Duni AB (DUNI) - Net Assets
Based on the latest financial reports, Duni AB (DUNI) has net assets worth Skr4.04 Billion SEK (≈ $434.23 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr8.06 Billion ≈ $867.06 Million USD) and total liabilities (Skr4.02 Billion ≈ $432.83 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Duni AB to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr4.04 Billion |
| % of Total Assets | 50.08% |
| Annual Growth Rate | 13.84% |
| 5-Year Change | 48.62% |
| 10-Year Change | 62.31% |
| Growth Volatility | 133.39 |
Duni AB - Net Assets Trend (2000–2025)
This chart illustrates how Duni AB's net assets have evolved over time, based on quarterly financial data. Also explore Duni AB total assets for the complete picture of this company's asset base.
Annual Net Assets for Duni AB (2000–2025)
The table below shows the annual net assets of Duni AB from 2000 to 2025. For live valuation and market cap data, see DUNI market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr4.04 Billion ≈ $434.23 Million |
-4.11% |
| 2024-12-31 | Skr4.21 Billion ≈ $452.85 Million |
+5.68% |
| 2023-12-31 | Skr3.98 Billion ≈ $428.53 Million |
+6.44% |
| 2022-12-31 | Skr3.74 Billion ≈ $402.59 Million |
+37.79% |
| 2021-12-31 | Skr2.71 Billion ≈ $292.18 Million |
+3.27% |
| 2020-12-31 | Skr2.63 Billion ≈ $282.92 Million |
-1.31% |
| 2019-12-31 | Skr2.66 Billion ≈ $286.69 Million |
+1.80% |
| 2018-12-31 | Skr2.62 Billion ≈ $281.63 Million |
+0.89% |
| 2017-12-31 | Skr2.59 Billion ≈ $279.16 Million |
+4.34% |
| 2016-12-31 | Skr2.49 Billion ≈ $267.53 Million |
+6.01% |
| 2015-12-31 | Skr2.35 Billion ≈ $252.36 Million |
+6.93% |
| 2014-12-31 | Skr2.19 Billion ≈ $236.00 Million |
+4.48% |
| 2013-12-31 | Skr2.10 Billion ≈ $225.89 Million |
+2.34% |
| 2012-12-31 | Skr2.05 Billion ≈ $220.72 Million |
-1.49% |
| 2011-12-31 | Skr2.08 Billion ≈ $224.06 Million |
+4.57% |
| 2010-12-31 | Skr1.99 Billion ≈ $214.26 Million |
+11.29% |
| 2009-12-31 | Skr1.79 Billion ≈ $192.52 Million |
+15.87% |
| 2008-12-31 | Skr1.54 Billion ≈ $166.16 Million |
+9.04% |
| 2007-12-31 | Skr1.42 Billion ≈ $152.38 Million |
+178.19% |
| 2006-12-31 | Skr509.00 Million ≈ $54.78 Million |
-21.81% |
| 2005-12-31 | Skr651.00 Million ≈ $70.06 Million |
-21.00% |
| 2004-12-31 | Skr824.00 Million ≈ $88.68 Million |
-25.56% |
| 2003-12-31 | Skr1.11 Billion ≈ $119.13 Million |
+663.45% |
| 2002-12-31 | Skr145.00 Million ≈ $15.60 Million |
-5.84% |
| 2001-12-31 | Skr154.00 Million ≈ $16.57 Million |
-2.53% |
| 2000-12-31 | Skr158.00 Million ≈ $17.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Duni AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9394.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr1.71 Billion | 50.21% |
| Common Stock | Skr59.00 Million | 1.73% |
| Other Components | Skr1.64 Billion | 48.06% |
| Total Equity | Skr3.40 Billion | 100.00% |
Duni AB Competitors by Market Cap
The table below lists competitors of Duni AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nantex Industry Co Ltd
TW:2108
|
$442.14 Million |
|
Shenzhen Tongyi Industry Co Ltd
SHE:300538
|
$442.16 Million |
|
Yunnan Jinggu Forestry Co Ltd
SHG:600265
|
$442.37 Million |
|
Contineum Therapeutics, Inc. Class A Common Stock
NASDAQ:CTNM
|
$442.38 Million |
|
Covenant Logistics Group, Inc.
NASDAQ:CVLG
|
$441.94 Million |
|
Guangzhou Echom Sci&Tech Co Ltd
SHE:002420
|
$441.76 Million |
|
Daeduck Co. Ltd.
KO:008060
|
$441.70 Million |
|
H.G. Infra Engineering Limited
NSE:HGINFRA
|
$441.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Duni AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,514,000,000 to 3,404,000,000, a change of -110,000,000 (-3.1%).
- Net income of 312,000,000 contributed positively to equity growth.
- Dividend payments of 235,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 177,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr312.00 Million | +9.17% |
| Dividends Paid | Skr235.00 Million | -6.9% |
| Other Comprehensive Income | Skr-177.00 Million | -5.2% |
| Other Changes | Skr-10.00 Million | -0.29% |
| Total Change | Skr- | -3.13% |
Book Value vs Market Value Analysis
This analysis compares Duni AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.21x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.99x to 1.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Skr17.53 | Skr87.40 | x |
| 2005-12-31 | Skr13.81 | Skr87.40 | x |
| 2006-12-31 | Skr10.74 | Skr87.40 | x |
| 2007-12-31 | Skr30.13 | Skr87.40 | x |
| 2008-12-31 | Skr32.85 | Skr87.40 | x |
| 2009-12-31 | Skr38.06 | Skr87.40 | x |
| 2010-12-31 | Skr42.42 | Skr87.40 | x |
| 2011-12-31 | Skr44.30 | Skr87.40 | x |
| 2012-12-31 | Skr43.64 | Skr87.40 | x |
| 2013-12-31 | Skr44.66 | Skr87.40 | x |
| 2014-12-31 | Skr46.66 | Skr87.40 | x |
| 2015-12-31 | Skr49.89 | Skr87.40 | x |
| 2016-12-31 | Skr51.19 | Skr87.40 | x |
| 2017-12-31 | Skr53.38 | Skr87.40 | x |
| 2018-12-31 | Skr53.75 | Skr87.40 | x |
| 2019-12-31 | Skr54.53 | Skr87.40 | x |
| 2020-12-31 | Skr54.09 | Skr87.40 | x |
| 2021-12-31 | Skr55.96 | Skr87.40 | x |
| 2022-12-31 | Skr68.32 | Skr87.40 | x |
| 2023-12-31 | Skr72.81 | Skr87.40 | x |
| 2024-12-31 | Skr74.77 | Skr87.40 | x |
| 2025-12-31 | Skr72.43 | Skr87.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Duni AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.17%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.06%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 2.37x
- Recent ROE (9.17%) is above the historical average (6.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -28.64% | -4.14% | 1.13x | 6.11x | Skr-318.40 Million |
| 2005 | -36.36% | -3.96% | 1.06x | 8.67x | Skr-300.90 Million |
| 2006 | -31.49% | -2.54% | 1.25x | 9.90x | Skr-209.50 Million |
| 2007 | 40.32% | 14.33% | 1.13x | 2.48x | Skr429.40 Million |
| 2008 | 12.76% | 4.81% | 1.08x | 2.47x | Skr42.60 Million |
| 2009 | 18.78% | 7.96% | 1.21x | 1.95x | Skr157.10 Million |
| 2010 | 15.37% | 7.71% | 1.14x | 1.75x | Skr106.90 Million |
| 2011 | 12.54% | 6.86% | 1.03x | 1.77x | Skr52.80 Million |
| 2012 | 6.05% | 3.38% | 1.04x | 1.71x | Skr-81.10 Million |
| 2013 | 12.72% | 7.02% | 1.03x | 1.76x | Skr57.10 Million |
| 2014 | 14.55% | 7.51% | 0.98x | 1.97x | Skr99.70 Million |
| 2015 | 14.93% | 8.33% | 1.01x | 1.78x | Skr115.50 Million |
| 2016 | 13.80% | 7.77% | 0.95x | 1.86x | Skr91.40 Million |
| 2017 | 13.11% | 7.41% | 0.92x | 1.93x | Skr78.10 Million |
| 2018 | 9.70% | 4.97% | 0.82x | 2.39x | Skr-7.60 Million |
| 2019 | 10.50% | 4.85% | 0.89x | 2.44x | Skr12.70 Million |
| 2020 | 0.16% | 0.09% | 0.78x | 2.27x | Skr-250.20 Million |
| 2021 | 2.89% | 1.50% | 0.79x | 2.43x | Skr-187.00 Million |
| 2022 | 6.23% | 2.87% | 0.95x | 2.29x | Skr-121.10 Million |
| 2023 | 11.40% | 5.05% | 1.12x | 2.02x | Skr47.80 Million |
| 2024 | 7.31% | 3.39% | 1.00x | 2.15x | Skr-94.40 Million |
| 2025 | 9.17% | 4.06% | 0.95x | 2.37x | Skr-28.40 Million |
Industry Comparison
This section compares Duni AB's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $15,762,779,087
- Average return on equity (ROE) among peers: -11.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Duni AB (DUNI) | Skr4.04 Billion | -28.64% | 1.00x | $442.06 Million |
| Candles Scandinavia AB Series B (CANDLE-B) | $42.47 Million | -29.85% | 1.32x | $35.07 Million |
| Clemondo Group AB (publ) (CLEM) | $75.97 Million | 50.12% | 2.00x | $10.82 Million |
| Ellen AB (publ) (ELN) | $14.97 Million | -72.17% | 0.30x | $1.29 Million |
| Essity AB (publ) (ESSITY-A) | $54.90 Billion | 14.36% | 1.81x | $1.52 Billion |
| Essity AB (publ) (ESSITY-B) | $54.90 Billion | 14.36% | 1.81x | $16.64 Billion |
| Lifeclean International AB (LCLEAN) | $14.74 Million | -71.05% | 0.46x | $2.06 Million |
| Lyko Group A (LYKO-A) | $393.30 Million | 12.03% | 2.19x | $102.81 Million |
About Duni AB
Duni AB (publ) develops, manufactures, and sells concepts and products for the serving, take-away, and packaging of meals in Sweden, Poland, and internationally. Its products include napkins, table coverings, take away boxes and bowls, take away bags and wraps, plates, amuse bouche and cutlery products, and cups and glasses; reusable products; and candles, LED lamps, and lights, dining solutions,… Read more