Elanders AB (publ)
Elanders AB (publ), a logistics company, provides supply chain, and print and packaging solutions in Sweden, Germany, the United States, Singapore, the United Kingdom, the Netherlands, India, China, Switzerland, Poland, Hungary, and internationally. It provides purchasing, storage, configuration, production, and distribution, as well as order management solutions, payment flows, and aftermarket s… Read more
Elanders AB (publ) (ELAN-B) - Net Assets
Latest net assets as of December 2025: Skr3.51 Billion SEK
Based on the latest financial reports, Elanders AB (publ) (ELAN-B) has net assets worth Skr3.51 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr15.25 Billion) and total liabilities (Skr11.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr3.51 Billion |
| % of Total Assets | 23.0% |
| Annual Growth Rate | 9.48% |
| 5-Year Change | 6.18% |
| 10-Year Change | 45.5% |
| Growth Volatility | 17.83 |
Elanders AB (publ) - Net Assets Trend (2002–2025)
This chart illustrates how Elanders AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Elanders AB (publ) (2002–2025)
The table below shows the annual net assets of Elanders AB (publ) from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr3.51 Billion | -14.52% |
| 2024-12-31 | Skr4.10 Billion | +6.21% |
| 2023-12-31 | Skr3.86 Billion | -0.16% |
| 2022-12-31 | Skr3.87 Billion | +17.14% |
| 2021-12-31 | Skr3.30 Billion | +13.62% |
| 2020-12-31 | Skr2.91 Billion | +4.71% |
| 2019-12-31 | Skr2.78 Billion | +2.57% |
| 2018-12-31 | Skr2.71 Billion | +10.36% |
| 2017-12-31 | Skr2.45 Billion | +1.75% |
| 2016-12-31 | Skr2.41 Billion | +62.03% |
| 2015-12-31 | Skr1.49 Billion | +10.41% |
| 2014-12-31 | Skr1.35 Billion | +29.76% |
| 2013-12-31 | Skr1.04 Billion | +8.89% |
| 2012-12-31 | Skr953.78 Million | +8.43% |
| 2011-12-31 | Skr879.62 Million | +7.36% |
| 2010-12-31 | Skr819.33 Million | +7.09% |
| 2009-12-31 | Skr765.06 Million | -12.83% |
| 2008-12-31 | Skr877.68 Million | +1.52% |
| 2007-12-31 | Skr864.56 Million | +55.40% |
| 2006-12-31 | Skr556.36 Million | -12.76% |
| 2005-12-31 | Skr637.76 Million | +19.18% |
| 2004-12-31 | Skr535.13 Million | +13.38% |
| 2003-12-31 | Skr471.99 Million | +8.11% |
| 2002-12-31 | Skr436.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Elanders AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr3.48 Billion | 100.00% |
| Total Equity | Skr3.48 Billion | 100.00% |
Elanders AB (publ) Competitors by Market Cap
The table below lists competitors of Elanders AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Acer Cyber Security Inc.
TWO:6690
|
$71.00 Million |
|
Pix Transmissions Limited
NSE:PIXTRANS
|
$71.01 Million |
|
Dafeng TV Ltd
TW:6184
|
$71.02 Million |
|
GGI1
F:GGI1
|
$71.02 Million |
|
Lakeshore Acquisition III Corp. Ordinary Shares
NASDAQ:LCCC
|
$70.93 Million |
|
Cheil Electric Wiring Devices Co. Ltd.
KQ:199820
|
$70.88 Million |
|
7730
TW:7730
|
$70.87 Million |
|
CI Games SA
WAR:CIG
|
$70.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Elanders AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,079,000,000 to 3,483,000,000, a change of -596,000,000 (-14.6%).
- Net loss of 54,000,000 reduced equity.
- Dividend payments of 147,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 656,000,000.
- Other factors increased equity by 261,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-54.00 Million | -1.55% |
| Dividends Paid | Skr147.00 Million | -4.22% |
| Other Comprehensive Income | Skr-656.00 Million | -18.83% |
| Other Changes | Skr261.00 Million | +7.49% |
| Total Change | Skr- | -14.61% |
Book Value vs Market Value Analysis
This analysis compares Elanders AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.05x to 0.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr44.08 | Skr46.35 | x |
| 2003-12-31 | Skr47.60 | Skr46.35 | x |
| 2004-12-31 | Skr54.03 | Skr46.35 | x |
| 2005-12-31 | Skr64.39 | Skr46.35 | x |
| 2006-12-31 | Skr53.09 | Skr46.35 | x |
| 2007-12-31 | Skr80.83 | Skr46.35 | x |
| 2008-12-31 | Skr79.98 | Skr46.35 | x |
| 2009-12-31 | Skr69.88 | Skr46.35 | x |
| 2010-12-31 | Skr59.35 | Skr46.35 | x |
| 2011-12-31 | Skr40.26 | Skr46.35 | x |
| 2012-12-31 | Skr39.39 | Skr46.35 | x |
| 2013-12-31 | Skr41.03 | Skr46.35 | x |
| 2014-12-31 | Skr49.42 | Skr46.35 | x |
| 2015-12-31 | Skr52.72 | Skr46.35 | x |
| 2016-12-31 | Skr81.58 | Skr46.35 | x |
| 2017-12-31 | Skr69.21 | Skr46.35 | x |
| 2018-12-31 | Skr76.28 | Skr46.35 | x |
| 2019-12-31 | Skr78.54 | Skr46.35 | x |
| 2020-12-31 | Skr81.65 | Skr46.35 | x |
| 2021-12-31 | Skr92.67 | Skr46.35 | x |
| 2022-12-31 | Skr108.46 | Skr46.35 | x |
| 2023-12-31 | Skr108.50 | Skr46.35 | x |
| 2024-12-31 | Skr115.36 | Skr46.35 | x |
| 2025-12-31 | Skr98.51 | Skr46.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Elanders AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.55%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.44%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 4.38x
- Recent ROE (-1.55%) is below the historical average (9.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 84.04% | 17.71% | 1.30x | 3.64x | Skr323.24 Million |
| 2003 | 9.73% | 2.68% | 1.14x | 3.19x | Skr-1.28 Million |
| 2004 | 12.27% | 3.69% | 1.08x | 3.08x | Skr12.13 Million |
| 2005 | 12.17% | 3.98% | 1.08x | 2.83x | Skr13.84 Million |
| 2006 | -8.81% | -2.92% | 1.02x | 2.95x | Skr-104.66 Million |
| 2007 | 19.96% | 8.45% | 0.92x | 2.58x | Skr85.86 Million |
| 2008 | 2.93% | 1.17% | 0.92x | 2.73x | Skr-61.79 Million |
| 2009 | -9.74% | -4.23% | 0.83x | 2.77x | Skr-150.71 Million |
| 2010 | -10.22% | -4.91% | 0.85x | 2.46x | Skr-165.68 Million |
| 2011 | 6.86% | 3.28% | 0.92x | 2.28x | Skr-27.58 Million |
| 2012 | 4.67% | 2.31% | 0.85x | 2.37x | Skr-50.88 Million |
| 2013 | 6.74% | 3.34% | 0.85x | 2.37x | Skr-33.88 Million |
| 2014 | 6.52% | 2.35% | 1.04x | 2.65x | Skr-46.94 Million |
| 2015 | 11.73% | 4.12% | 1.19x | 2.39x | Skr25.71 Million |
| 2016 | 9.01% | 3.46% | 0.93x | 2.81x | Skr-23.80 Million |
| 2017 | 6.72% | 1.76% | 1.26x | 3.03x | Skr-80.20 Million |
| 2018 | 9.41% | 2.36% | 1.39x | 2.87x | Skr-15.80 Million |
| 2019 | 5.34% | 1.32% | 1.22x | 3.31x | Skr-129.49 Million |
| 2020 | 9.94% | 2.60% | 1.28x | 2.99x | Skr-1.59 Million |
| 2021 | 9.84% | 2.75% | 0.99x | 3.60x | Skr-5.35 Million |
| 2022 | 12.26% | 3.14% | 1.03x | 3.80x | Skr86.52 Million |
| 2023 | 6.46% | 1.79% | 0.89x | 4.07x | Skr-135.64 Million |
| 2024 | 4.31% | 1.24% | 0.83x | 4.18x | Skr-231.90 Million |
| 2025 | -1.55% | -0.44% | 0.80x | 4.38x | Skr-402.30 Million |
Industry Comparison
This section compares Elanders AB (publ)'s net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $444,823,809
- Average return on equity (ROE) among peers: -5.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Elanders AB (publ) (ELAN-B) | Skr3.51 Billion | 84.04% | 3.35x | $70.96 Million |
| Aventura Group AB Series B (AVENT-B) | $6.09 Million | 25.99% | 1.00x | $48.50K |
| Awardit AB (AWRD) | $21.97 Million | 55.59% | 0.58x | $40.73 Million |
| COOR Service Management AB (COOR) | $1.63 Billion | -35.57% | 3.13x | $450.73 Million |
| Drillcon AB (DRIL) | $170.34 Million | 0.03% | 1.38x | $16.06 Million |
| Green Landscaping Group AB (publ) (GREEN) | $30.95 Million | -92.85% | 9.62x | $114.72 Million |
| Karnov Group AB (KAR) | $1.53 Billion | 0.17% | 1.23x | $473.10 Million |
| Nepa AB (NEPA) | $74.30 Million | -2.81% | 1.12x | $3.41 Million |
| ScandBook Holding AB (SBOK) | $98.57 Million | 2.24% | 0.55x | $7.65 Million |