BoMill AB
BoMill AB (publ) develops and sells sorting equipment for grain and the food industries in Sweden, Europe, and North America. The company offers BoMill InSight, which is a grain quality sorting equipment. It also provides support and installation services. It serves malt house, flour mills, grain elevators, organic farming, seed cleaning, and producers, as well as semolina and feed mill industrie… Read more
BoMill AB (BOMILL) - Net Assets
Latest net assets as of September 2025: Skr7.89 Million SEK
Based on the latest financial reports, BoMill AB (BOMILL) has net assets worth Skr7.89 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr25.42 Million) and total liabilities (Skr17.54 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr7.89 Million |
| % of Total Assets | 31.03% |
| Annual Growth Rate | 23.01% |
| 5-Year Change | -35.29% |
| 10-Year Change | N/A |
| Growth Volatility | 67.43 |
BoMill AB - Net Assets Trend (2018–2024)
This chart illustrates how BoMill AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BoMill AB (2018–2024)
The table below shows the annual net assets of BoMill AB from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr20.70 Million | -3.51% |
| 2023-12-31 | Skr21.45 Million | +13.39% |
| 2022-12-31 | Skr18.92 Million | -17.19% |
| 2021-12-31 | Skr22.84 Million | -28.58% |
| 2020-12-31 | Skr31.98 Million | +133.17% |
| 2019-12-31 | Skr13.72 Million | +129.73% |
| 2018-12-31 | Skr5.97 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BoMill AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8370366900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr1.33 Million | 6.43% |
| Other Comprehensive Income | Skr3.12 Million | 15.09% |
| Other Components | Skr179.78 Million | 868.65% |
| Total Equity | Skr20.70 Million | 100.00% |
BoMill AB Competitors by Market Cap
The table below lists competitors of BoMill AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EAM Solar ASA
OL:EAM
|
$2.52 Million |
|
SU Group Holdings Limited Ordinary Shares
NASDAQ:SUGP
|
$2.53 Million |
|
BCM Alliance Bhd
KLSE:0187
|
$2.53 Million |
|
Nexgram Holdings Bhd
KLSE:0096
|
$2.53 Million |
|
Bonso Electronics International Inc.
PINK:BNSOF
|
$2.52 Million |
|
B-52 Capital Public Company Limited
BK:B52
|
$2.52 Million |
|
Paulic Meunerie Sa
PA:ALPAU
|
$2.52 Million |
|
QMC Quantum Minerals Corp
PINK:QMCQF
|
$2.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BoMill AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 21,449,000 to 20,696,000, a change of -753,000 (-3.5%).
- Net loss of 16,706,000 reduced equity.
- New share issuances of 15,952,000 increased equity.
- Other comprehensive income increased equity by 3,122,000.
- Other factors decreased equity by 3,121,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-16.71 Million | -80.72% |
| Share Issuances | Skr15.95 Million | +77.08% |
| Other Comprehensive Income | Skr3.12 Million | +15.09% |
| Other Changes | Skr-3.12 Million | -15.08% |
| Total Change | Skr- | -3.51% |
Book Value vs Market Value Analysis
This analysis compares BoMill AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 2.15x to 2.51x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Skr0.20 | Skr0.43 | x |
| 2019-12-31 | Skr0.46 | Skr0.43 | x |
| 2020-12-31 | Skr1.07 | Skr0.43 | x |
| 2021-12-31 | Skr0.69 | Skr0.43 | x |
| 2022-12-31 | Skr0.46 | Skr0.43 | x |
| 2023-12-31 | Skr0.30 | Skr0.43 | x |
| 2024-12-31 | Skr0.17 | Skr0.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BoMill AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -80.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -110.26%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.78x
- Recent ROE (-80.72%) is above the historical average (-156.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -446.71% | -339.21% | 0.32x | 4.12x | Skr-27.27 Million |
| 2019 | -186.29% | -1046.16% | 0.11x | 1.61x | Skr-26.92 Million |
| 2020 | -68.20% | -38270.18% | 0.00x | 1.19x | Skr-25.01 Million |
| 2021 | -99.46% | -2311.39% | 0.04x | 1.12x | Skr-25.01 Million |
| 2022 | -133.35% | -4504.29% | 0.02x | 1.31x | Skr-27.12 Million |
| 2023 | -81.98% | -207.37% | 0.30x | 1.31x | Skr-19.73 Million |
| 2024 | -80.72% | -110.26% | 0.41x | 1.78x | Skr-18.78 Million |
Industry Comparison
This section compares BoMill AB's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $543,589,627
- Average return on equity (ROE) among peers: -29.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BoMill AB (BOMILL) | Skr7.89 Million | -446.71% | 2.22x | $2.52 Million |
| Alimak Hek Group AB (ALIG) | $673.43 Million | 11.74% | 3.06x | $555.09 Million |
| Beijer Alma AB (publ) (BEIA-B) | $3.64 Billion | 14.83% | 1.24x | $1.09 Billion |
| Berner Industrier B (BERNER-B) | $18.62 Million | 51.52% | 5.07x | $63.88 Million |
| Cavotec SA (CCC) | $108.77 Million | 9.65% | 1.02x | $36.24 Million |
| FlexQube AB (FLEXQ) | $42.47 Million | -47.42% | 0.77x | $6.43 Million |
| Freemelt Holding AB (FREEM) | $239.52 Million | -34.60% | 0.06x | $20.45 Million |
| Guideline Geo AB (publ) (GGEO) | $126.58 Million | 3.00% | 0.33x | $3.64 Million |
| Impact Coatings publ AB (IMPC) | $28.22 Million | -102.27% | 0.12x | $11.04 Million |
| Mantex AB (MANTEX) | $15.59 Million | -176.33% | 0.71x | $1.19 Million |