Cint Group AB (CINT) - Net Assets
Based on the latest financial reports, Cint Group AB (CINT) has net assets worth Skr212.99 Million SEK (≈ $22.92 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr366.09 Million ≈ $39.40 Million USD) and total liabilities (Skr153.10 Million ≈ $16.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Cint Group AB asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr212.99 Million |
| % of Total Assets | 58.18% |
| Annual Growth Rate | 8.21% |
| 5-Year Change | -81.45% |
| 10-Year Change | N/A |
| Growth Volatility | 245.77 |
Cint Group AB - Net Assets Trend (2017–2025)
This chart illustrates how Cint Group AB's net assets have evolved over time, based on quarterly financial data. Also explore CINT total assets for the complete picture of this company's asset base.
Annual Net Assets for Cint Group AB (2017–2025)
The table below shows the annual net assets of Cint Group AB from 2017 to 2025. For live valuation and market cap data, see Cint Group AB (CINT) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr212.99 Million ≈ $22.92 Million |
-42.55% |
| 2024-12-31 | Skr370.71 Million ≈ $39.89 Million |
+1.30% |
| 2023-12-31 | Skr365.97 Million ≈ $39.38 Million |
-56.94% |
| 2022-12-31 | Skr850.01 Million ≈ $91.47 Million |
-25.95% |
| 2021-12-31 | Skr1.15 Billion ≈ $123.54 Million |
+724.88% |
| 2020-12-31 | Skr139.16 Million ≈ $14.98 Million |
+29.21% |
| 2019-12-31 | Skr107.71 Million ≈ $11.59 Million |
-2.34% |
| 2018-12-31 | Skr110.28 Million ≈ $11.87 Million |
-2.68% |
| 2017-12-31 | Skr113.33 Million ≈ $12.20 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cint Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 17229.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr3.45 Million | 1.62% |
| Other Comprehensive Income | Skr-17.26 Million | -8.10% |
| Other Components | Skr1.21 Billion | 569.48% |
| Total Equity | Skr212.99 Million | 100.00% |
Cint Group AB Competitors by Market Cap
The table below lists competitors of Cint Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Exicon Co. Ltd
KQ:092870
|
$220.94 Million |
|
ZCCM Investments Holdings Plc
PA:MLZAM
|
$221.04 Million |
|
Absolent Group AB
ST:ABSO
|
$221.12 Million |
|
Neon Equity AG
XETRA:D77
|
$221.13 Million |
|
Insecticides (India) Limited
NSE:INSECTICID
|
$220.73 Million |
|
Taj GVK Hotels & Resorts Limited
NSE:TAJGVK
|
$220.72 Million |
|
Vimta Labs Limited
NSE:VIMTALABS
|
$220.67 Million |
|
Fynske Bank A/S
CO:FYNBK
|
$220.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cint Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 370,715,000 to 212,989,968, a change of -157,725,032 (-42.5%).
- Net loss of 180,562,942 reduced equity.
- New share issuances of 54,375,000 increased equity.
- Other comprehensive income decreased equity by 33,528,714.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-180.56 Million | -84.78% |
| Share Issuances | Skr54.38 Million | +25.53% |
| Other Comprehensive Income | Skr-33.53 Million | -15.74% |
| Other Changes | Skr1.99 Million | +0.94% |
| Total Change | Skr- | -42.55% |
Book Value vs Market Value Analysis
This analysis compares Cint Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.63x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 6.93x to 9.63x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Skr0.83 | Skr5.78 | x |
| 2018-12-31 | Skr3.94 | Skr5.78 | x |
| 2019-12-31 | Skr3.87 | Skr5.78 | x |
| 2020-12-31 | Skr1.01 | Skr5.78 | x |
| 2021-12-31 | Skr8.60 | Skr5.78 | x |
| 2022-12-31 | Skr3.99 | Skr5.78 | x |
| 2023-12-31 | Skr19.13 | Skr5.78 | x |
| 2024-12-31 | Skr1.31 | Skr5.78 | x |
| 2025-12-31 | Skr0.60 | Skr5.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cint Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -84.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -117.81%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.72x
- Recent ROE (-84.78%) is below the historical average (-17.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -1.33% | -2.77% | 0.36x | 1.31x | Skr-12.49 Million |
| 2019 | -3.07% | -4.59% | 0.37x | 1.78x | Skr-14.07 Million |
| 2020 | 2.07% | 2.94% | 0.49x | 1.44x | Skr-11.03 Million |
| 2021 | -0.28% | -2.32% | 0.10x | 1.26x | Skr-118.01 Million |
| 2022 | -41.52% | -119.56% | 0.26x | 1.36x | Skr-437.91 Million |
| 2023 | -11.00% | -14.65% | 4.89x | 0.15x | Skr-855.63 Million |
| 2024 | -3.20% | -7.14% | 0.26x | 1.74x | Skr-48.93 Million |
| 2025 | -84.78% | -117.81% | 0.42x | 1.72x | Skr-201.86 Million |
Industry Comparison
This section compares Cint Group AB's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $80,876,755
- Average return on equity (ROE) among peers: -57.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cint Group AB (CINT) | Skr212.99 Million | -1.33% | 0.72x | $220.80 Million |
| 24SevenOffice Scandinavia AB (247) | $139.50 Million | 1.39% | 2.27x | $67.95 Million |
| eEducation Albert AB (ALBERT) | $44.99 Million | -62.83% | 0.19x | $11.25 Million |
| AppSpotr AB (APTR) | $13.78 Million | -134.55% | 0.75x | $28.96 Million |
| Better Collective (BETCO) | $6.04 Million | 86.73% | 0.37x | $899.81 Million |
| BIMobject AB (BIM) | $2.25 Million | -100.86% | 0.40x | $71.75 Million |
| Bambuser AB (BUSER) | $342.79 Million | -18.61% | 0.11x | $24.10 Million |
| CodeMill AB (CDMIL) | $38.63 Million | -35.42% | 0.82x | $22.72 Million |
| Crunchfish AB (CFISH) | $10.85 Million | -91.71% | 0.58x | $30.49 Million |
| ChargePanel AB (CHARGE) | $5.64 Million | -210.81% | 1.56x | $5.99 Million |
| Checkin.com Group AB (CHECK) | $204.29 Million | -3.68% | 0.20x | $10.26 Million |
About Cint Group AB
Cint Group AB (publ) provides software solutions for digital insights and research technology worldwide. The company offers mobile apps, loyalty programs, and other online communities. It also provides Cint Exchange, a programmatic research marketplace; Lucid Measurement which maximizes ad campaign impact with real-time measurement; and Theorem, a product that finds the right people for your surv… Read more