |
| Bufab Holding AB (BUFAB) | $363.40 Million | -15.30% | 4.59x | $1.26 Billion |
| Ferronordic AB (publ) (FNM) | $890.34 Million | 28.17% | 2.34x | $15.24 Million |
| Indutrade AB (INDT) | $688.00 Million | 16.72% | 1.42x | $5.01 Billion |
| Inission AB (publ) (INISS-B) | $60.44 Million | 13.13% | 1.39x | $43.37 Million |
| Momentum Group AB (publ) (MMGR-B) | $656.00 Million | 25.91% | 1.84x | $205.25 Million |
| OEM International AB (publ) (OEM-B) | $564.50 Million | 7.62% | 0.62x | $989.11 Million |