Byggmax Group AB (BMAX) - Net Assets
Based on the latest financial reports, Byggmax Group AB (BMAX) has net assets worth Skr2.52 Billion SEK (≈ $270.76 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr5.46 Billion ≈ $587.80 Million USD) and total liabilities (Skr2.95 Billion ≈ $317.04 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Byggmax Group AB to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr2.52 Billion |
| % of Total Assets | 46.06% |
| Annual Growth Rate | 17.86% |
| 5-Year Change | 11.77% |
| 10-Year Change | 93.23% |
| Growth Volatility | 69.52 |
Byggmax Group AB - Net Assets Trend (2007–2025)
This chart illustrates how Byggmax Group AB's net assets have evolved over time, based on quarterly financial data. Also explore Byggmax Group AB (BMAX) total assets for the complete picture of this company's asset base.
Annual Net Assets for Byggmax Group AB (2007–2025)
The table below shows the annual net assets of Byggmax Group AB from 2007 to 2025. For live valuation and market cap data, see Byggmax Group AB stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr2.52 Billion ≈ $270.76 Million |
+4.79% |
| 2024-12-31 | Skr2.40 Billion ≈ $258.39 Million |
+1.69% |
| 2023-12-31 | Skr2.36 Billion ≈ $254.08 Million |
+0.04% |
| 2022-12-31 | Skr2.36 Billion ≈ $253.97 Million |
+4.84% |
| 2021-12-31 | Skr2.25 Billion ≈ $242.24 Million |
+14.38% |
| 2020-12-31 | Skr1.97 Billion ≈ $211.79 Million |
+31.14% |
| 2019-12-31 | Skr1.50 Billion ≈ $161.50 Million |
+11.47% |
| 2018-12-31 | Skr1.35 Billion ≈ $144.88 Million |
-0.92% |
| 2017-12-31 | Skr1.36 Billion ≈ $146.23 Million |
+4.35% |
| 2016-12-31 | Skr1.30 Billion ≈ $140.13 Million |
+14.03% |
| 2015-12-31 | Skr1.14 Billion ≈ $122.89 Million |
+9.01% |
| 2014-12-31 | Skr1.05 Billion ≈ $112.73 Million |
+8.00% |
| 2013-12-31 | Skr969.90 Million ≈ $104.38 Million |
+6.10% |
| 2012-12-31 | Skr914.10 Million ≈ $98.37 Million |
+8.25% |
| 2011-12-31 | Skr844.40 Million ≈ $90.87 Million |
+12.81% |
| 2010-12-31 | Skr748.50 Million ≈ $80.55 Million |
+121.61% |
| 2009-12-31 | Skr337.76 Million ≈ $36.35 Million |
+288.76% |
| 2008-12-31 | Skr86.88 Million ≈ $9.35 Million |
-33.49% |
| 2007-12-31 | Skr130.63 Million ≈ $14.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Byggmax Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9154500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr20.33 Million | 0.81% |
| Other Components | Skr2.50 Billion | 99.19% |
| Total Equity | Skr2.52 Billion | 100.00% |
Byggmax Group AB Competitors by Market Cap
The table below lists competitors of Byggmax Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cybin Inc
NEO:CYBN
|
$301.37 Million |
|
Shanghai Sanmao Enterprise Group Co Ltd A
SHG:600689
|
$301.57 Million |
|
Korea Environment Technology Co. LTD
KQ:029960
|
$301.63 Million |
|
Karmarts Public Company Limited
BK:KAMART
|
$301.65 Million |
|
Materialise NV
F:06MA
|
$301.24 Million |
|
Cohen Circle Acquisition Corp. I Class A Ordinary Shares
NASDAQ:CCIR
|
$301.18 Million |
|
Pro Real Estate Investment Trust
TO:PRV-UN
|
$301.15 Million |
|
Shenzhen Jianyi Decoration Group Co Ltd
SHE:002789
|
$301.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Byggmax Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,401,000,000 to 2,516,000,000, a change of 115,000,000 (4.8%).
- Net income of 191,000,000 contributed positively to equity growth.
- Dividend payments of 44,000,000 reduced retained earnings.
- Share repurchases of 2,000,000 reduced equity.
- New share issuances of 2,000,000 increased equity.
- Other comprehensive income decreased equity by 10,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr191.00 Million | +7.59% |
| Dividends Paid | Skr44.00 Million | -1.75% |
| Share Repurchases | Skr2.00 Million | -0.08% |
| Share Issuances | Skr2.00 Million | +0.08% |
| Other Comprehensive Income | Skr-10.00 Million | -0.4% |
| Other Changes | Skr-22.00 Million | -0.87% |
| Total Change | Skr- | 4.79% |
Book Value vs Market Value Analysis
This analysis compares Byggmax Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.11x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 20.20x to 1.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Skr2.36 | Skr47.75 | x |
| 2008-12-31 | Skr1.58 | Skr47.75 | x |
| 2009-12-31 | Skr6.20 | Skr47.75 | x |
| 2010-12-31 | Skr12.80 | Skr47.75 | x |
| 2011-12-31 | Skr13.90 | Skr47.75 | x |
| 2012-12-31 | Skr15.05 | Skr47.75 | x |
| 2013-12-31 | Skr15.81 | Skr47.75 | x |
| 2014-12-31 | Skr17.25 | Skr47.75 | x |
| 2015-12-31 | Skr18.80 | Skr47.75 | x |
| 2016-12-31 | Skr20.86 | Skr47.75 | x |
| 2017-12-31 | Skr22.33 | Skr47.75 | x |
| 2018-12-31 | Skr22.07 | Skr47.75 | x |
| 2019-12-31 | Skr24.60 | Skr47.75 | x |
| 2020-12-31 | Skr32.26 | Skr47.75 | x |
| 2021-12-31 | Skr36.89 | Skr47.75 | x |
| 2022-12-31 | Skr40.16 | Skr47.75 | x |
| 2023-12-31 | Skr40.27 | Skr47.75 | x |
| 2024-12-31 | Skr40.95 | Skr47.75 | x |
| 2025-12-31 | Skr42.92 | Skr47.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Byggmax Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.59%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.11%
- • Asset Turnover: 1.12x
- • Equity Multiplier: 2.17x
- Recent ROE (7.59%) is below the historical average (14.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -18.92% | -1.40% | 1.23x | 11.04x | Skr-37.78 Million |
| 2008 | -16.02% | -0.66% | 1.42x | 17.02x | Skr-22.61 Million |
| 2009 | 47.72% | 6.60% | 1.52x | 4.76x | Skr127.42 Million |
| 2010 | 23.01% | 6.20% | 1.67x | 2.22x | Skr97.35 Million |
| 2011 | 21.58% | 6.10% | 1.69x | 2.09x | Skr97.76 Million |
| 2012 | 19.67% | 5.82% | 1.67x | 2.03x | Skr88.39 Million |
| 2013 | 18.97% | 5.72% | 1.65x | 2.01x | Skr87.01 Million |
| 2014 | 20.80% | 6.14% | 1.67x | 2.02x | Skr113.15 Million |
| 2015 | 22.75% | 6.29% | 1.77x | 2.04x | Skr145.61 Million |
| 2016 | 21.86% | 5.45% | 1.44x | 2.79x | Skr154.39 Million |
| 2017 | 14.32% | 3.66% | 1.46x | 2.68x | Skr58.72 Million |
| 2018 | 10.22% | 2.69% | 1.39x | 2.72x | Skr2.97 Million |
| 2019 | 9.45% | 2.69% | 1.05x | 3.36x | Skr-8.27 Million |
| 2020 | 24.64% | 7.13% | 1.38x | 2.51x | Skr288.20 Million |
| 2021 | 27.59% | 8.12% | 1.26x | 2.70x | Skr395.90 Million |
| 2022 | 13.26% | 4.31% | 1.12x | 2.76x | Skr77.00 Million |
| 2023 | 1.10% | 0.43% | 0.99x | 2.61x | Skr-210.10 Million |
| 2024 | 2.79% | 1.12% | 1.01x | 2.46x | Skr-173.10 Million |
| 2025 | 7.59% | 3.11% | 1.12x | 2.17x | Skr-60.60 Million |
Industry Comparison
This section compares Byggmax Group AB's net assets metrics with peer companies in the Home Improvement Retail industry.
Industry Context
- Industry: Home Improvement Retail
- Average net assets among peers: $593,326,000
- Average return on equity (ROE) among peers: 10.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Byggmax Group AB (BMAX) | Skr2.52 Billion | -18.92% | 1.17x | $301.25 Million |
| Rugvista Group AB (RUG) | $593.33 Million | 10.53% | 0.52x | $116.31 Million |
About Byggmax Group AB
Byggmax Group AB (publ) sells building materials and related products for DIY projects in Sweden, Norway, and internationally. The company offers wood, board materials, garden products, tools and machines, electricity and plumbing, fittings, fastening and fasteners, casting and foundation, ceiling, insulation, and garage and workshop equipments. It also offers windows and doors, paint, flooring, … Read more