Compodium International AB
Compodium International AB (publ), a technology company, provides secure digital communication services in Sweden. The company offers Vidicue, a meeting environment, directly in the browser, where the exchange of sensitive information; TDialog, which can send messages with information internally, to other companies, or to private individuals; Compodium Embedded, enables the customer embed a video… Read more
Compodium International AB (COMPDM) - Net Assets
Latest net assets as of September 2025: Skr45.69 Million SEK
Based on the latest financial reports, Compodium International AB (COMPDM) has net assets worth Skr45.69 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr74.89 Million) and total liabilities (Skr29.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr45.69 Million |
| % of Total Assets | 61.01% |
| Annual Growth Rate | 33.0% |
| 5-Year Change | 809.24% |
| 10-Year Change | N/A |
| Growth Volatility | 504.31 |
Compodium International AB - Net Assets Trend (2019–2024)
This chart illustrates how Compodium International AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Compodium International AB (2019–2024)
The table below shows the annual net assets of Compodium International AB from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr55.42 Million | +61.03% |
| 2023-12-31 | Skr34.42 Million | -37.56% |
| 2022-12-31 | Skr55.12 Million | -32.56% |
| 2021-12-31 | Skr81.73 Million | +1240.91% |
| 2020-12-31 | Skr6.10 Million | -54.21% |
| 2019-12-31 | Skr13.31 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Compodium International AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9710633500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr5.67 Million | 9.69% |
| Other Comprehensive Income | Skr66.00K | 0.11% |
| Other Components | Skr173.24 Million | 296.06% |
| Total Equity | Skr58.51 Million | 100.00% |
Compodium International AB Competitors by Market Cap
The table below lists competitors of Compodium International AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FCW Holdings Bhd
KLSE:2755
|
$2.70 Million |
|
INNELEC MULT.IMMINHEO153
F:1W2
|
$2.70 Million |
|
Etruscus Resources Corp
PINK:ETRUF
|
$2.70 Million |
|
JUVA LIFE INC.
F:4VV
|
$2.70 Million |
|
Ligand Pharmaceuticals Inc Tr Beta Contingent Value Rt
PINK:LGNZZ
|
$2.70 Million |
|
Pimpinan Eshan Bhd
KLSE:5622
|
$2.69 Million |
|
Real Good Food Company Inc
NASDAQ:RGF
|
$2.69 Million |
|
CREDICORP (D8V.SG)
STU:D8V
|
$2.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Compodium International AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 34,418,000 to 58,513,000, a change of 24,095,000 (70.0%).
- Net loss of 6,583,000 reduced equity.
- Other comprehensive income decreased equity by 24,314,000.
- Other factors increased equity by 55,098,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-6.58 Million | -11.25% |
| Other Comprehensive Income | Skr-24.31 Million | -41.55% |
| Other Changes | Skr55.10 Million | +94.16% |
| Total Change | Skr- | 70.01% |
Book Value vs Market Value Analysis
This analysis compares Compodium International AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.75x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.52x to 0.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Skr1.70 | Skr4.28 | x |
| 2020-12-31 | Skr0.78 | Skr4.28 | x |
| 2021-12-31 | Skr10.74 | Skr4.28 | x |
| 2022-12-31 | Skr5.34 | Skr4.28 | x |
| 2023-12-31 | Skr3.33 | Skr4.28 | x |
| 2024-12-31 | Skr5.74 | Skr4.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Compodium International AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -18.61%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.66x
- Recent ROE (-11.25%) is above the historical average (-52.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -7.25% | -3.05% | 0.67x | 3.53x | Skr-2.30 Million |
| 2020 | -159.20% | -24.88% | 1.12x | 5.70x | Skr-10.31 Million |
| 2021 | -28.52% | -49.84% | 0.41x | 1.39x | Skr-31.49 Million |
| 2022 | -48.51% | -45.67% | 0.77x | 1.38x | Skr-32.25 Million |
| 2023 | -60.15% | -58.52% | 0.74x | 1.39x | Skr-24.15 Million |
| 2024 | -11.25% | -18.61% | 0.36x | 1.66x | Skr-12.43 Million |
Industry Comparison
This section compares Compodium International AB's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $268,926,392
- Average return on equity (ROE) among peers: -15.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Compodium International AB (COMPDM) | Skr45.69 Million | -7.25% | 0.64x | $2.70 Million |
| 24SevenOffice Scandinavia AB (247) | $1.92 Billion | 99.03% | 0.20x | $11.74 Million |
| eEducation Albert AB (ALBERT) | $70.12 Million | -37.81% | 0.10x | $4.75 Million |
| AppSpotr AB (APTR) | $19.82 Million | -46.97% | 0.19x | $2.58 Million |
| Better Collective (BETCO) | $14.78 Million | 54.82% | 1.62x | $398.10 Million |
| BIMobject AB (BIM) | $152.19 Million | -83.83% | 0.78x | $36.29 Million |
| Bambuser AB (BUSER) | $209.16 Million | -53.39% | 0.25x | $7.70 Million |
| CodeMill AB (CDMIL) | $56.88 Million | 19.23% | 0.61x | $7.40 Million |
| Crunchfish AB (CFISH) | $18.27 Million | -91.43% | 0.27x | $12.40 Million |
| ChargePanel AB (CHARGE) | $26.88 Million | -15.11% | 0.11x | $3.00 Million |
| Checkin.com Group AB (CHECK) | $204.29 Million | -3.68% | 0.20x | $1.07 Million |