Alligo AB Series B (ALLIGO-B) - Net Assets
Based on the latest financial reports, Alligo AB Series B (ALLIGO-B) has net assets worth Skr3.91 Billion SEK (≈ $420.89 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr9.82 Billion ≈ $1.06 Billion USD) and total liabilities (Skr5.91 Billion ≈ $635.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Alligo AB Series B tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr3.91 Billion |
| % of Total Assets | 39.84% |
| Annual Growth Rate | 11.01% |
| 5-Year Change | 10.09% |
| 10-Year Change | 276.96% |
| Growth Volatility | 32.48 |
Alligo AB Series B - Net Assets Trend (2013–2025)
This chart illustrates how Alligo AB Series B's net assets have evolved over time, based on quarterly financial data. See ALLIGO-B defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Alligo AB Series B (2013–2025)
The table below shows the annual net assets of Alligo AB Series B from 2013 to 2025. For live valuation and market cap data, see Alligo AB Series B (ALLIGO-B) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr3.80 Billion ≈ $408.51 Million |
+1.06% |
| 2024-12-31 | Skr3.76 Billion ≈ $404.21 Million |
+3.22% |
| 2023-12-31 | Skr3.64 Billion ≈ $391.61 Million |
+6.62% |
| 2022-12-31 | Skr3.41 Billion ≈ $367.29 Million |
-1.02% |
| 2021-12-31 | Skr3.45 Billion ≈ $371.06 Million |
+13.01% |
| 2020-12-31 | Skr3.05 Billion ≈ $328.34 Million |
+5.64% |
| 2019-12-31 | Skr2.89 Billion ≈ $310.79 Million |
+119.29% |
| 2018-12-31 | Skr1.32 Billion ≈ $141.73 Million |
+12.56% |
| 2017-12-31 | Skr1.17 Billion ≈ $125.91 Million |
+16.19% |
| 2016-12-31 | Skr1.01 Billion ≈ $108.37 Million |
+7.24% |
| 2015-12-31 | Skr939.00 Million ≈ $101.05 Million |
-4.18% |
| 2014-12-31 | Skr980.00 Million ≈ $105.46 Million |
-9.59% |
| 2013-12-31 | Skr1.08 Billion ≈ $116.66 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Alligo AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 238.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr3.76 Billion | 100.24% |
| Common Stock | Skr102.00 Million | 2.72% |
| Total Equity | Skr3.75 Billion | 100.00% |
Alligo AB Series B Competitors by Market Cap
The table below lists competitors of Alligo AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ShenZhen Zero-Seven Co Ltd
SHE:000007
|
$726.98 Million |
|
Wuhan Xingtu Xinke Electronics Co Ltd
SHG:688081
|
$727.06 Million |
|
Shanxi Zhendong Pharmaceutical
SHE:300158
|
$727.48 Million |
|
Yan Tai Shuang Ta Food Co Ltd
SHE:002481
|
$727.53 Million |
|
Esperion Therapeutics Inc
NASDAQ:ESPR
|
$726.75 Million |
|
Maravai Lifesciences Holdings Inc
NASDAQ:MRVI
|
$726.56 Million |
|
EZTEC Empreendimentos e Participações S.A
SA:EZTC3
|
$726.55 Million |
|
V V Food & Beverage Co Ltd
SHG:600300
|
$726.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Alligo AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,719,000,000 to 3,751,000,000, a change of 32,000,000 (0.9%).
- Net income of 261,000,000 contributed positively to equity growth.
- Dividend payments of 100,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 13,000,000.
- Other factors decreased equity by 116,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr261.00 Million | +6.96% |
| Dividends Paid | Skr100.00 Million | -2.67% |
| Other Comprehensive Income | Skr-13.00 Million | -0.35% |
| Other Changes | Skr-116.00 Million | -3.09% |
| Total Change | Skr- | 0.86% |
Book Value vs Market Value Analysis
This analysis compares Alligo AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.82x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.93x to 1.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Skr34.67 | Skr136.40 | x |
| 2015-12-31 | Skr33.22 | Skr136.40 | x |
| 2016-12-31 | Skr35.63 | Skr136.40 | x |
| 2017-12-31 | Skr40.95 | Skr136.40 | x |
| 2018-12-31 | Skr46.68 | Skr136.40 | x |
| 2019-12-31 | Skr103.33 | Skr136.40 | x |
| 2020-12-31 | Skr69.50 | Skr136.40 | x |
| 2021-12-31 | Skr67.96 | Skr136.40 | x |
| 2022-12-31 | Skr67.51 | Skr136.40 | x |
| 2023-12-31 | Skr72.19 | Skr136.40 | x |
| 2024-12-31 | Skr74.27 | Skr136.40 | x |
| 2025-12-31 | Skr74.89 | Skr136.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Alligo AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.96%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.73%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 2.57x
- Recent ROE (6.96%) is below the historical average (10.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 14.29% | 2.62% | 1.96x | 2.78x | Skr42.00 Million |
| 2015 | 14.80% | 2.69% | 1.92x | 2.87x | Skr45.10 Million |
| 2016 | 4.17% | 0.78% | 2.12x | 2.53x | Skr-58.70 Million |
| 2017 | 15.67% | 3.22% | 2.05x | 2.37x | Skr65.50 Million |
| 2018 | 17.57% | 3.80% | 2.07x | 2.24x | Skr98.70 Million |
| 2019 | 7.46% | 3.49% | 1.03x | 2.07x | Skr-72.90 Million |
| 2020 | 6.37% | 2.61% | 0.97x | 2.51x | Skr-113.00 Million |
| 2021 | 8.49% | 3.43% | 0.98x | 2.53x | Skr-51.90 Million |
| 2022 | 14.11% | 5.22% | 1.10x | 2.45x | Skr140.20 Million |
| 2023 | 13.59% | 5.26% | 1.06x | 2.43x | Skr129.70 Million |
| 2024 | 7.37% | 2.94% | 0.96x | 2.60x | Skr-97.90 Million |
| 2025 | 6.96% | 2.73% | 0.99x | 2.57x | Skr-114.10 Million |
Industry Comparison
This section compares Alligo AB Series B's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $937,503,875
- Average return on equity (ROE) among peers: 15.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Alligo AB Series B (ALLIGO-B) | Skr3.91 Billion | 14.29% | 1.51x | $726.98 Million |
| Addtech AB (publ.) (ADDT-B) | $814.00 Million | 18.43% | 1.21x | $8.97 Billion |
| Beijer Ref AB (publ) (BEIJ-B) | $410.52 Million | 8.56% | 2.48x | $6.92 Billion |
| Bufab Holding AB (BUFAB) | $2.38 Billion | 19.77% | 1.77x | $2.46 Billion |
| Ferronordic AB (publ) (FNM) | $1.31 Billion | -15.24% | 2.06x | $100.09 Million |
| Indutrade AB (INDT) | $892.00 Million | 33.63% | 1.67x | $7.55 Billion |
| Momentum Group AB (publ) (MMGR-B) | $785.00 Million | 22.68% | 1.55x | $595.37 Million |
| OEM International AB (publ) (OEM-B) | $640.70 Million | 28.34% | 0.49x | $1.92 Billion |
| Tura Group AB (TURA) | $274.81 Million | 5.27% | 1.06x | $25.96 Million |
About Alligo AB Series B
Alligo AB (publ) provides workwear, personal protection, tools, and consumables in Sweden, Norway, and Finland. The company offers personal protective equipment and clothing, such as workwear, shoes, gloves, protective equipment, profile clothing, and accessories; and tools, including machines, hand tools, power tools, and measuring tools, as well as cutting, grinding, and drilling tools. It also… Read more