Clean Motion AB (CLEMO) - Net Assets

Latest as of December 2025: Skr41.73 Million SEK ≈ $4.49 Million USD

Based on the latest financial reports, Clean Motion AB (CLEMO) has net assets worth Skr41.73 Million SEK (≈ $4.49 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr57.83 Million ≈ $6.22 Million USD) and total liabilities (Skr16.09 Million ≈ $1.73 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Clean Motion AB liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr41.73 Million
% of Total Assets 72.17%
Annual Growth Rate 16.15%
5-Year Change -7.15%
10-Year Change 43.07%
Growth Volatility 73.04

Clean Motion AB - Net Assets Trend (2013–2025)

This chart illustrates how Clean Motion AB's net assets have evolved over time, based on quarterly financial data. Also explore how large is Clean Motion AB's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Clean Motion AB (2013–2025)

The table below shows the annual net assets of Clean Motion AB from 2013 to 2025. For live valuation and market cap data, see how much is Clean Motion AB worth.

Year Net Assets Change
2025-12-31 Skr41.73 Million
≈ $4.49 Million		 -16.34%
2024-12-31 Skr49.88 Million
≈ $5.37 Million		 +23.14%
2023-12-31 Skr40.51 Million
≈ $4.36 Million		 -14.20%
2022-12-31 Skr47.22 Million
≈ $5.08 Million		 +5.04%
2021-12-31 Skr44.95 Million
≈ $4.84 Million		 +61.78%
2020-12-31 Skr27.78 Million
≈ $2.99 Million		 +110.66%
2019-12-31 Skr13.19 Million
≈ $1.42 Million		 -32.95%
2018-12-31 Skr19.67 Million
≈ $2.12 Million		 -11.48%
2017-12-31 Skr22.22 Million
≈ $2.39 Million		 -23.82%
2016-12-31 Skr29.17 Million
≈ $3.14 Million		 +226.25%
2015-12-31 Skr8.94 Million
≈ $962.19K		 -24.50%
2014-12-31 Skr11.84 Million
≈ $1.27 Million		 +71.08%
2013-12-31 Skr6.92 Million
≈ $744.91K		 --

Equity Component Analysis

This analysis shows how different components contribute to Clean Motion AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock Skr18.53 Million 44.39%
Other Components Skr23.21 Million 55.61%
Total Equity Skr41.73 Million 100.00%

Clean Motion AB Competitors by Market Cap

The table below lists competitors of Clean Motion AB ranked by their market capitalization.

Company Market Cap
Beam Communications Holdings Ltd
AU:BCC
 $3.73 Million
Enrg Elements Ltd
AU:EEL
 $3.74 Million
Visionstate Corp
V:VIS
 $3.74 Million
Pearl Polymers Limited
NSE:PEARLPOLY
 $3.74 Million
Kakel Max AB (publ)
ST:KAKEL
 $3.73 Million
The GYM Group PLC
LSE:GYM
 $3.73 Million
Mortgage Advice
LSE:MAB1
 $3.73 Million
Newpeak Metals Ltd
AU:NPM
 $3.73 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Clean Motion AB's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 50,064,000 to 41,733,000, a change of -8,331,000 (-16.6%).
  • Net loss of 18,503,000 reduced equity.
  • New share issuances of 10,062,000 increased equity.
  • Other comprehensive income decreased equity by 19,688,288.
  • Other factors increased equity by 19,798,288.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Skr-18.50 Million -44.34%
Share Issuances Skr10.06 Million +24.11%
Other Comprehensive Income Skr-19.69 Million -47.18%
Other Changes Skr19.80 Million +47.44%
Total Change Skr- -16.64%

Book Value vs Market Value Analysis

This analysis compares Clean Motion AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.72x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.48x to 0.72x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-12-31 Skr0.39 Skr0.19 x
2014-12-31 Skr0.66 Skr0.19 x
2015-12-31 Skr0.50 Skr0.19 x
2016-12-31 Skr1.63 Skr0.19 x
2017-12-31 Skr1.24 Skr0.19 x
2018-12-31 Skr1.10 Skr0.19 x
2019-12-31 Skr0.57 Skr0.19 x
2020-12-31 Skr1.47 Skr0.19 x
2021-12-31 Skr0.89 Skr0.19 x
2022-12-31 Skr0.74 Skr0.19 x
2023-12-31 Skr0.65 Skr0.19 x
2024-12-31 Skr0.42 Skr0.19 x
2025-12-31 Skr0.26 Skr0.19 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Clean Motion AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -44.34%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -1004.51%
  • • Asset Turnover: 0.03x
  • • Equity Multiplier: 1.39x
  • Recent ROE (-44.34%) is below the historical average (-36.25%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 -34.01% -86.89% 0.12x 3.16x Skr-3.05 Million
2014 -14.12% -48.18% 0.12x 2.37x Skr-2.86 Million
2015 -32.45% -461.94% 0.02x 3.95x Skr-3.80 Million
2016 -22.16% -144.65% 0.08x 1.85x Skr-9.38 Million
2017 -31.26% -133.08% 0.10x 2.25x Skr-9.17 Million
2018 -51.03% -204.35% 0.09x 2.86x Skr-12.00 Million
2019 -172.30% -994.12% 0.06x 3.11x Skr-24.04 Million
2020 25.30% 463.28% 0.04x 1.35x Skr4.25 Million
2021 -9.09% -196.02% 0.04x 1.14x Skr-8.58 Million
2022 -26.72% -1802.00% 0.01x 1.14x Skr-17.34 Million
2023 -17.02% -90.93% 0.15x 1.21x Skr-10.95 Million
2024 -42.11% -1932.45% 0.02x 1.20x Skr-26.09 Million
2025 -44.34% -1004.51% 0.03x 1.39x Skr-22.68 Million

Industry Comparison

This section compares Clean Motion AB's net assets metrics with peer companies in the Auto Manufacturers industry.

Industry Context

  • Industry: Auto Manufacturers
  • Average net assets among peers: $23,476,924,358
  • Average return on equity (ROE) among peers: -9.77%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Clean Motion AB (CLEMO) Skr41.73 Million -34.01% 0.39x $3.73 Million
Ellwee AB (ELLWEE) $50.00K 0.00% 0.00x $224.35K
Nilsson Special Vehicles publ AB (NILS) $12.72 Million -40.37% 3.09x $2.15 Million
Volvo Car AB (publ.) (VOLCAR-B) $70.42 Billion 11.06% 2.73x $6.95 Billion

About Clean Motion AB

ST:CLEMO Sweden Auto Manufacturers
Market Cap
$3.73 Million
Skr34.64 Million SEK
Market Cap Rank
#28890 Global
#658 in Sweden
Share Price
Skr0.19
Change (1 day)
-8.33%
52-Week Range
Skr0.07 - Skr0.69
All Time High
Skr1000000.00
Categories
Companies in Sweden Auto Manufacturers
About

Clean Motion AB (publ) develops and manufactures solar-powered electric vehicles and sustainable transport solutions. It provides EVIG, an electric delivery vehicle used for deliveries in urban environments that is used to carry anything from pallets and packages to post and food; and Zbee, an energy-efficient electric vehicle for short-distance transportation of up to three people and smaller go… Read more