Concejo AB (publ)
Concejo AB (publ) designs and delivers safety systems for active firefighting. It operates through Concejo Industrier - Optronics Technology, Concejo Industrier - ACAF Systems, Concejo Industrier - SAL Navigation, Concejo Industrier - Firenor International, SBF Funds, and Concejo Ventures segments. The company offers preventive, detection, alarm, firefighting, and support system solutions; testin… Read more
Concejo AB (publ) (CNCJO-B) - Net Assets
Latest net assets as of December 2025: Skr618.50 Million SEK
Based on the latest financial reports, Concejo AB (publ) (CNCJO-B) has net assets worth Skr618.50 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr806.30 Million) and total liabilities (Skr187.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr618.50 Million |
| % of Total Assets | 76.71% |
| Annual Growth Rate | 4.78% |
| 5-Year Change | -34.93% |
| 10-Year Change | 38.31% |
| Growth Volatility | 86.87 |
Concejo AB (publ) - Net Assets Trend (2008–2025)
This chart illustrates how Concejo AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Concejo AB (publ) (2008–2025)
The table below shows the annual net assets of Concejo AB (publ) from 2008 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr618.50 Million | -15.86% |
| 2024-12-31 | Skr735.10 Million | -10.75% |
| 2023-12-31 | Skr823.60 Million | -0.36% |
| 2022-12-31 | Skr826.60 Million | -13.04% |
| 2021-12-31 | Skr950.50 Million | -24.62% |
| 2020-12-31 | Skr1.26 Billion | +357.38% |
| 2019-12-31 | Skr275.70 Million | -30.78% |
| 2018-12-31 | Skr398.30 Million | -37.37% |
| 2017-12-31 | Skr636.00 Million | +42.22% |
| 2016-12-31 | Skr447.20 Million | +18.84% |
| 2015-12-31 | Skr376.30 Million | +14.76% |
| 2014-12-31 | Skr327.90 Million | +23.32% |
| 2013-12-31 | Skr265.90 Million | -0.26% |
| 2012-12-31 | Skr266.60 Million | -3.41% |
| 2011-12-31 | Skr276.00 Million | +3.84% |
| 2010-12-31 | Skr265.80 Million | -11.40% |
| 2009-12-31 | Skr300.00 Million | +7.22% |
| 2008-12-31 | Skr279.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Concejo AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1566.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr368.20 Million | 59.77% |
| Common Stock | Skr58.50 Million | 9.50% |
| Other Comprehensive Income | Skr-19.60 Million | -3.18% |
| Other Components | Skr208.90 Million | 33.91% |
| Total Equity | Skr616.00 Million | 100.00% |
Concejo AB (publ) Competitors by Market Cap
The table below lists competitors of Concejo AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
American Clean Resources Group Inc.
PINK:ACRG
|
$9.52 Million |
|
EDA Group Holdings Limited
F:7OZ
|
$9.53 Million |
|
Abundia Global Impact Group Inc.
LSE:0A7K
|
$9.53 Million |
|
Oilex Ltd
PINK:OIEXF
|
$9.53 Million |
|
Bison Electronics Inc.
TWO:3659
|
$9.52 Million |
|
WALLBOX N.V. CL.A EO-12
F:67E
|
$9.52 Million |
|
IDI Insurance Company Ltd
TA:IDIN
|
$9.52 Million |
|
Janel Corp
PINK:JANL
|
$9.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Concejo AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 673,500,000 to 616,000,000, a change of -57,500,000 (-8.5%).
- Net income of 50,400,000 contributed positively to equity growth.
- Dividend payments of 81,900,000 reduced retained earnings.
- Other comprehensive income decreased equity by 22,600,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr50.40 Million | +8.18% |
| Dividends Paid | Skr81.90 Million | -13.3% |
| Other Comprehensive Income | Skr-22.60 Million | -3.67% |
| Other Changes | Skr-3.40 Million | -0.55% |
| Total Change | Skr- | -8.54% |
Book Value vs Market Value Analysis
This analysis compares Concejo AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.82x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.07x to 0.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Skr22.61 | Skr46.80 | x |
| 2009-12-31 | Skr23.45 | Skr46.80 | x |
| 2010-12-31 | Skr20.73 | Skr46.80 | x |
| 2011-12-31 | Skr21.07 | Skr46.80 | x |
| 2012-12-31 | Skr20.24 | Skr46.80 | x |
| 2013-12-31 | Skr19.58 | Skr46.80 | x |
| 2014-12-31 | Skr23.33 | Skr46.80 | x |
| 2015-12-31 | Skr27.01 | Skr46.80 | x |
| 2016-12-31 | Skr32.47 | Skr46.80 | x |
| 2017-12-31 | Skr48.54 | Skr46.80 | x |
| 2018-12-31 | Skr31.66 | Skr46.80 | x |
| 2019-12-31 | Skr20.79 | Skr46.80 | x |
| 2020-12-31 | Skr107.80 | Skr46.80 | x |
| 2021-12-31 | Skr81.25 | Skr46.80 | x |
| 2022-12-31 | Skr65.91 | Skr46.80 | x |
| 2023-12-31 | Skr65.07 | Skr46.80 | x |
| 2024-12-31 | Skr57.55 | Skr46.80 | x |
| 2025-12-31 | Skr56.73 | Skr46.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Concejo AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.18%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.66%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 1.31x
- Recent ROE (8.18%) is above the historical average (-7.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 15.33% | 4.05% | 1.18x | 3.21x | Skr13.15 Million |
| 2009 | 4.07% | 1.19% | 1.22x | 2.78x | Skr-15.90 Million |
| 2010 | 5.76% | 1.48% | 1.22x | 3.19x | Skr-10.32 Million |
| 2011 | 8.19% | 2.07% | 1.27x | 3.11x | Skr-4.46 Million |
| 2012 | 0.76% | 0.19% | 1.12x | 3.59x | Skr-21.89 Million |
| 2013 | 0.31% | 0.08% | 1.01x | 4.04x | Skr-22.21 Million |
| 2014 | 18.21% | 3.96% | 1.06x | 4.32x | Skr22.40 Million |
| 2015 | 20.82% | 4.20% | 1.06x | 4.69x | Skr34.19 Million |
| 2016 | 15.50% | 3.58% | 0.84x | 5.16x | Skr20.90 Million |
| 2017 | 3.77% | 1.49% | 0.69x | 3.64x | Skr-35.40 Million |
| 2018 | -58.65% | -15.30% | 0.76x | 5.06x | Skr-254.35 Million |
| 2019 | -126.23% | -108.25% | 0.15x | 7.96x | Skr-331.32 Million |
| 2020 | -13.24% | -65.31% | 0.18x | 1.14x | Skr-293.10 Million |
| 2021 | -2.18% | -7.92% | 0.18x | 1.57x | Skr-115.75 Million |
| 2022 | -24.84% | -51.55% | 0.32x | 1.50x | Skr-268.73 Million |
| 2023 | 2.14% | 3.05% | 0.49x | 1.43x | Skr-59.85 Million |
| 2024 | -6.89% | -8.05% | 0.55x | 1.56x | Skr-113.75 Million |
| 2025 | 8.18% | 9.66% | 0.65x | 1.31x | Skr-11.20 Million |
Industry Comparison
This section compares Concejo AB (publ)'s net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $1,953,968,433
- Average return on equity (ROE) among peers: -3.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Concejo AB (publ) (CNCJO-B) | Skr618.50 Million | 15.33% | 0.30x | $9.52 Million |
| ABAS Protect AB (ABAS) | $5.23 Million | 2.08% | 5.18x | $6.22K |
| Ecoclime Group AB Series B (ECC-B) | $68.87 Million | 9.90% | 0.39x | $421.86K |
| ES Energy Save Holding AB (ESGR-B) | $14.72 Million | -30.81% | 1.82x | $3.63 Million |
| Firefly AB (publ) (FIRE) | $49.57 Million | 26.70% | 1.68x | $42.45 Million |
| FM Mattsson Mora Group AB (publ) (FMM-B) | $483.15 Million | 14.77% | 0.98x | $174.13 Million |
| Inwido AB (INWI) | $13.87 Billion | 0.00% | 1.65x | $694.99 Million |
| Lindab International AB (LIAB) | $1.31 Billion | 0.00% | 1.50x | $918.63 Million |
| Nordic Waterproofing Holding AB (publ) (NWG) | $1.78 Billion | 11.93% | 1.05x | $66.57 Million |
| PolyPlank publ AB (POLY) | $10.57 Million | -69.54% | 1.81x | $843.62K |