Clean Motion AB
Clean Motion AB (publ) develops and manufactures solar-powered electric vehicles and sustainable transport solutions. It provides EVIG, an electric delivery vehicle used for deliveries in urban environments that is used to carry anything from pallets and packages to post and food; and Zbee, an energy-efficient electric vehicle for short-distance transportation of up to three people and smaller go… Read more
Clean Motion AB (CLEMO) - Net Assets
Latest net assets as of September 2025: Skr41.49 Million SEK
Based on the latest financial reports, Clean Motion AB (CLEMO) has net assets worth Skr41.49 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr57.28 Million) and total liabilities (Skr15.79 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr41.49 Million |
| % of Total Assets | 72.44% |
| Annual Growth Rate | 19.67% |
| 5-Year Change | 79.55% |
| 10-Year Change | 457.93% |
| Growth Volatility | 74.81 |
Clean Motion AB - Net Assets Trend (2013–2024)
This chart illustrates how Clean Motion AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Clean Motion AB (2013–2024)
The table below shows the annual net assets of Clean Motion AB from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr49.88 Million | +23.14% |
| 2023-12-31 | Skr40.51 Million | -14.20% |
| 2022-12-31 | Skr47.22 Million | +5.04% |
| 2021-12-31 | Skr44.95 Million | +61.78% |
| 2020-12-31 | Skr27.78 Million | +110.66% |
| 2019-12-31 | Skr13.19 Million | -32.95% |
| 2018-12-31 | Skr19.67 Million | -11.48% |
| 2017-12-31 | Skr22.22 Million | -23.82% |
| 2016-12-31 | Skr29.17 Million | +226.25% |
| 2015-12-31 | Skr8.94 Million | -24.50% |
| 2014-12-31 | Skr11.84 Million | +71.08% |
| 2013-12-31 | Skr6.92 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Clean Motion AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1603.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr60.01 Million | 119.86% |
| Other Comprehensive Income | Skr19.69 Million | 39.33% |
| Other Components | Skr71.37 Million | 142.56% |
| Total Equity | Skr50.06 Million | 100.00% |
Clean Motion AB Competitors by Market Cap
The table below lists competitors of Clean Motion AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CENTURION FIN.A-C ZY -10
F:6F4
|
$871.34K |
|
Box Pak (Malaysia) Bhd
KLSE:6297
|
$872.08K |
|
Classic Minerals Ltd
AU:CLZ
|
$872.27K |
|
Adamant DRI Processing and Minerals Group
PINK:ADMG
|
$872.61K |
|
ZWACK UNICUM
MU:ZWC1
|
$870.95K |
|
CROSSWORD CYBERSEC. -005
F:9N4
|
$870.62K |
|
Bubblr Inc
PINK:BBLR
|
$870.18K |
|
China Teletech Holding Inc
PINK:CNCT
|
$868.80K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Clean Motion AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 40,511,000 to 50,064,000, a change of 9,553,000 (23.6%).
- Net loss of 21,083,000 reduced equity.
- New share issuances of 30,636,000 increased equity.
- Other comprehensive income decreased equity by 1,172,620.
- Other factors increased equity by 1,172,620.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-21.08 Million | -42.11% |
| Share Issuances | Skr30.64 Million | +61.19% |
| Other Comprehensive Income | Skr-1.17 Million | -2.34% |
| Other Changes | Skr1.17 Million | +2.34% |
| Total Change | Skr- | 23.58% |
Book Value vs Market Value Analysis
This analysis compares Clean Motion AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.22x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Skr0.39 | Skr0.09 | x |
| 2014-12-31 | Skr0.66 | Skr0.09 | x |
| 2015-12-31 | Skr0.50 | Skr0.09 | x |
| 2016-12-31 | Skr1.63 | Skr0.09 | x |
| 2017-12-31 | Skr1.24 | Skr0.09 | x |
| 2018-12-31 | Skr1.10 | Skr0.09 | x |
| 2019-12-31 | Skr0.57 | Skr0.09 | x |
| 2020-12-31 | Skr1.47 | Skr0.09 | x |
| 2021-12-31 | Skr0.89 | Skr0.09 | x |
| 2022-12-31 | Skr0.74 | Skr0.09 | x |
| 2023-12-31 | Skr0.65 | Skr0.09 | x |
| 2024-12-31 | Skr0.42 | Skr0.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Clean Motion AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -42.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1932.45%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.20x
- Recent ROE (-42.11%) is below the historical average (-35.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -34.01% | -86.89% | 0.12x | 3.16x | Skr-3.05 Million |
| 2014 | -14.12% | -48.18% | 0.12x | 2.37x | Skr-2.86 Million |
| 2015 | -32.45% | -461.94% | 0.02x | 3.95x | Skr-3.80 Million |
| 2016 | -22.16% | -144.65% | 0.08x | 1.85x | Skr-9.38 Million |
| 2017 | -31.26% | -133.08% | 0.10x | 2.25x | Skr-9.17 Million |
| 2018 | -51.03% | -204.35% | 0.09x | 2.86x | Skr-12.00 Million |
| 2019 | -172.30% | -994.12% | 0.06x | 3.11x | Skr-24.04 Million |
| 2020 | 25.30% | 463.28% | 0.04x | 1.35x | Skr4.25 Million |
| 2021 | -9.09% | -196.02% | 0.04x | 1.14x | Skr-8.58 Million |
| 2022 | -26.72% | -1802.00% | 0.01x | 1.14x | Skr-17.34 Million |
| 2023 | -17.02% | -90.93% | 0.15x | 1.21x | Skr-10.95 Million |
| 2024 | -42.11% | -1932.45% | 0.02x | 1.20x | Skr-26.09 Million |
Industry Comparison
This section compares Clean Motion AB's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $23,451,304
- Average return on equity (ROE) among peers: -129.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Clean Motion AB (CLEMO) | Skr41.49 Million | -34.01% | 0.38x | $871.25K |
| Ellwee AB (ELLWEE) | $34.18 Million | -217.68% | 1.45x | $1.51K |
| Nilsson Special Vehicles publ AB (NILS) | $12.72 Million | -40.37% | 3.09x | $668.29K |