Berner Industrier B
Berner Industrier AB engages in the technology distribution, and energy and environment business in Sweden, Norway, Finland, and Denmark. The company is involved in the technology and distribution business, that includes water purification, packaging equipment, vibration dampening, technical plastics, and process technology. It also provides energy and environment products, such as electric boile… Read more
Berner Industrier B (BERNER-B) - Net Assets
Latest net assets as of December 2025: Skr313.80 Million SEK
Based on the latest financial reports, Berner Industrier B (BERNER-B) has net assets worth Skr313.80 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr698.00 Million) and total liabilities (Skr384.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr313.80 Million |
| % of Total Assets | 44.96% |
| Annual Growth Rate | 23.5% |
| 5-Year Change | 67.96% |
| 10-Year Change | 227.14% |
| Growth Volatility | 64.51 |
Berner Industrier B - Net Assets Trend (2010–2025)
This chart illustrates how Berner Industrier B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Berner Industrier B (2010–2025)
The table below shows the annual net assets of Berner Industrier B from 2010 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr313.80 Million | +25.22% |
| 2024-12-31 | Skr250.59 Million | +8.18% |
| 2023-12-31 | Skr231.64 Million | +15.20% |
| 2022-12-31 | Skr201.07 Million | +7.62% |
| 2021-12-31 | Skr186.83 Million | +6.06% |
| 2020-12-31 | Skr176.16 Million | +14.78% |
| 2019-12-31 | Skr153.47 Million | +18.31% |
| 2018-12-31 | Skr129.72 Million | +36.60% |
| 2017-12-31 | Skr94.96 Million | -1.00% |
| 2016-12-31 | Skr95.92 Million | +11.30% |
| 2015-12-31 | Skr86.19 Million | +24.98% |
| 2014-12-31 | Skr68.96 Million | +270.32% |
| 2013-12-31 | Skr18.62 Million | +19.77% |
| 2012-12-31 | Skr15.55 Million | -0.31% |
| 2011-12-31 | Skr15.59 Million | +17.81% |
| 2010-12-31 | Skr13.24 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Berner Industrier B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 27580032800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr271.50 Million | 86.49% |
| Common Stock | Skr600.00K | 0.19% |
| Other Components | Skr41.80 Million | 13.32% |
| Total Equity | Skr313.90 Million | 100.00% |
Berner Industrier B Competitors by Market Cap
The table below lists competitors of Berner Industrier B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Imperium Group Global Holdings Limited
PINK:IPGGF
|
$63.89 Million |
|
WRKR Ltd
AU:WRK
|
$63.90 Million |
|
Chaheng Precision Co. Ltd.
TWO:4546
|
$63.91 Million |
|
Info Yatirim AS
IS:INFO
|
$63.92 Million |
|
Taurus Armas S.A
SA:TASA3
|
$63.88 Million |
|
AADI BIOSCIENCES DL-0001
F:3350
|
$63.87 Million |
|
Micro Systemation AB (publ)
ST:MSAB-B
|
$63.85 Million |
|
San Lien Technology
TWO:5493
|
$63.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Berner Industrier B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 250,590,000 to 313,900,000, a change of 63,310,000 (25.3%).
- Net income of 72,100,000 contributed positively to equity growth.
- Dividend payments of 17,800,000 reduced retained earnings.
- New share issuances of 12,200,000 increased equity.
- Other comprehensive income decreased equity by 2,229,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr72.10 Million | +22.97% |
| Dividends Paid | Skr17.80 Million | -5.67% |
| Share Issuances | Skr12.20 Million | +3.89% |
| Other Comprehensive Income | Skr-2.23 Million | -0.71% |
| Other Changes | Skr-961.00K | -0.31% |
| Total Change | Skr- | 25.26% |
Book Value vs Market Value Analysis
This analysis compares Berner Industrier B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.01x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 119.27x to 6.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | Skr0.83 | Skr99.00 | x |
| 2011-12-31 | Skr0.98 | Skr99.00 | x |
| 2012-12-31 | Skr0.97 | Skr99.00 | x |
| 2013-12-31 | Skr1.17 | Skr99.00 | x |
| 2014-12-31 | Skr4.76 | Skr99.00 | x |
| 2015-12-31 | Skr4.59 | Skr99.00 | x |
| 2016-12-31 | Skr5.11 | Skr99.00 | x |
| 2017-12-31 | Skr5.17 | Skr99.00 | x |
| 2018-12-31 | Skr6.95 | Skr99.00 | x |
| 2019-12-31 | Skr8.22 | Skr99.00 | x |
| 2020-12-31 | Skr9.39 | Skr99.00 | x |
| 2021-12-31 | Skr9.96 | Skr99.00 | x |
| 2022-12-31 | Skr10.72 | Skr99.00 | x |
| 2023-12-31 | Skr12.35 | Skr99.00 | x |
| 2024-12-31 | Skr13.36 | Skr99.00 | x |
| 2025-12-31 | Skr16.46 | Skr99.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Berner Industrier B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.97%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.21%
- • Asset Turnover: 1.43x
- • Equity Multiplier: 2.22x
- Recent ROE (22.97%) is above the historical average (18.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -32.49% | -1.44% | 3.55x | 6.37x | Skr-5.62 Million |
| 2011 | 33.33% | 1.51% | 3.09x | 7.14x | Skr3.64 Million |
| 2012 | 13.31% | 0.60% | 3.72x | 6.01x | Skr513.90K |
| 2013 | 51.52% | 2.44% | 3.48x | 6.07x | Skr7.73 Million |
| 2014 | 12.52% | 2.28% | 2.62x | 2.10x | Skr1.74 Million |
| 2015 | 26.09% | 5.05% | 2.55x | 2.03x | Skr13.87 Million |
| 2016 | 19.32% | 4.32% | 2.24x | 1.99x | Skr8.94 Million |
| 2017 | 16.27% | 3.44% | 2.41x | 1.97x | Skr5.95 Million |
| 2018 | 29.08% | 6.11% | 1.75x | 2.72x | Skr24.75 Million |
| 2019 | 24.69% | 5.38% | 1.66x | 2.77x | Skr22.55 Million |
| 2020 | 17.66% | 4.48% | 1.35x | 2.91x | Skr13.50 Million |
| 2021 | 12.17% | 3.06% | 1.22x | 3.26x | Skr4.05 Million |
| 2022 | 12.11% | 2.89% | 1.32x | 3.17x | Skr4.24 Million |
| 2023 | 19.60% | 4.81% | 1.40x | 2.90x | Skr22.23 Million |
| 2024 | 14.71% | 3.83% | 1.52x | 2.53x | Skr11.80 Million |
| 2025 | 22.97% | 7.21% | 1.43x | 2.22x | Skr40.71 Million |
Industry Comparison
This section compares Berner Industrier B's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $544,058,849
- Average return on equity (ROE) among peers: -46.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Berner Industrier B (BERNER-B) | Skr313.80 Million | -32.49% | 1.22x | $63.88 Million |
| Alimak Hek Group AB (ALIG) | $673.43 Million | 11.74% | 3.06x | $555.09 Million |
| Beijer Alma AB (publ) (BEIA-B) | $3.64 Billion | 14.83% | 1.24x | $1.09 Billion |
| BoMill AB (BOMILL) | $22.84 Million | -99.46% | 0.12x | $2.52 Million |
| Cavotec SA (CCC) | $108.77 Million | 9.65% | 1.02x | $36.24 Million |
| FlexQube AB (FLEXQ) | $42.47 Million | -47.42% | 0.77x | $6.43 Million |
| Freemelt Holding AB (FREEM) | $239.52 Million | -34.60% | 0.06x | $20.45 Million |
| Guideline Geo AB (publ) (GGEO) | $126.58 Million | 3.00% | 0.33x | $3.64 Million |
| Impact Coatings publ AB (IMPC) | $28.22 Million | -102.27% | 0.12x | $11.04 Million |
| Mantex AB (MANTEX) | $15.59 Million | -176.33% | 0.71x | $1.19 Million |