Clavister Holding AB (publ.)

ST:CLAV Sweden Software - Infrastructure
Market Cap
$136.16 Million
Skr1.53 Billion SEK
Market Cap Rank
#18044 Global
#173 in Sweden
Share Price
Skr4.94
Change (1 day)
+4.11%
52-Week Range
Skr2.78 - Skr6.08
All Time High
Skr34.51
Categories
Companies in Sweden Software - Infrastructure Technology AI & Machine Learning
About

Clavister Holding AB (publ.), together with its subsidiaries, develops, produces, and sells cybersecurity solutions in Sweden, rest of Europe, Asia, and internationally. It offers network security solutions, including firewall, and mobile network and military grade security; and identity and access management services consisting of authentication services, identity manager and provisioning, signi… Read more

Clavister Holding AB (publ.) (CLAV) - Net Assets

Latest net assets as of September 2025: Skr-39.23 Million SEK

Based on the latest financial reports, Clavister Holding AB (publ.) (CLAV) has net assets worth Skr-39.23 Million SEK as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr309.53 Million) and total liabilities (Skr348.76 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr-39.23 Million
% of Total Assets -12.67%
Annual Growth Rate N/A
5-Year Change -797.9%
10-Year Change -195.87%
Growth Volatility 209.95

Clavister Holding AB (publ.) - Net Assets Trend (2010–2024)

This chart illustrates how Clavister Holding AB (publ.)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Clavister Holding AB (publ.) (2010–2024)

The table below shows the annual net assets of Clavister Holding AB (publ.) from 2010 to 2024.

Year Net Assets Change
2024-12-31 Skr-84.22 Million +63.20%
2023-12-31 Skr-228.88 Million -39.96%
2022-12-31 Skr-163.53 Million -204.41%
2021-12-31 Skr-53.72 Million -545.16%
2020-12-31 Skr12.07 Million +113.52%
2019-12-31 Skr-89.28 Million -233.78%
2018-12-31 Skr66.74 Million -68.18%
2017-12-31 Skr209.73 Million +0.65%
2016-12-31 Skr208.38 Million +137.21%
2015-12-31 Skr87.85 Million +29.51%
2014-12-31 Skr67.83 Million +60.84%
2013-12-31 Skr42.17 Million +155.89%
2012-12-31 Skr16.48 Million +207.27%
2011-12-31 Skr5.36 Million +2.94%
2010-12-31 Skr5.21 Million --

Equity Component Analysis

This analysis shows how different components contribute to Clavister Holding AB (publ.)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 108963209600.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Skr26.76 Million %
Other Components Skr979.28 Million %
Total Equity Skr-84.19 Million 100.00%

Clavister Holding AB (publ.) Competitors by Market Cap

The table below lists competitors of Clavister Holding AB (publ.) ranked by their market capitalization.

Company Market Cap
Profile Systems & Software SA
AT:PROF
 		$104.51 Million
KOGENERACJA S.A. ZY 5
F:2ZO
 		$104.54 Million
China Boton Group Company Limited
PINK:CHBGF
 		$104.57 Million
WAWEL SA
WAR:WWL
 		$104.67 Million
National Fertilizers Limited
NSE:NFL
 		$104.50 Million
DUOL34
SA:DUOL34
 		$104.48 Million
Camuzzi Gas Pampeana SA
BA:CGPA2
 		$104.42 Million
Jadestone Energy plc
PINK:JDSEF
 		$104.41 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Clavister Holding AB (publ.)'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from -228,882,000 to -84,185,000, a change of 144,697,000.
  • Net loss of 55,982,000 reduced equity.
  • Share repurchases of 187,851,000 reduced equity.
  • New share issuances of 187,851,000 increased equity.
  • Other comprehensive income decreased equity by 121,000.
  • Other factors increased equity by 200,800,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Skr-55.98 Million -66.5%
Share Repurchases Skr187.85 Million -223.14%
Share Issuances Skr187.85 Million +223.14%
Other Comprehensive Income Skr-121.00K -0.14%
Other Changes Skr200.80 Million +238.52%
Total Change Skr- %

Book Value vs Market Value Analysis

This analysis compares Clavister Holding AB (publ.)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2010-12-31 Skr0.31 Skr4.94 x
2011-12-31 Skr0.07 Skr4.94 x
2012-12-31 Skr0.12 Skr4.94 x
2013-12-31 Skr2.86 Skr4.94 x
2014-12-31 Skr3.96 Skr4.94 x
2015-12-31 Skr4.54 Skr4.94 x
2016-12-31 Skr9.01 Skr4.94 x
2017-12-31 Skr6.56 Skr4.94 x
2018-12-31 Skr2.01 Skr4.94 x
2019-12-31 Skr-1.69 Skr4.94 x
2020-12-31 Skr0.16 Skr4.94 x
2021-12-31 Skr-0.50 Skr4.94 x
2022-12-31 Skr-1.48 Skr4.94 x
2023-12-31 Skr-4.05 Skr4.94 x
2024-12-31 Skr-0.52 Skr4.94 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Clavister Holding AB (publ.) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.00%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -29.21%
  • • Asset Turnover: 0.53x
  • • Equity Multiplier: 0.00x
  • Recent ROE (0.00%) is above the historical average (-124.75%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2010 -11.30% -0.78% 1.75x 8.29x Skr-1.11 Million
2011 -403.70% -35.23% 0.92x 12.51x Skr-22.19 Million
2012 -315.55% -72.20% 1.02x 4.27x Skr-53.65 Million
2013 -120.38% -96.07% 0.58x 2.18x Skr-54.98 Million
2014 -52.77% -57.49% 0.62x 1.49x Skr-42.58 Million
2015 -52.13% -71.33% 0.45x 1.61x Skr-54.58 Million
2016 -26.49% -70.66% 0.28x 1.33x Skr-76.03 Million
2017 -31.66% -66.26% 0.33x 1.44x Skr-87.36 Million
2018 -184.20% -109.25% 0.29x 5.78x Skr-129.60 Million
2019 0.00% -152.40% 0.41x 0.00x Skr-179.24 Million
2020 -673.15% -57.96% 0.37x 31.73x Skr-82.44 Million
2021 0.00% -68.00% 0.46x 0.00x Skr-85.77 Million
2022 0.00% -75.52% 0.51x 0.00x Skr-96.48 Million
2023 0.00% -40.69% 0.54x 0.00x Skr-42.46 Million
2024 0.00% -29.21% 0.53x 0.00x Skr-47.56 Million

Industry Comparison

This section compares Clavister Holding AB (publ.)'s net assets metrics with peer companies in the Software - Infrastructure industry.

Industry Context

  • Industry: Software - Infrastructure
  • Average net assets among peers: $142,217,377
  • Average return on equity (ROE) among peers: -21.08%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Clavister Holding AB (publ.) (CLAV) Skr-39.23 Million -11.30% N/A $104.50 Million
4C Group AB (4C) $268.86 Million -6.23% 0.92x $16.40 Million
Alpcot Holding AB Series B (ALPCOT-B) $80.02 Million -52.35% 0.49x $5.17 Million
Binero Group AB (BINERO) $89.97 Million -32.35% 0.66x $19.75 Million
Cyber Security 1 AB (CYB1) $-2.54 Million 0.00% 0.00x $1.05 Million
Enea AB (ENEA) $730.08 Million 0.00% 0.40x $59.43 Million
Freja eID Group AB (FREJA) $30.96 Million -26.29% 1.01x $13.91 Million
Sonetel AB (SONE) $30.72 Million -1.80% 0.41x $1.11 Million
West International AB (WPAY) $33.49 Million -70.65% 0.64x $9.09 Million
Yubico AB (YUBICO) $18.40 Million 0.00% 0.08x $150.95 Million