Axolot Solutions Holding AB
Axolot Solutions Holding AB (publ) provides solutions for industrial water purification in Sweden. It offers AxoPur, a water purification system. The company also provides industries solutions, including smelting, chemical, and paper and pulp; coating, surface treatment, and metalworking; dairies, slaughterhouses, and fish farming/fish slaughterhouses; smaller treatment plant and leachate landfil… Read more
Axolot Solutions Holding AB (AXOLOT) - Net Assets
Latest net assets as of September 2025: Skr79.21 Million SEK
Based on the latest financial reports, Axolot Solutions Holding AB (AXOLOT) has net assets worth Skr79.21 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr83.21 Million) and total liabilities (Skr4.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr79.21 Million |
| % of Total Assets | 95.19% |
| Annual Growth Rate | 41.58% |
| 5-Year Change | 82.7% |
| 10-Year Change | N/A |
| Growth Volatility | 224.36 |
Axolot Solutions Holding AB - Net Assets Trend (2015–2024)
This chart illustrates how Axolot Solutions Holding AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Axolot Solutions Holding AB (2015–2024)
The table below shows the annual net assets of Axolot Solutions Holding AB from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr72.68 Million | +157.56% |
| 2023-12-31 | Skr28.22 Million | +14.67% |
| 2022-12-31 | Skr24.61 Million | +14.74% |
| 2021-12-31 | Skr21.45 Million | -46.09% |
| 2020-12-31 | Skr39.78 Million | +8.29% |
| 2019-12-31 | Skr36.74 Million | -41.20% |
| 2018-12-31 | Skr62.48 Million | +292.28% |
| 2017-12-31 | Skr15.93 Million | -35.46% |
| 2016-12-31 | Skr24.68 Million | +676.53% |
| 2015-12-31 | Skr3.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Axolot Solutions Holding AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 18451949100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr13.06 Million | 17.97% |
| Other Components | Skr247.91 Million | 341.08% |
| Total Equity | Skr72.68 Million | 100.00% |
Axolot Solutions Holding AB Competitors by Market Cap
The table below lists competitors of Axolot Solutions Holding AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Athira Pharma Inc
NASDAQ:ATHA
|
$7.52 Million |
|
Iex Group NV
AS:IEX
|
$7.52 Million |
|
Freelancer Limited
PINK:FLNCF
|
$7.52 Million |
|
Ashot Ashkelon Industries Ltd
TA:ASHO
|
$7.52 Million |
|
Lewis & Clark Bancorp
PINK:LWCL
|
$7.51 Million |
|
Veris Ltd
AU:VRS
|
$7.51 Million |
|
Trailbreaker Resources Ltd
OTCQB:APRAF
|
$7.51 Million |
|
CalciMedica, Inc. Common Stock
NASDAQ:CALC
|
$7.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Axolot Solutions Holding AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 21,717,000 to 72,683,000, a change of 50,966,000 (234.7%).
- Net loss of 18,008,000 reduced equity.
- Dividend payments of 12,250,000 reduced retained earnings.
- Share repurchases of 24,413,000 reduced equity.
- New share issuances of 24,413,000 increased equity.
- Other comprehensive income increased equity by 103,066,000.
- Other factors decreased equity by 21,842,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-18.01 Million | -24.78% |
| Dividends Paid | Skr12.25 Million | -16.85% |
| Share Repurchases | Skr24.41 Million | -33.59% |
| Share Issuances | Skr24.41 Million | +33.59% |
| Other Comprehensive Income | Skr103.07 Million | +141.8% |
| Other Changes | Skr-21.84 Million | -30.05% |
| Total Change | Skr- | 234.68% |
Book Value vs Market Value Analysis
This analysis compares Axolot Solutions Holding AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.02x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.23x to 1.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Skr0.09 | Skr0.37 | x |
| 2016-12-31 | Skr0.66 | Skr0.37 | x |
| 2017-12-31 | Skr0.44 | Skr0.37 | x |
| 2018-12-31 | Skr1.72 | Skr0.37 | x |
| 2019-12-31 | Skr1.01 | Skr0.37 | x |
| 2020-12-31 | Skr1.37 | Skr0.37 | x |
| 2021-12-31 | Skr0.41 | Skr0.37 | x |
| 2022-12-31 | Skr0.29 | Skr0.37 | x |
| 2023-12-31 | Skr0.19 | Skr0.37 | x |
| 2024-12-31 | Skr0.36 | Skr0.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Axolot Solutions Holding AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -604.30%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.02x
- Recent ROE (-24.78%) is above the historical average (-59.55%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -118.50% | 0.00% | 0.00x | 1.14x | Skr-4.08 Million |
| 2016 | -10.05% | 0.00% | 0.00x | 1.01x | Skr-4.95 Million |
| 2017 | -48.53% | -349.93% | 0.12x | 1.16x | Skr-9.32 Million |
| 2018 | -29.11% | -577.70% | 0.05x | 1.05x | Skr-24.43 Million |
| 2019 | -70.76% | -1213.07% | 0.05x | 1.11x | Skr-29.67 Million |
| 2020 | -49.91% | -498.52% | 0.09x | 1.12x | Skr-23.83 Million |
| 2021 | -85.34% | -618.76% | 0.12x | 1.12x | Skr-20.45 Million |
| 2022 | -82.95% | -1001.18% | 0.08x | 1.10x | Skr-22.88 Million |
| 2023 | -75.58% | -995.93% | 0.06x | 1.36x | Skr-18.58 Million |
| 2024 | -24.78% | -604.30% | 0.04x | 1.02x | Skr-25.28 Million |
Industry Comparison
This section compares Axolot Solutions Holding AB's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $146,473,253
- Average return on equity (ROE) among peers: -11.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Axolot Solutions Holding AB (AXOLOT) | Skr79.21 Million | -118.50% | 0.05x | $7.52 Million |
| CirChem AB (CIRCHE) | $44.52 Million | -22.55% | 0.28x | $4.20 Million |
| Kollect on Demand Holding Ab (KOLL) | $-278.19K | 0.00% | 0.00x | $83.16K |
| Norditek Group AB (NOTEK) | $65.86 Million | 10.18% | 1.13x | $4.11 Million |
| Scandinavian Enviro Systems AB (SES) | $333.79 Million | -27.66% | 0.14x | $9.34 Million |
| Studsvik AB (SVIK) | $288.47 Million | -15.60% | 1.86x | $42.93 Million |