Botnia Gold AB (publ)

ST:BOTX Sweden Gold
Market Cap
$45.47 Million
Skr510.06 Million SEK
Market Cap Rank
#24806 Global
#314 in Sweden
Share Price
Skr12.50
Change (1 day)
+2.88%
52-Week Range
Skr10.35 - Skr15.85
All Time High
Skr17.55
Categories
Companies in Sweden Gold
About

Botnia Gold AB (publ), together with its subsidiaries, engages in the exploration of precious and base metals in Sweden. Its project portfolio includes gold and sulphide ore projects with one environmental permit for mining, four exploration permits, and two processing concessions in the Vindelgransele area in Sweden. The company was formerly known as Botnia Exploration Holding AB (publ) and chan… Read more

Botnia Gold AB (publ) (BOTX) - Net Assets

Latest net assets as of December 2025: Skr210.82 Million SEK

Based on the latest financial reports, Botnia Gold AB (publ) (BOTX) has net assets worth Skr210.82 Million SEK as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr262.03 Million) and total liabilities (Skr51.21 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr210.82 Million
% of Total Assets 80.46%
Annual Growth Rate 53.79%
5-Year Change 136.82%
10-Year Change 286.83%
Growth Volatility 412.1

Botnia Gold AB (publ) - Net Assets Trend (2007–2025)

This chart illustrates how Botnia Gold AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Botnia Gold AB (publ) (2007–2025)

The table below shows the annual net assets of Botnia Gold AB (publ) from 2007 to 2025.

Year Net Assets Change
2025-12-31 Skr210.82 Million +30.25%
2024-12-31 Skr161.86 Million +20.26%
2023-12-31 Skr134.60 Million -4.84%
2022-12-31 Skr141.44 Million +58.88%
2021-12-31 Skr89.02 Million +4.87%
2020-12-31 Skr84.89 Million -2.43%
2019-12-31 Skr87.00 Million +11.17%
2018-12-31 Skr78.26 Million -7.52%
2017-12-31 Skr84.63 Million +55.28%
2016-12-31 Skr54.50 Million -12.67%
2015-12-31 Skr62.41 Million +11.21%
2014-12-31 Skr56.12 Million -3.61%
2013-12-31 Skr58.22 Million +8.73%
2012-12-31 Skr53.54 Million +27.47%
2011-12-31 Skr42.00 Million -15.07%
2010-12-31 Skr49.45 Million +264.81%
2009-12-31 Skr13.56 Million +724.57%
2008-12-31 Skr1.64 Million +1706.59%
2007-12-31 Skr91.00K --

Equity Component Analysis

This analysis shows how different components contribute to Botnia Gold AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock Skr30.60 Million 14.52%
Other Components Skr180.22 Million 85.48%
Total Equity Skr210.82 Million 100.00%

Botnia Gold AB (publ) Competitors by Market Cap

The table below lists competitors of Botnia Gold AB (publ) ranked by their market capitalization.

Company Market Cap
Consultatio SA
BA:CTIO
 		$23.28 Million
Moneyme Ltd
AU:MME
 		$23.29 Million
KC Feed Co. Ltd
KQ:025880
 		$23.29 Million
Wisher Industrial Co Ltd
TW:1465
 		$23.29 Million
Budi Starch & Sweetener Tbk
JK:BUDI
 		$23.27 Million
Actuate Therapeutics, Inc. Common stock
NASDAQ:ACTU
 		$23.26 Million
Halla Eng&Cons
KO:014790
 		$23.26 Million
Tons Lightology
TWO:4972
 		$23.26 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Botnia Gold AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 161,861,000 to 210,823,000, a change of 48,962,000 (30.2%).
  • Net income of 48,960,000 contributed positively to equity growth.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Skr48.96 Million +23.22%
Other Changes Skr2.00K +0.0%
Total Change Skr- 30.25%

Book Value vs Market Value Analysis

This analysis compares Botnia Gold AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.45x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.00x to 2.45x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2008-12-31 Skr171861.92 Skr12.50 x
2009-12-31 Skr0.46 Skr12.50 x
2010-12-31 Skr1.45 Skr12.50 x
2011-12-31 Skr7.98 Skr12.50 x
2012-12-31 Skr6.38 Skr12.50 x
2013-12-31 Skr3.55 Skr12.50 x
2014-12-31 Skr3.13 Skr12.50 x
2015-12-31 Skr2.88 Skr12.50 x
2016-12-31 Skr2.68 Skr12.50 x
2017-12-31 Skr3.63 Skr12.50 x
2018-12-31 Skr2.95 Skr12.50 x
2019-12-31 Skr3.41 Skr12.50 x
2020-12-31 Skr2.85 Skr12.50 x
2021-12-31 Skr2.83 Skr12.50 x
2022-12-31 Skr4.82 Skr12.50 x
2023-12-31 Skr3.27 Skr12.50 x
2024-12-31 Skr3.97 Skr12.50 x
2025-12-31 Skr5.11 Skr12.50 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Botnia Gold AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 23.22%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 19.98%
  • • Asset Turnover: 0.94x
  • • Equity Multiplier: 1.24x
  • Recent ROE (23.22%) is above the historical average (-8.96%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2008 -32.95% 0.00% 0.00x 1.14x Skr-705.71K
2009 -16.00% -74.03% 0.20x 1.07x Skr-3.52 Million
2010 -11.98% -219.36% 0.05x 1.03x Skr-10.87 Million
2011 -17.39% -109.47% 0.15x 1.06x Skr-11.50 Million
2012 -17.94% -77.19% 0.22x 1.03x Skr-14.96 Million
2013 -11.48% -150.73% 0.07x 1.05x Skr-12.50 Million
2014 -12.04% -177.35% 0.06x 1.13x Skr-12.37 Million
2015 -11.09% -123.90% 0.08x 1.06x Skr-13.16 Million
2016 -14.51% -95.36% 0.12x 1.27x Skr-13.36 Million
2017 -15.24% -207.35% 0.06x 1.15x Skr-21.36 Million
2018 -8.14% -99.53% 0.08x 1.08x Skr-14.19 Million
2019 -6.53% -313.23% 0.02x 1.07x Skr-14.38 Million
2020 -5.80% -143.37% 0.04x 1.08x Skr-13.41 Million
2021 -6.46% -160.32% 0.04x 1.07x Skr-14.65 Million
2022 -5.37% -5382.27% 0.00x 1.07x Skr-21.73 Million
2023 -5.41% -3416.43% 0.00x 1.13x Skr-20.74 Million
2024 13.80% 38.62% 0.26x 1.35x Skr6.15 Million
2025 23.22% 19.98% 0.94x 1.24x Skr27.88 Million

Industry Comparison

This section compares Botnia Gold AB (publ)'s net assets metrics with peer companies in the Gold industry.

Industry Context

  • Industry: Gold
  • Average net assets among peers: $3,526,845
  • Average return on equity (ROE) among peers: -18.66%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Botnia Gold AB (publ) (BOTX) Skr210.82 Million -32.95% 0.24x $23.28 Million
Auriant Mining AB (publ) (AUR) $-26.24 Million 0.00% 0.00x $1.30 Million
Northgold AB (NG) $33.29 Million -37.33% 0.13x $764.19K