Concejo AB (publ) (CNCJO-B) - Net Assets

Latest as of December 2025: Skr618.50 Million SEK ≈ $66.56 Million USD

Based on the latest financial reports, Concejo AB (publ) (CNCJO-B) has net assets worth Skr618.50 Million SEK (≈ $66.56 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr806.30 Million ≈ $86.77 Million USD) and total liabilities (Skr187.80 Million ≈ $20.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Concejo AB (publ) liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr618.50 Million
% of Total Assets	76.71%
Annual Growth Rate	4.78%
5-Year Change	-34.93%
10-Year Change	38.31%
Growth Volatility	86.87

Concejo AB (publ) - Net Assets Trend (2008–2025)

This chart illustrates how Concejo AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore Concejo AB (publ) asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Concejo AB (publ) (2008–2025)

The table below shows the annual net assets of Concejo AB (publ) from 2008 to 2025. For live valuation and market cap data, see CNCJO-B market cap.

Year	Net Assets	Change
2025-12-31	Skr618.50 Million ≈ $66.56 Million	-15.86%
2024-12-31	Skr735.10 Million ≈ $79.11 Million	-10.75%
2023-12-31	Skr823.60 Million ≈ $88.63 Million	-0.36%
2022-12-31	Skr826.60 Million ≈ $88.96 Million	-13.04%
2021-12-31	Skr950.50 Million ≈ $102.29 Million	-24.62%
2020-12-31	Skr1.26 Billion ≈ $135.70 Million	+357.38%
2019-12-31	Skr275.70 Million ≈ $29.67 Million	-30.78%
2018-12-31	Skr398.30 Million ≈ $42.86 Million	-37.37%
2017-12-31	Skr636.00 Million ≈ $68.44 Million	+42.22%
2016-12-31	Skr447.20 Million ≈ $48.13 Million	+18.84%
2015-12-31	Skr376.30 Million ≈ $40.50 Million	+14.76%
2014-12-31	Skr327.90 Million ≈ $35.29 Million	+23.32%
2013-12-31	Skr265.90 Million ≈ $28.62 Million	-0.26%
2012-12-31	Skr266.60 Million ≈ $28.69 Million	-3.41%
2011-12-31	Skr276.00 Million ≈ $29.70 Million	+3.84%
2010-12-31	Skr265.80 Million ≈ $28.60 Million	-11.40%
2009-12-31	Skr300.00 Million ≈ $32.28 Million	+7.22%
2008-12-31	Skr279.80 Million ≈ $30.11 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Concejo AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1566.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	Skr368.20 Million	59.77%
Common Stock	Skr58.50 Million	9.50%
Other Comprehensive Income	Skr-19.60 Million	-3.18%
Other Components	Skr208.90 Million	33.91%
Total Equity	Skr616.00 Million	100.00%

Concejo AB (publ) Competitors by Market Cap

The table below lists competitors of Concejo AB (publ) ranked by their market capitalization.

Company	Market Cap
Lion Finance Group PLC LSE:BGEO	$57.47 Million
Emc Gold Corporation AU:EM3	$57.47 Million
Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS IS:EDIP	$57.48 Million
Multi Retail Group Ltd TA:MRG	$57.51 Million
Eskay Mining Corp V:ESK	$57.36 Million
Trk Corp TW:1432	$57.33 Million
Wha Yu Industrial Co Ltd TW:3419	$57.32 Million
NexMetals Mining Corp. Common Shares NASDAQ:NEXM	$57.29 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Concejo AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 673,500,000 to 616,000,000, a change of -57,500,000 (-8.5%).
Net income of 50,400,000 contributed positively to equity growth.
Dividend payments of 81,900,000 reduced retained earnings.
Other comprehensive income decreased equity by 22,600,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr50.40 Million	+8.18%
Dividends Paid	Skr81.90 Million	-13.3%
Other Comprehensive Income	Skr-22.60 Million	-3.67%
Other Changes	Skr-3.40 Million	-0.55%
Total Change	Skr-	-8.54%

Book Value vs Market Value Analysis

This analysis compares Concejo AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.87x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 2.18x to 0.87x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2008-12-31	Skr22.61	Skr49.40	x
2009-12-31	Skr23.45	Skr49.40	x
2010-12-31	Skr20.73	Skr49.40	x
2011-12-31	Skr21.07	Skr49.40	x
2012-12-31	Skr20.24	Skr49.40	x
2013-12-31	Skr19.58	Skr49.40	x
2014-12-31	Skr23.33	Skr49.40	x
2015-12-31	Skr27.01	Skr49.40	x
2016-12-31	Skr32.47	Skr49.40	x
2017-12-31	Skr48.54	Skr49.40	x
2018-12-31	Skr31.66	Skr49.40	x
2019-12-31	Skr20.79	Skr49.40	x
2020-12-31	Skr107.80	Skr49.40	x
2021-12-31	Skr81.25	Skr49.40	x
2022-12-31	Skr65.91	Skr49.40	x
2023-12-31	Skr65.07	Skr49.40	x
2024-12-31	Skr57.55	Skr49.40	x
2025-12-31	Skr56.73	Skr49.40	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Concejo AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 8.18%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 9.66%
• Asset Turnover: 0.65x
• Equity Multiplier: 1.31x
Recent ROE (8.18%) is above the historical average (-7.17%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2008	15.33%	4.05%	1.18x	3.21x	Skr13.15 Million
2009	4.07%	1.19%	1.22x	2.78x	Skr-15.90 Million
2010	5.76%	1.48%	1.22x	3.19x	Skr-10.32 Million
2011	8.19%	2.07%	1.27x	3.11x	Skr-4.46 Million
2012	0.76%	0.19%	1.12x	3.59x	Skr-21.89 Million
2013	0.31%	0.08%	1.01x	4.04x	Skr-22.21 Million
2014	18.21%	3.96%	1.06x	4.32x	Skr22.40 Million
2015	20.82%	4.20%	1.06x	4.69x	Skr34.19 Million
2016	15.50%	3.58%	0.84x	5.16x	Skr20.90 Million
2017	3.77%	1.49%	0.69x	3.64x	Skr-35.40 Million
2018	-58.65%	-15.30%	0.76x	5.06x	Skr-254.35 Million
2019	-126.23%	-108.25%	0.15x	7.96x	Skr-331.32 Million
2020	-13.24%	-65.31%	0.18x	1.14x	Skr-293.10 Million
2021	-2.18%	-7.92%	0.18x	1.57x	Skr-115.75 Million
2022	-24.84%	-51.55%	0.32x	1.50x	Skr-268.73 Million
2023	2.14%	3.05%	0.49x	1.43x	Skr-59.85 Million
2024	-6.89%	-8.05%	0.55x	1.56x	Skr-113.75 Million
2025	8.18%	9.66%	0.65x	1.31x	Skr-11.20 Million

Industry Comparison

This section compares Concejo AB (publ)'s net assets metrics with peer companies in the Building Products & Equipment industry.

Industry Context

Industry: Building Products & Equipment
Average net assets among peers: $2,132,474,467
Average return on equity (ROE) among peers: 9.73%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Concejo AB (publ) (CNCJO-B)	Skr618.50 Million	15.33%	0.30x	$57.36 Million
ABAS Protect AB (ABAS)	$5.54 Million	75.15%	5.26x	$5.63 Million
Ecoclime Group AB Series B (ECC-B)	$6.32 Million	-0.06%	0.58x	$598.77K
ES Energy Save Holding AB (ESGR-B)	$14.72 Million	-30.81%	1.82x	$11.44 Million
Firefly AB (publ) (FIRE)	$22.17 Million	-2.71%	1.38x	$122.71 Million
FM Mattsson Mora Group AB (publ) (FMM-B)	$999.78 Million	19.35%	0.80x	$366.61 Million
Inwido AB (INWI)	$3.01 Billion	14.20%	1.10x	$875.30 Million
Lindab International AB (LIAB)	$3.00 Billion	1.13%	1.48x	$1.26 Billion
NIBE Industrier AB (publ) (NIBE-B)	$12.13 Billion	11.34%	1.15x	$7.93 Billion
PolyPlank publ AB (POLY)	$-861.00K	0.00%	0.00x	$2.48 Million

About Concejo AB (publ)

ST:CNCJO-B Sweden Building Products & Equipment

Market Cap

$57.36 Million

Skr533.04 Million SEK

Market Cap Rank

#21365 Global

#389 in Sweden

Share Price

Skr49.40

Change (1 day)

+4.00%

52-Week Range

Skr37.12 - Skr54.40

All Time High

Skr93.19