Ferroamp Elektronik AB
Ferroamp AB (publ) provides energy and power optimization solutions for homeowners, tenant owner associations, and property owners in Sweden. The company offers the EnergyHub system; solar string optimizers; system integrates solar; and energy storage solutions. It also provides Ferroamp system, phase balancing, batteries, energy cloud, ancillery services, and electric vehicle charging systems. T… Read more
Ferroamp Elektronik AB (FERRO) - Net Assets
Latest net assets as of December 2025: Skr208.72 Million SEK
Based on the latest financial reports, Ferroamp Elektronik AB (FERRO) has net assets worth Skr208.72 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr287.27 Million) and total liabilities (Skr78.55 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr208.72 Million |
| % of Total Assets | 72.66% |
| Annual Growth Rate | 40.02% |
| 5-Year Change | 37.26% |
| 10-Year Change | 302389.86% |
| Growth Volatility | 325.84 |
Ferroamp Elektronik AB - Net Assets Trend (2015–2025)
This chart illustrates how Ferroamp Elektronik AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ferroamp Elektronik AB (2015–2025)
The table below shows the annual net assets of Ferroamp Elektronik AB from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr208.72 Million | +19.27% |
| 2024-12-31 | Skr175.00 Million | -30.44% |
| 2023-12-31 | Skr251.58 Million | +55.37% |
| 2022-12-31 | Skr161.92 Million | +6.48% |
| 2021-12-31 | Skr152.06 Million | +32.07% |
| 2020-12-31 | Skr115.14 Million | +226.07% |
| 2019-12-31 | Skr35.31 Million | +859.95% |
| 2018-12-31 | Skr3.68 Million | +592.75% |
| 2017-12-31 | Skr531.00K | +669.57% |
| 2016-12-31 | Skr69.00K | -99.04% |
| 2015-12-31 | Skr7.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ferroamp Elektronik AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 61922389800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr10.79 Million | 5.17% |
| Other Components | Skr817.53 Million | 391.69% |
| Total Equity | Skr208.72 Million | 100.00% |
Ferroamp Elektronik AB Competitors by Market Cap
The table below lists competitors of Ferroamp Elektronik AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fusemachines Inc. Common stock
NASDAQ:FUSE
|
$18.86 Million |
|
Procaps Group SA
NASDAQ:PROC
|
$18.87 Million |
|
Nandan Denim Limited
NSE:NDL
|
$18.87 Million |
|
Oneflow AB
ST:ONEF
|
$18.87 Million |
|
Generation Asia I Acquisition Limited Class A Ordinary Shares
NASDAQ:GAQ
|
$18.85 Million |
|
Simat Technologies Public Company Limited
BK:SIMAT
|
$18.85 Million |
|
Santos Brasil Participações S.A
SA:STBP3
|
$18.85 Million |
|
Cambium Networks Corp
NASDAQ:CMBM
|
$18.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ferroamp Elektronik AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 175,003,000 to 208,717,000, a change of 33,714,000 (19.3%).
- Net loss of 22,855,000 reduced equity.
- Share repurchases of 64,446,000 reduced equity.
- New share issuances of 64,446,000 increased equity.
- Other factors increased equity by 56,569,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-22.86 Million | -10.95% |
| Share Repurchases | Skr64.45 Million | -30.88% |
| Share Issuances | Skr64.45 Million | +30.88% |
| Other Changes | Skr56.57 Million | +27.1% |
| Total Change | Skr- | 19.26% |
Book Value vs Market Value Analysis
This analysis compares Ferroamp Elektronik AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.17x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.65x to 1.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Skr0.60 | Skr2.80 | x |
| 2016-12-31 | Skr0.01 | Skr2.80 | x |
| 2017-12-31 | Skr0.04 | Skr2.80 | x |
| 2018-12-31 | Skr0.31 | Skr2.80 | x |
| 2019-12-31 | Skr3.36 | Skr2.80 | x |
| 2020-12-31 | Skr7.71 | Skr2.80 | x |
| 2021-12-31 | Skr8.43 | Skr2.80 | x |
| 2022-12-31 | Skr7.87 | Skr2.80 | x |
| 2023-12-31 | Skr8.15 | Skr2.80 | x |
| 2024-12-31 | Skr4.49 | Skr2.80 | x |
| 2025-12-31 | Skr2.39 | Skr2.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ferroamp Elektronik AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -24.13%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 1.38x
- Recent ROE (-10.95%) is above the historical average (-1692.77%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -17.39% | -292.66% | 0.05x | 1.26x | Skr-1.97 Million |
| 2016 | -16502.90% | -503.40% | 0.31x | 104.33x | Skr-11.39 Million |
| 2017 | -1427.87% | -72.67% | 0.96x | 20.49x | Skr-7.64 Million |
| 2018 | -319.27% | -74.31% | 0.78x | 5.48x | Skr-12.11 Million |
| 2019 | -70.22% | -54.09% | 0.87x | 1.49x | Skr-28.33 Million |
| 2020 | -29.22% | -43.82% | 0.53x | 1.26x | Skr-45.15 Million |
| 2021 | -27.31% | -37.68% | 0.58x | 1.24x | Skr-56.74 Million |
| 2022 | -33.61% | -26.53% | 0.87x | 1.46x | Skr-70.61 Million |
| 2023 | -42.54% | -30.13% | 0.97x | 1.46x | Skr-132.19 Million |
| 2024 | -139.24% | -193.56% | 0.42x | 1.70x | Skr-261.17 Million |
| 2025 | -10.95% | -24.13% | 0.33x | 1.38x | Skr-43.73 Million |
Industry Comparison
This section compares Ferroamp Elektronik AB's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $784,652,443
- Average return on equity (ROE) among peers: -71.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ferroamp Elektronik AB (FERRO) | Skr208.72 Million | -17.39% | 0.38x | $18.85 Million |
| Alelion Energy Systems AB (ALELIO) | $7.47 Million | -456.49% | 1.25x | $560.82K |
| AQ Group AB (AQ) | $4.69 Billion | 14.42% | 0.47x | $971.92 Million |
| Ctek AB (CTEK) | $655.00 Million | 0.67% | 1.39x | $45.72 Million |
| Fagerhult AB (FAG) | $411.70 Million | 22.44% | 0.77x | $213.11 Million |
| Garo AB (GARO) | $551.50 Million | 30.23% | 0.70x | $26.75 Million |
| Heliospectra publ AB (HELIO) | $11.54 Million | -213.98% | 3.35x | $987.06K |
| Intellego Technologies AB (INT) | $4.34 Million | 75.56% | 0.36x | $119.02 Million |
| Nilar International AB (NILAR) | $275.76 Million | -92.58% | 1.05x | $1.33 Million |
| Powercell Sweden (PCELL) | $457.56 Million | -25.49% | 0.23x | $84.61 Million |