Alligo AB Series B (ALLIGO-B) - Net Assets

Latest as of March 2026: Skr3.91 Billion SEK ≈ $420.89 Million USD

Based on the latest financial reports, Alligo AB Series B (ALLIGO-B) has net assets worth Skr3.91 Billion SEK (≈ $420.89 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr9.82 Billion ≈ $1.06 Billion USD) and total liabilities (Skr5.91 Billion ≈ $635.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Alligo AB Series B tangible book value ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr3.91 Billion
% of Total Assets 39.84%
Annual Growth Rate 11.01%
5-Year Change 10.09%
10-Year Change 276.96%
Growth Volatility 32.48

Alligo AB Series B - Net Assets Trend (2013–2025)

This chart illustrates how Alligo AB Series B's net assets have evolved over time, based on quarterly financial data. See ALLIGO-B defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Alligo AB Series B (2013–2025)

The table below shows the annual net assets of Alligo AB Series B from 2013 to 2025. For live valuation and market cap data, see Alligo AB Series B (ALLIGO-B) market capitalisation.

Year Net Assets Change
2025-12-31 Skr3.80 Billion
≈ $408.51 Million
+1.06%
2024-12-31 Skr3.76 Billion
≈ $404.21 Million
+3.22%
2023-12-31 Skr3.64 Billion
≈ $391.61 Million
+6.62%
2022-12-31 Skr3.41 Billion
≈ $367.29 Million
-1.02%
2021-12-31 Skr3.45 Billion
≈ $371.06 Million
+13.01%
2020-12-31 Skr3.05 Billion
≈ $328.34 Million
+5.64%
2019-12-31 Skr2.89 Billion
≈ $310.79 Million
+119.29%
2018-12-31 Skr1.32 Billion
≈ $141.73 Million
+12.56%
2017-12-31 Skr1.17 Billion
≈ $125.91 Million
+16.19%
2016-12-31 Skr1.01 Billion
≈ $108.37 Million
+7.24%
2015-12-31 Skr939.00 Million
≈ $101.05 Million
-4.18%
2014-12-31 Skr980.00 Million
≈ $105.46 Million
-9.59%
2013-12-31 Skr1.08 Billion
≈ $116.66 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Alligo AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 238.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings Skr3.76 Billion 100.24%
Common Stock Skr102.00 Million 2.72%
Total Equity Skr3.75 Billion 100.00%

Alligo AB Series B Competitors by Market Cap

The table below lists competitors of Alligo AB Series B ranked by their market capitalization.

Company Market Cap
ShenZhen Zero-Seven Co Ltd
SHE:000007
$726.98 Million
Wuhan Xingtu Xinke Electronics Co Ltd
SHG:688081
$727.06 Million
Shanxi Zhendong Pharmaceutical
SHE:300158
$727.48 Million
Yan Tai Shuang Ta Food Co Ltd
SHE:002481
$727.53 Million
Esperion Therapeutics Inc
NASDAQ:ESPR
$726.75 Million
Maravai Lifesciences Holdings Inc
NASDAQ:MRVI
$726.56 Million
EZTEC Empreendimentos e Participações S.A
SA:EZTC3
$726.55 Million
V V Food & Beverage Co Ltd
SHG:600300
$726.48 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Alligo AB Series B's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 3,719,000,000 to 3,751,000,000, a change of 32,000,000 (0.9%).
  • Net income of 261,000,000 contributed positively to equity growth.
  • Dividend payments of 100,000,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 13,000,000.
  • Other factors decreased equity by 116,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Skr261.00 Million +6.96%
Dividends Paid Skr100.00 Million -2.67%
Other Comprehensive Income Skr-13.00 Million -0.35%
Other Changes Skr-116.00 Million -3.09%
Total Change Skr- 0.86%

Book Value vs Market Value Analysis

This analysis compares Alligo AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.82x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 3.93x to 1.82x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2014-12-31 Skr34.67 Skr136.40 x
2015-12-31 Skr33.22 Skr136.40 x
2016-12-31 Skr35.63 Skr136.40 x
2017-12-31 Skr40.95 Skr136.40 x
2018-12-31 Skr46.68 Skr136.40 x
2019-12-31 Skr103.33 Skr136.40 x
2020-12-31 Skr69.50 Skr136.40 x
2021-12-31 Skr67.96 Skr136.40 x
2022-12-31 Skr67.51 Skr136.40 x
2023-12-31 Skr72.19 Skr136.40 x
2024-12-31 Skr74.27 Skr136.40 x
2025-12-31 Skr74.89 Skr136.40 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Alligo AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.96%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.73%
  • • Asset Turnover: 0.99x
  • • Equity Multiplier: 2.57x
  • Recent ROE (6.96%) is below the historical average (10.90%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2014 14.29% 2.62% 1.96x 2.78x Skr42.00 Million
2015 14.80% 2.69% 1.92x 2.87x Skr45.10 Million
2016 4.17% 0.78% 2.12x 2.53x Skr-58.70 Million
2017 15.67% 3.22% 2.05x 2.37x Skr65.50 Million
2018 17.57% 3.80% 2.07x 2.24x Skr98.70 Million
2019 7.46% 3.49% 1.03x 2.07x Skr-72.90 Million
2020 6.37% 2.61% 0.97x 2.51x Skr-113.00 Million
2021 8.49% 3.43% 0.98x 2.53x Skr-51.90 Million
2022 14.11% 5.22% 1.10x 2.45x Skr140.20 Million
2023 13.59% 5.26% 1.06x 2.43x Skr129.70 Million
2024 7.37% 2.94% 0.96x 2.60x Skr-97.90 Million
2025 6.96% 2.73% 0.99x 2.57x Skr-114.10 Million

Industry Comparison

This section compares Alligo AB Series B's net assets metrics with peer companies in the Industrial Distribution industry.

Industry Context

  • Industry: Industrial Distribution
  • Average net assets among peers: $937,503,875
  • Average return on equity (ROE) among peers: 15.18%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Alligo AB Series B (ALLIGO-B) Skr3.91 Billion 14.29% 1.51x $726.98 Million
Addtech AB (publ.) (ADDT-B) $814.00 Million 18.43% 1.21x $8.97 Billion
Beijer Ref AB (publ) (BEIJ-B) $410.52 Million 8.56% 2.48x $6.92 Billion
Bufab Holding AB (BUFAB) $2.38 Billion 19.77% 1.77x $2.46 Billion
Ferronordic AB (publ) (FNM) $1.31 Billion -15.24% 2.06x $100.09 Million
Indutrade AB (INDT) $892.00 Million 33.63% 1.67x $7.55 Billion
Momentum Group AB (publ) (MMGR-B) $785.00 Million 22.68% 1.55x $595.37 Million
OEM International AB (publ) (OEM-B) $640.70 Million 28.34% 0.49x $1.92 Billion
Tura Group AB (TURA) $274.81 Million 5.27% 1.06x $25.96 Million

About Alligo AB Series B

ST:ALLIGO-B Sweden Industrial Distribution
Market Cap
$726.98 Million
Skr6.76 Billion SEK
Market Cap Rank
#10579 Global
#165 in Sweden
Share Price
Skr136.40
Change (1 day)
+1.04%
52-Week Range
Skr102.00 - Skr147.80
All Time High
Skr158.08
About

Alligo AB (publ) provides workwear, personal protection, tools, and consumables in Sweden, Norway, and Finland. The company offers personal protective equipment and clothing, such as workwear, shoes, gloves, protective equipment, profile clothing, and accessories; and tools, including machines, hand tools, power tools, and measuring tools, as well as cutting, grinding, and drilling tools. It also… Read more