Gotland Rederi AB Series B
Rederiaktiebolaget Gotland (publ), together with its subsidiaries, operates as a passenger shipping company in Sweden. The company owns and operates a fleet of vessels; develops and operates maritime passenger and cargo traffic; owns, runs, manages, and develops hotels and housing, as well as commercial and rental properties; and develops, markets, and packages travel incentives. It also owns, de… Read more
Gotland Rederi AB Series B (GOTL-B) - Net Assets
Latest net assets as of September 2025: Skr5.51 Billion SEK
Based on the latest financial reports, Gotland Rederi AB Series B (GOTL-B) has net assets worth Skr5.51 Billion SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr6.74 Billion) and total liabilities (Skr1.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr5.51 Billion |
| % of Total Assets | 81.77% |
| Annual Growth Rate | 5.48% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 2.18 |
Gotland Rederi AB Series B - Net Assets Trend (2020–2024)
This chart illustrates how Gotland Rederi AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gotland Rederi AB Series B (2020–2024)
The table below shows the annual net assets of Gotland Rederi AB Series B from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr5.55 Billion | +6.70% |
| 2023-12-31 | Skr5.21 Billion | +7.98% |
| 2022-12-31 | Skr4.82 Billion | +5.20% |
| 2021-12-31 | Skr4.58 Billion | +2.14% |
| 2020-12-31 | Skr4.49 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gotland Rederi AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr5.55 Billion | 100.00% |
| Total Equity | Skr5.55 Billion | 100.00% |
Gotland Rederi AB Series B Competitors by Market Cap
The table below lists competitors of Gotland Rederi AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Celtic plc
PINK:CLTFF
|
$86.38 Million |
|
KlaraBo Sverige AB Series B
ST:KLARA-B
|
$86.41 Million |
|
EVA Precision Industrial Holdings Limited
F:GZT
|
$86.41 Million |
|
Compagnie des Tramways de Rouen
PA:MLTRA
|
$86.41 Million |
|
Rossari Biotech Limited
NSE:ROSSARI
|
$86.31 Million |
|
Ubiquoss Inc
KQ:264450
|
$86.28 Million |
|
Kejuruteraan Asastera Bhd
KLSE:0193
|
$86.27 Million |
|
Summit Bank Group Inc
PINK:SBKO
|
$86.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gotland Rederi AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,203,578,000 to 5,552,427,000, a change of 348,849,000 (6.7%).
- Net income of 375,886,000 contributed positively to equity growth.
- Dividend payments of 24,500,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr375.89 Million | +6.77% |
| Dividends Paid | Skr24.50 Million | -0.44% |
| Other Changes | Skr-2.54 Million | -0.05% |
| Total Change | Skr- | 6.70% |
Book Value vs Market Value Analysis
This analysis compares Gotland Rederi AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.34x to 1.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Skr1787.90 | Skr2400.00 | x |
| 2021-12-31 | Skr1825.89 | Skr2400.00 | x |
| 2022-12-31 | Skr1927.51 | Skr2400.00 | x |
| 2023-12-31 | Skr2081.43 | Skr2400.00 | x |
| 2024-12-31 | Skr2220.97 | Skr2400.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gotland Rederi AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.77%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.41%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 1.22x
- Recent ROE (6.77%) is above the historical average (6.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 7.46% | 17.82% | 0.36x | 1.18x | Skr-113.66 Million |
| 2021 | 2.52% | 5.02% | 0.42x | 1.19x | Skr-341.46 Million |
| 2022 | 5.75% | 9.58% | 0.50x | 1.19x | Skr-204.98 Million |
| 2023 | 7.78% | 17.44% | 0.38x | 1.16x | Skr-115.75 Million |
| 2024 | 6.77% | 14.41% | 0.39x | 1.22x | Skr-179.36 Million |
Industry Comparison
This section compares Gotland Rederi AB Series B's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $1,607,745,000
- Average return on equity (ROE) among peers: -11.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gotland Rederi AB Series B (GOTL-B) | Skr5.51 Billion | 7.46% | 0.22x | $86.37 Million |
| Viking Supply Ships AB (publ) (VSSAB-B) | $1.61 Billion | -11.88% | 0.05x | $26.99 Million |