Fsport AB
FSport AB (publ), operates as a gaming platform company with media operations in Sweden. It operates 1X2.se, a guide to odds and betting with game tips; Trav.se, provides daily betting tips with place and winner bets from trotting races; HockeyStakes.com, a gaming portal for ice hockey; and Fans48, a web service for football fans. The company was incorporated in 2013 and is based in Billdal, Swed… Read more
Fsport AB (FSPORT) - Net Assets
Latest net assets as of September 2025: Skr19.10 Million SEK
Based on the latest financial reports, Fsport AB (FSPORT) has net assets worth Skr19.10 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr20.32 Million) and total liabilities (Skr1.22 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr19.10 Million |
| % of Total Assets | 93.99% |
| Annual Growth Rate | 43.63% |
| 5-Year Change | -32.09% |
| 10-Year Change | N/A |
| Growth Volatility | 323.21 |
Fsport AB - Net Assets Trend (2019–2024)
This chart illustrates how Fsport AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fsport AB (2019–2024)
The table below shows the annual net assets of Fsport AB from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr19.66 Million | -11.14% |
| 2023-12-31 | Skr22.13 Million | -24.79% |
| 2022-12-31 | Skr29.42 Million | -39.40% |
| 2021-12-31 | Skr48.55 Million | +67.67% |
| 2020-12-31 | Skr28.96 Million | +800.79% |
| 2019-12-31 | Skr3.21 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fsport AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5904809700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr4.59 Million | 23.32% |
| Other Components | Skr119.47 Million | 607.56% |
| Total Equity | Skr19.66 Million | 100.00% |
Fsport AB Competitors by Market Cap
The table below lists competitors of Fsport AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
hopTo Inc
PINK:HPTO
|
$119.23K |
|
CEOTRONICS (CEK.SG)
STU:CEK
|
$119.25K |
|
FCUUX
NMFQS:FCUUX
|
$119.25K |
|
SAMYANG NC Chem
KQ:482630
|
$119.25K |
|
BGLC39
SA:BGLC39
|
$118.84K |
|
Airesis SA
SW:AIRE
|
$118.79K |
|
Texas Gulf Energy In
PINK:TXGE
|
$118.71K |
|
E Split Corp Class A
TO:ENS
|
$118.61K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fsport AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 22,129,000 to 19,664,000, a change of -2,465,000 (-11.1%).
- Net loss of 5,814,000 reduced equity.
- New share issuances of 2,551,000 increased equity.
- Other comprehensive income decreased equity by 101,000.
- Other factors increased equity by 899,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-5.81 Million | -29.57% |
| Share Issuances | Skr2.55 Million | +12.97% |
| Other Comprehensive Income | Skr-101.00K | -0.51% |
| Other Changes | Skr899.00K | +4.57% |
| Total Change | Skr- | -11.14% |
Book Value vs Market Value Analysis
This analysis compares Fsport AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.15x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.02x to 0.15x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Skr1.95 | Skr0.03 | x |
| 2021-12-31 | Skr4.54 | Skr0.03 | x |
| 2022-12-31 | Skr1.40 | Skr0.03 | x |
| 2023-12-31 | Skr0.31 | Skr0.03 | x |
| 2024-12-31 | Skr0.21 | Skr0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fsport AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -29.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -173.14%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.04x
- Recent ROE (-29.57%) is above the historical average (-151.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -697.11% | -1023.43% | 0.17x | 3.97x | Skr-22.73 Million |
| 2020 | -23.41% | -276.60% | 0.03x | 3.17x | Skr-3.21 Million |
| 2021 | -32.26% | -1028.14% | 0.03x | 1.07x | Skr-20.52 Million |
| 2022 | -65.01% | -620.97% | 0.09x | 1.11x | Skr-22.07 Million |
| 2023 | -62.00% | -466.95% | 0.12x | 1.09x | Skr-15.93 Million |
| 2024 | -29.57% | -173.14% | 0.16x | 1.04x | Skr-7.78 Million |
Industry Comparison
This section compares Fsport AB's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $218,460,074
- Average return on equity (ROE) among peers: -21.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fsport AB (FSPORT) | Skr19.10 Million | -697.11% | 0.06x | $118.91K |
| BRAVE (BRAVE) | $6.57 Million | -257.66% | 2.59x | $1.26K |
| Coffee Stain Group B (COFFEE-B) | $1.46 Billion | 13.19% | 1.75x | $14.02K |
| Enad Global 7 AB (EG7) | $250.13 Million | -11.23% | 1.84x | $42.96 Million |
| Envar Holding AB (ENVAR) | $21.81 Million | 4.19% | 0.41x | $31.89K |
| Fantasma Games AB (FAGA) | $31.93 Million | 7.12% | 0.51x | $10.81 Million |
| Flexion Mobile PLC (FLEXM) | $13.08 Million | 4.11% | 1.13x | $8.27 Million |
| Fragbite Group AB (FRAG) | $161.51 Million | -63.84% | 1.37x | $2.89 Million |
| GiG Software PLC (GIG-SDB) | $11.93 Million | -0.52% | 6.35x | $44.07 Million |
| Hacksaw (HACK) | $13.19 Million | 108.13% | 0.95x | $1.26 Billion |