Fsport AB Net Assets
Fsport AB net assets. Based on the latest financial reports, Fsport AB (FSPORT) has net assets worth Skr16.82 Million SEK (≈ $1.81 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr17.93 Million ≈ $1.93 Million USD) and total liabilities (Skr1.12 Million ≈ $120.31K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Fsport AB net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr16.82 Million |
| % of Total Assets | 93.77% |
| Annual Growth Rate | 33.2% |
| 5-Year Change | -63.01% |
| 10-Year Change | N/A |
| Growth Volatility | 301.56 |
Net Assets of Fsport AB (2019–2025)
Net assets of Fsport AB from 2019 to 2025. This chart illustrates how Fsport AB's net assets have evolved over time, based on quarterly financial data. See FSPORT equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Fsport AB (2019–2025)
The table below shows the annual net assets of Fsport AB from 2019 to 2025. For live market cap and overall valuation, see Fsport AB stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr17.96 Million ≈ $1.93 Million |
-8.67% |
| 2024-12-31 | Skr19.66 Million ≈ $2.12 Million |
-11.14% |
| 2023-12-31 | Skr22.13 Million ≈ $2.38 Million |
-24.79% |
| 2022-12-31 | Skr29.42 Million ≈ $3.17 Million |
-39.40% |
| 2021-12-31 | Skr48.55 Million ≈ $5.22 Million |
+67.67% |
| 2020-12-31 | Skr28.96 Million ≈ $3.12 Million |
+800.79% |
| 2019-12-31 | Skr3.21 Million ≈ $345.93K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Fsport AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5947909700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Fsport AB Net Assets Breakdown (December 2025)
Fsport AB net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr4.59 Million | 25.53% |
| Other Comprehensive Income | Skr1.84 Million | 10.22% |
| Other Components | Skr116.36 Million | 647.86% |
| Total Equity | Skr17.96 Million | 100.00% |
Fsport AB Competitors by Market Cap
The table below lists competitors of Fsport AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Usha Martin Education & Solutions Limited
NSE:UMESLTD
|
$1.25 Million |
|
Baroyeca Gold & Silver Inc
V:BGS
|
$1.25 Million |
|
MFC Industrial Real Estate Investment Trust
BK:MIT
|
$1.25 Million |
|
Biomx Inc
NYSE MKT:PHGE
|
$1.25 Million |
|
Accesso Technology Group PLC
LSE:ACSO
|
$1.24 Million |
|
Pacific Imperial Mines Inc
V:PPM
|
$1.24 Million |
|
WFM Inc.
KQ:035290
|
$1.24 Million |
|
Classover Holdings, Inc. Class B Common Stock
NASDAQ:KIDZ
|
$1.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fsport AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 19,664,000 to 17,961,000, a change of -1,703,000 (-8.7%).
- Net loss of 1,705,000 reduced equity.
- Other comprehensive income decreased equity by 1,172,000.
- Other factors increased equity by 1,174,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-1.71 Million | -9.49% |
| Other Comprehensive Income | Skr-1.17 Million | -6.53% |
| Other Changes | Skr1.17 Million | +6.54% |
| Total Change | Skr- | -8.66% |
Book Value vs Market Value Analysis
This analysis compares Fsport AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.64x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.04x to 0.64x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Skr1.95 | Skr0.08 | x |
| 2021-12-31 | Skr4.54 | Skr0.08 | x |
| 2022-12-31 | Skr1.40 | Skr0.08 | x |
| 2023-12-31 | Skr0.31 | Skr0.08 | x |
| 2024-12-31 | Skr0.21 | Skr0.08 | x |
| 2025-12-31 | Skr0.12 | Skr0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fsport AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -132.27%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 1.05x
- Recent ROE (-9.49%) is above the historical average (-131.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -697.11% | -1023.43% | 0.17x | 3.97x | Skr-22.73 Million |
| 2020 | -23.41% | -276.60% | 0.03x | 3.17x | Skr-3.21 Million |
| 2021 | -32.26% | -1028.14% | 0.03x | 1.07x | Skr-20.52 Million |
| 2022 | -65.01% | -620.97% | 0.09x | 1.11x | Skr-22.07 Million |
| 2023 | -62.00% | -466.95% | 0.12x | 1.09x | Skr-15.93 Million |
| 2024 | -29.57% | -173.14% | 0.16x | 1.04x | Skr-7.78 Million |
| 2025 | -9.49% | -132.27% | 0.07x | 1.05x | Skr-3.50 Million |
Industry Comparison
This section compares Fsport AB's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $791,998,938
- Average return on equity (ROE) among peers: -179.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fsport AB (FSPORT) | Skr16.82 Million | -697.11% | 0.07x | $1.24 Million |
| Enad Global 7 AB (EG7) | $3.90 Billion | -6.87% | 0.27x | $134.64 Million |
| Embracer Group AB (publ) (EMBRAC-B) | $345.09 Million | 20.85% | 0.35x | $2.17 Billion |
| Flexion Mobile PLC (FLEXM) | $12.43 Million | -1.14% | 0.51x | $17.57 Million |
| Fragbite Group AB (FRAG) | $161.51 Million | -63.84% | 1.37x | $5.16 Million |
| G5 Entertainment publ AB (G5EN) | $492.41 Million | 40.25% | 0.27x | $51.89 Million |
| GiG Software PLC (GIG-SDB) | $11.93 Million | -0.52% | 6.35x | $57.05 Million |
| LL Lucky Games publ AB (LADYLU) | $1.34 Million | -1593.62% | 14.94x | $14.78 Million |
| MAG Interactive AB (publ) (MAGI) | $298.18 Million | -3.16% | 0.21x | $25.66 Million |
| Modern Times Group Mtg AB (MTG-A) | $1.90 Billion | -3.50% | 2.25x | $5.10 Million |
About Fsport AB
FSport AB (publ), operates as a gaming platform company with media operations in Sweden. It operates 1X2.se, a guide to odds and betting with game tips; Trav.se, provides daily betting tips with place and winner bets from trotting races; HockeyStakes.com, a gaming portal for ice hockey; and Fans48, a web service for football fans. The company was incorporated in 2013 and is based in Billdal, Swed… Read more