Eolus Vind AB (publ)
Eolus Aktiebolag (publ) primarily engages in the development, construction, and operation of renewable energy assets in Sweden, Finland, the United States, Poland, Spain, and the Baltic states. It operates through Project Development and Asset Management segments. The company engages in the early project development, divestment, and establishment of facilities for renewable electricity generation… Read more
Eolus Vind AB (publ) (EOLU-B) - Net Assets
Latest net assets as of November 2025: Skr1.22 Billion SEK
Based on the latest financial reports, Eolus Vind AB (publ) (EOLU-B) has net assets worth Skr1.22 Billion SEK as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.20 Billion) and total liabilities (Skr983.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.22 Billion |
| % of Total Assets | 55.3% |
| Annual Growth Rate | 8.47% |
| 5-Year Change | -3.8% |
| 10-Year Change | 81.18% |
| Growth Volatility | 25.2 |
Eolus Vind AB (publ) - Net Assets Trend (2008–2025)
This chart illustrates how Eolus Vind AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Eolus Vind AB (publ) (2008–2025)
The table below shows the annual net assets of Eolus Vind AB (publ) from 2008 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | Skr1.22 Billion | -30.32% |
| 2024-08-31 | Skr1.75 Billion | +10.51% |
| 2023-08-31 | Skr1.58 Billion | +51.25% |
| 2022-08-31 | Skr1.04 Billion | -17.41% |
| 2021-08-31 | Skr1.26 Billion | +22.01% |
| 2020-08-31 | Skr1.04 Billion | +16.42% |
| 2019-08-31 | Skr889.85 Million | +9.06% |
| 2018-08-31 | Skr815.92 Million | +23.72% |
| 2017-08-31 | Skr659.51 Million | -1.74% |
| 2016-08-31 | Skr671.17 Million | -8.23% |
| 2015-08-31 | Skr731.36 Million | -21.92% |
| 2014-08-31 | Skr936.71 Million | -2.51% |
| 2013-08-31 | Skr960.84 Million | +12.94% |
| 2012-08-31 | Skr850.74 Million | +0.36% |
| 2011-08-31 | Skr847.65 Million | +38.42% |
| 2010-08-31 | Skr612.37 Million | +71.34% |
| 2009-08-31 | Skr357.40 Million | +17.09% |
| 2008-08-31 | Skr305.24 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Eolus Vind AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1746.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr959.00 Million | 83.76% |
| Other Components | Skr186.00 Million | 16.24% |
| Total Equity | Skr1.15 Billion | 100.00% |
Eolus Vind AB (publ) Competitors by Market Cap
The table below lists competitors of Eolus Vind AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FingerMotion Inc
NASDAQ:FNGR
|
$62.29 Million |
|
Mewah International Inc
F:MWX
|
$62.31 Million |
|
Leap Therapeutics Inc
NASDAQ:LPTX
|
$62.33 Million |
|
Federal-Mogul Goetze (India) Limited.
NSE:FMGOETZE
|
$62.33 Million |
|
Indústrias Romi S.A
SA:ROMI3
|
$62.27 Million |
|
Alembic Limited
NSE:ALEMBICLTD
|
$62.26 Million |
|
Jayamas Medica Industri
JK:OMED
|
$62.25 Million |
|
Sun Max Tech Ltd
TW:6591
|
$62.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eolus Vind AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,666,000,000 to 1,145,000,000, a change of -521,000,000 (-31.3%).
- Net loss of 346,000,000 reduced equity.
- Dividend payments of 56,000,000 reduced retained earnings.
- Share repurchases of 1,000,000 reduced equity.
- Other factors decreased equity by 118,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-346.00 Million | -30.22% |
| Dividends Paid | Skr56.00 Million | -4.89% |
| Share Repurchases | Skr1.00 Million | -0.09% |
| Other Changes | Skr-118.00 Million | -10.31% |
| Total Change | Skr- | -31.27% |
Book Value vs Market Value Analysis
This analysis compares Eolus Vind AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.79x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.13x to 0.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-08-31 | Skr17.13 | Skr36.55 | x |
| 2009-08-31 | Skr19.73 | Skr36.55 | x |
| 2010-08-31 | Skr28.61 | Skr36.55 | x |
| 2011-08-31 | Skr37.43 | Skr36.55 | x |
| 2012-08-31 | Skr34.15 | Skr36.55 | x |
| 2013-08-31 | Skr38.66 | Skr36.55 | x |
| 2014-08-31 | Skr37.61 | Skr36.55 | x |
| 2015-08-31 | Skr29.36 | Skr36.55 | x |
| 2016-08-31 | Skr26.94 | Skr36.55 | x |
| 2017-08-31 | Skr26.41 | Skr36.55 | x |
| 2018-08-31 | Skr32.68 | Skr36.55 | x |
| 2019-08-31 | Skr35.65 | Skr36.55 | x |
| 2020-08-31 | Skr41.63 | Skr36.55 | x |
| 2021-08-31 | Skr39.51 | Skr36.55 | x |
| 2022-08-31 | Skr39.47 | Skr36.55 | x |
| 2023-08-31 | Skr60.63 | Skr36.55 | x |
| 2024-08-31 | Skr66.89 | Skr36.55 | x |
| 2025-08-31 | Skr46.09 | Skr36.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eolus Vind AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -30.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.85%
- • Asset Turnover: 1.78x
- • Equity Multiplier: 1.92x
- Recent ROE (-30.22%) is below the historical average (9.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 17.01% | 11.80% | 0.88x | 1.64x | Skr21.41 Million |
| 2009 | 14.22% | 6.95% | 0.98x | 2.08x | Skr15.09 Million |
| 2010 | 16.17% | 7.03% | 1.01x | 2.28x | Skr37.81 Million |
| 2011 | 16.51% | 8.59% | 1.14x | 1.69x | Skr55.17 Million |
| 2012 | 3.76% | 1.67% | 1.06x | 2.11x | Skr-53.08 Million |
| 2013 | 14.86% | 11.88% | 0.77x | 1.62x | Skr46.83 Million |
| 2014 | 1.17% | 2.35% | 0.24x | 2.06x | Skr-82.70 Million |
| 2015 | 11.06% | 5.39% | 1.19x | 1.72x | Skr7.77 Million |
| 2016 | -3.42% | -3.31% | 0.55x | 1.89x | Skr-90.03 Million |
| 2017 | 3.85% | 2.38% | 1.18x | 1.37x | Skr-40.46 Million |
| 2018 | 23.89% | 14.24% | 0.72x | 2.33x | Skr113.06 Million |
| 2019 | 14.97% | 6.54% | 0.99x | 2.32x | Skr44.09 Million |
| 2020 | 16.22% | 12.09% | 0.77x | 1.74x | Skr64.54 Million |
| 2021 | -2.44% | -0.92% | 1.39x | 1.92x | Skr-122.40 Million |
| 2022 | 11.90% | 4.97% | 1.23x | 1.95x | Skr18.70 Million |
| 2023 | 37.88% | 24.86% | 0.82x | 1.86x | Skr421.00 Million |
| 2024 | 9.30% | 18.21% | 0.19x | 2.74x | Skr-11.60 Million |
| 2025 | -30.22% | -8.85% | 1.78x | 1.92x | Skr-460.50 Million |
Industry Comparison
This section compares Eolus Vind AB (publ)'s net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $388,992,097
- Average return on equity (ROE) among peers: -7.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eolus Vind AB (publ) (EOLU-B) | Skr1.22 Billion | 17.01% | 0.81x | $62.27 Million |
| Arise Windpower AB (ARISE) | $1.62 Billion | 47.77% | 0.80x | $90.66 Million |
| Cortus Energy AB (publ) (CE) | $46.83 Million | -41.07% | 0.52x | $1.93 Million |
| Dlaboratory Sweden AB (DLAB) | $36.87 Million | -43.74% | 0.31x | $2.86 Million |
| Minesto AB (MINEST) | $522.75 Million | -5.19% | 0.06x | $10.33 Million |
| Orrön Energy AB (publ) (ORRON) | $107.13 Million | -1.78% | 1.94x | $103.43 Million |
| ZAZZ Energy of Sweden AB (ZAZZ-B) | $4.37 Million | 0.00% | 0.00x | $6.14 |