CI Games SA Net Assets
CI Games SA net assets. Based on the latest financial reports, CI Games SA (CIG) has net assets worth zł227.90 Million PLN (≈ $62.72 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł366.92 Million ≈ $100.98 Million USD) and total liabilities (zł139.02 Million ≈ $38.26 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore CIG net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł227.90 Million |
| % of Total Assets | 62.11% |
| Annual Growth Rate | 10.34% |
| 5-Year Change | 18.93% |
| 10-Year Change | 92.11% |
| Growth Volatility | 24233.06 |
Net Assets of CI Games SA (2008–2025)
Net assets of CI Games SA from 2008 to 2025. This chart illustrates how CI Games SA's net assets have evolved over time, based on quarterly financial data. See net asset quality index of CI Games SA to measure how much of total assets are equity-financed.
Annual Net Assets for CI Games SA (2008–2025)
The table below shows the annual net assets of CI Games SA from 2008 to 2025. For live market cap and overall valuation, see CI Games SA (CIG) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | zł160.69 Million ≈ $44.22 Million |
+3.24% |
| 2024-12-31 | zł155.64 Million ≈ $42.83 Million |
-2.90% |
| 2023-12-31 | zł160.28 Million ≈ $44.11 Million |
+12.70% |
| 2022-12-31 | zł142.22 Million ≈ $39.14 Million |
+5.26% |
| 2021-12-31 | zł135.11 Million ≈ $37.18 Million |
+39.95% |
| 2020-12-31 | zł96.54 Million ≈ $26.57 Million |
+60.06% |
| 2019-12-31 | zł60.32 Million ≈ $16.60 Million |
-9.72% |
| 2018-12-31 | zł66.81 Million ≈ $18.39 Million |
-25.29% |
| 2017-12-31 | zł89.43 Million ≈ $24.61 Million |
+6.92% |
| 2016-12-31 | zł83.64 Million ≈ $23.02 Million |
+11.19% |
| 2015-12-31 | zł75.23 Million ≈ $20.70 Million |
-9.41% |
| 2014-12-31 | zł83.04 Million ≈ $22.85 Million |
+102996.33% |
| 2013-12-31 | zł80.55K ≈ $22.17K |
-99.80% |
| 2012-12-31 | zł39.66 Million ≈ $10.91 Million |
-31.36% |
| 2011-12-31 | zł57.77 Million ≈ $15.90 Million |
+34.47% |
| 2010-12-31 | zł42.96 Million ≈ $11.82 Million |
+142.77% |
| 2009-12-31 | zł17.70 Million ≈ $4.87 Million |
-41.37% |
| 2008-12-31 | zł30.18 Million ≈ $8.31 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CI Games SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 398.9% over the analyzed period, indicating profitable operations and earnings retention.
CI Games SA Net Assets Breakdown (December 2025)
CI Games SA net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł43.32 Million | 27.71% |
| Common Stock | zł1.91 Million | 1.22% |
| Other Comprehensive Income | zł22.61 Million | 14.46% |
| Other Components | zł88.50 Million | 56.61% |
| Total Equity | zł156.35 Million | 100.00% |
CI Games SA Competitors by Market Cap
The table below lists competitors of CI Games SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wellcall Holdings Bhd
KLSE:7231
|
$140.02 Million |
|
D O Green Technologies Bhd
KLSE:7204
|
$140.04 Million |
|
D-Box Technologies Inc.
TO:DBO
|
$140.06 Million |
|
TerrAscend Corp
F:TED
|
$140.06 Million |
|
Athens Medical C.S.A.
AT:IATR
|
$139.94 Million |
|
CVC Ltd
AU:CVC
|
$139.88 Million |
|
Hsing Ta Cement Co Ltd
TW:1109
|
$139.73 Million |
|
ANDREW PELLER LTD A
F:ANJ
|
$139.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CI Games SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 153,053,000 to 156,350,000, a change of 3,297,000 (2.2%).
- Net income of 3,418,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 12,799,000.
- Other factors increased equity by 12,678,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł3.42 Million | +2.19% |
| Other Comprehensive Income | zł-12.80 Million | -8.19% |
| Other Changes | zł12.68 Million | +8.11% |
| Total Change | zł- | 2.15% |
Book Value vs Market Value Analysis
This analysis compares CI Games SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.84x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.66x to 2.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | zł0.24 | zł2.33 | x |
| 2009-12-31 | zł0.14 | zł2.33 | x |
| 2010-12-31 | zł0.34 | zł2.33 | x |
| 2011-12-31 | zł0.46 | zł2.33 | x |
| 2012-12-31 | zł0.31 | zł2.33 | x |
| 2013-12-31 | zł0.00 | zł2.33 | x |
| 2014-12-31 | zł0.60 | zł2.33 | x |
| 2015-12-31 | zł0.54 | zł2.33 | x |
| 2016-12-31 | zł0.58 | zł2.33 | x |
| 2017-12-31 | zł0.59 | zł2.33 | x |
| 2018-12-31 | zł0.44 | zł2.33 | x |
| 2019-12-31 | zł0.39 | zł2.33 | x |
| 2020-12-31 | zł0.57 | zł2.33 | x |
| 2021-12-31 | zł0.73 | zł2.33 | x |
| 2022-12-31 | zł0.76 | zł2.33 | x |
| 2023-12-31 | zł0.85 | zł2.33 | x |
| 2024-12-31 | zł0.83 | zł2.33 | x |
| 2025-12-31 | zł0.82 | zł2.33 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CI Games SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.63%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 1.80x
- Recent ROE (2.19%) is below the historical average (2047.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 1.28% | 1.29% | 0.67x | 1.48x | zł-2.63 Million |
| 2009 | -71.60% | -42.81% | 0.83x | 2.02x | zł-14.44 Million |
| 2010 | 62.60% | 30.20% | 1.49x | 1.39x | zł22.60 Million |
| 2011 | 29.29% | 20.71% | 1.16x | 1.22x | zł11.15 Million |
| 2012 | -49.91% | -48.04% | 0.57x | 1.83x | zł-23.76 Million |
| 2013 | 36889.02% | 27.69% | 1094.83x | 1.22x | zł29.70 Million |
| 2014 | 2.51% | 1.91% | 1.10x | 1.20x | zł-6.22 Million |
| 2015 | -10.45% | -31.42% | 0.28x | 1.21x | zł-15.38 Million |
| 2016 | -19.42% | -67.02% | 0.21x | 1.41x | zł-24.60 Million |
| 2017 | 6.10% | 5.29% | 0.96x | 1.20x | zł-3.49 Million |
| 2018 | -33.96% | -103.22% | 0.24x | 1.38x | zł-29.37 Million |
| 2019 | -4.77% | -6.06% | 0.49x | 1.61x | zł-8.91 Million |
| 2020 | 7.36% | 15.42% | 0.42x | 1.14x | zł-2.54 Million |
| 2021 | 28.74% | 36.33% | 0.69x | 1.14x | zł25.00 Million |
| 2022 | 5.82% | 14.46% | 0.32x | 1.27x | zł-5.89 Million |
| 2023 | 8.28% | 5.33% | 0.89x | 1.74x | zł-2.71 Million |
| 2024 | -4.52% | -8.57% | 0.35x | 1.53x | zł-22.23 Million |
| 2025 | 2.19% | 4.63% | 0.26x | 1.80x | zł-12.22 Million |
Industry Comparison
This section compares CI Games SA's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $319,042,077
- Average return on equity (ROE) among peers: 17.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CI Games SA (CIG) | zł227.90 Million | 1.28% | 0.61x | $140.02 Million |
| 11 bit studios S.A (11B) | $236.42 Million | 2.94% | 0.14x | $77.83 Million |
| All In! Games S.A. (ALG) | $-14.79 Million | 0.00% | 0.00x | $14.11 Million |
| Artifex Mundi SA (ART) | $35.26 Million | -10.18% | 0.11x | $64.32 Million |
| BoomBit S.A (BBT) | $73.57 Million | 21.49% | 0.93x | $20.74 Million |
| CD PROJEKT SA (CDR) | $2.19 Billion | 52.77% | 0.32x | $7.08 Billion |
| Creepy Jar SA (CRJ) | $100.02 Million | 36.45% | 0.04x | $68.14 Million |
| Gaming Factory S.A. (GIF) | $7.43 Million | 37.22% | 0.02x | $5.54 Million |
| Games Operators SA (GOP) | $20.01 Million | 16.70% | 0.14x | $18.01 Million |
| Huuuge Inc. (HUG) | $226.10 Million | -4.28% | 0.33x | $269.37 Million |
About CI Games SA
CI Games SE, together with its subsidiaries, engages in the production, publishing and distribution of computer games in Poland and internationally. The company offers Lords of the Fallen, Project H, Tails of Iron, and Sniper Ghost Warrior game products. It distributes its own game titles and sells licenses to various platforms, including PlayStation, Xbox, and PC consoles. The company was founde… Read more