Byggmax Group AB
Byggmax Group AB (publ) sells building materials and related products for DIY projects in Sweden, Norway, and internationally. The company offers wood, board materials, garden products, tools and machines, electricity and plumbing, fittings, fastening and fasteners, casting and foundation, ceiling, insulation, and garage and workshop equipments. It also offers windows and doors, paint, flooring, … Read more
Byggmax Group AB (BMAX) - Net Assets
Latest net assets as of December 2025: Skr2.52 Billion SEK
Based on the latest financial reports, Byggmax Group AB (BMAX) has net assets worth Skr2.52 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr5.46 Billion) and total liabilities (Skr2.95 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr2.52 Billion |
| % of Total Assets | 46.06% |
| Annual Growth Rate | 17.86% |
| 5-Year Change | 11.77% |
| 10-Year Change | 93.23% |
| Growth Volatility | 69.52 |
Byggmax Group AB - Net Assets Trend (2007–2025)
This chart illustrates how Byggmax Group AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Byggmax Group AB (2007–2025)
The table below shows the annual net assets of Byggmax Group AB from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr2.52 Billion | +4.79% |
| 2024-12-31 | Skr2.40 Billion | +1.69% |
| 2023-12-31 | Skr2.36 Billion | +0.04% |
| 2022-12-31 | Skr2.36 Billion | +4.84% |
| 2021-12-31 | Skr2.25 Billion | +14.38% |
| 2020-12-31 | Skr1.97 Billion | +31.14% |
| 2019-12-31 | Skr1.50 Billion | +11.47% |
| 2018-12-31 | Skr1.35 Billion | -0.92% |
| 2017-12-31 | Skr1.36 Billion | +4.35% |
| 2016-12-31 | Skr1.30 Billion | +14.03% |
| 2015-12-31 | Skr1.14 Billion | +9.01% |
| 2014-12-31 | Skr1.05 Billion | +8.00% |
| 2013-12-31 | Skr969.90 Million | +6.10% |
| 2012-12-31 | Skr914.10 Million | +8.25% |
| 2011-12-31 | Skr844.40 Million | +12.81% |
| 2010-12-31 | Skr748.50 Million | +121.61% |
| 2009-12-31 | Skr337.76 Million | +288.76% |
| 2008-12-31 | Skr86.88 Million | -33.49% |
| 2007-12-31 | Skr130.63 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Byggmax Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9154500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr20.33 Million | 0.81% |
| Other Components | Skr2.50 Billion | 99.19% |
| Total Equity | Skr2.52 Billion | 100.00% |
Byggmax Group AB Competitors by Market Cap
The table below lists competitors of Byggmax Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rxsight Inc
NASDAQ:RXST
|
$277.68 Million |
|
Zhenhai PetroChem Engineering
SHG:603637
|
$277.87 Million |
|
Cooper Energy Ltd
AU:COE
|
$277.90 Million |
|
Compagnie Financière Tradition SA
PINK:CFNCF
|
$277.93 Million |
|
Acco Brands Corporation
NYSE:ACCO
|
$277.61 Million |
|
Delixi Xinjiang Transp Co Ltd
SHG:603032
|
$277.51 Million |
|
Chongqing Sulian Plastic Co. Ltd. A
SHE:301397
|
$277.50 Million |
|
Shanghai Nar Industrial Co Ltd
SHE:002825
|
$277.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Byggmax Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,401,000,000 to 2,516,000,000, a change of 115,000,000 (4.8%).
- Net income of 191,000,000 contributed positively to equity growth.
- Dividend payments of 44,000,000 reduced retained earnings.
- Share repurchases of 2,000,000 reduced equity.
- New share issuances of 2,000,000 increased equity.
- Other comprehensive income decreased equity by 10,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr191.00 Million | +7.59% |
| Dividends Paid | Skr44.00 Million | -1.75% |
| Share Repurchases | Skr2.00 Million | -0.08% |
| Share Issuances | Skr2.00 Million | +0.08% |
| Other Comprehensive Income | Skr-10.00 Million | -0.4% |
| Other Changes | Skr-22.00 Million | -0.87% |
| Total Change | Skr- | 4.79% |
Book Value vs Market Value Analysis
This analysis compares Byggmax Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.34x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 24.28x to 1.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Skr2.36 | Skr57.40 | x |
| 2008-12-31 | Skr1.58 | Skr57.40 | x |
| 2009-12-31 | Skr6.20 | Skr57.40 | x |
| 2010-12-31 | Skr12.80 | Skr57.40 | x |
| 2011-12-31 | Skr13.90 | Skr57.40 | x |
| 2012-12-31 | Skr15.05 | Skr57.40 | x |
| 2013-12-31 | Skr15.81 | Skr57.40 | x |
| 2014-12-31 | Skr17.25 | Skr57.40 | x |
| 2015-12-31 | Skr18.80 | Skr57.40 | x |
| 2016-12-31 | Skr20.86 | Skr57.40 | x |
| 2017-12-31 | Skr22.33 | Skr57.40 | x |
| 2018-12-31 | Skr22.07 | Skr57.40 | x |
| 2019-12-31 | Skr24.60 | Skr57.40 | x |
| 2020-12-31 | Skr32.26 | Skr57.40 | x |
| 2021-12-31 | Skr36.89 | Skr57.40 | x |
| 2022-12-31 | Skr40.16 | Skr57.40 | x |
| 2023-12-31 | Skr40.27 | Skr57.40 | x |
| 2024-12-31 | Skr40.95 | Skr57.40 | x |
| 2025-12-31 | Skr42.92 | Skr57.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Byggmax Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.59%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.11%
- • Asset Turnover: 1.12x
- • Equity Multiplier: 2.17x
- Recent ROE (7.59%) is below the historical average (14.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -18.92% | -1.40% | 1.23x | 11.04x | Skr-37.78 Million |
| 2008 | -16.02% | -0.66% | 1.42x | 17.02x | Skr-22.61 Million |
| 2009 | 47.72% | 6.60% | 1.52x | 4.76x | Skr127.42 Million |
| 2010 | 23.01% | 6.20% | 1.67x | 2.22x | Skr97.35 Million |
| 2011 | 21.58% | 6.10% | 1.69x | 2.09x | Skr97.76 Million |
| 2012 | 19.67% | 5.82% | 1.67x | 2.03x | Skr88.39 Million |
| 2013 | 18.97% | 5.72% | 1.65x | 2.01x | Skr87.01 Million |
| 2014 | 20.80% | 6.14% | 1.67x | 2.02x | Skr113.15 Million |
| 2015 | 22.75% | 6.29% | 1.77x | 2.04x | Skr145.61 Million |
| 2016 | 21.86% | 5.45% | 1.44x | 2.79x | Skr154.39 Million |
| 2017 | 14.32% | 3.66% | 1.46x | 2.68x | Skr58.72 Million |
| 2018 | 10.22% | 2.69% | 1.39x | 2.72x | Skr2.97 Million |
| 2019 | 9.45% | 2.69% | 1.05x | 3.36x | Skr-8.27 Million |
| 2020 | 24.64% | 7.13% | 1.38x | 2.51x | Skr288.20 Million |
| 2021 | 27.59% | 8.12% | 1.26x | 2.70x | Skr395.90 Million |
| 2022 | 13.26% | 4.31% | 1.12x | 2.76x | Skr77.00 Million |
| 2023 | 1.10% | 0.43% | 0.99x | 2.61x | Skr-210.10 Million |
| 2024 | 2.79% | 1.12% | 1.01x | 2.46x | Skr-173.10 Million |
| 2025 | 7.59% | 3.11% | 1.12x | 2.17x | Skr-60.60 Million |
Industry Comparison
This section compares Byggmax Group AB's net assets metrics with peer companies in the Home Improvement Retail industry.
Industry Context
- Industry: Home Improvement Retail
- Average net assets among peers: $593,326,000
- Average return on equity (ROE) among peers: 10.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Byggmax Group AB (BMAX) | Skr2.52 Billion | -18.92% | 1.17x | $277.67 Million |
| Rugvista Group AB (RUG) | $593.33 Million | 10.53% | 0.52x | $59.94 Million |