KlaraBo Sverige AB Series B (KLARA-B) - Net Assets
Based on the latest financial reports, KlaraBo Sverige AB Series B (KLARA-B) has net assets worth Skr4.84 Billion SEK (≈ $520.89 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr10.71 Billion ≈ $1.15 Billion USD) and total liabilities (Skr5.87 Billion ≈ $631.91 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read KLARA-B current and long-term liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr4.84 Billion |
| % of Total Assets | 45.18% |
| Annual Growth Rate | 136.18% |
| 5-Year Change | 15.06% |
| 10-Year Change | N/A |
| Growth Volatility | 2288.25 |
KlaraBo Sverige AB Series B - Net Assets Trend (2018–2025)
This chart illustrates how KlaraBo Sverige AB Series B's net assets have evolved over time, based on quarterly financial data. Also explore KLARA-B current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for KlaraBo Sverige AB Series B (2018–2025)
The table below shows the annual net assets of KlaraBo Sverige AB Series B from 2018 to 2025. For live valuation and market cap data, see market cap of KlaraBo Sverige AB Series B.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr4.84 Billion ≈ $520.89 Million |
+7.94% |
| 2024-12-31 | Skr4.48 Billion ≈ $482.57 Million |
+13.92% |
| 2023-12-31 | Skr3.94 Billion ≈ $423.61 Million |
-8.88% |
| 2022-12-31 | Skr4.32 Billion ≈ $464.90 Million |
+2.69% |
| 2021-12-31 | Skr4.21 Billion ≈ $452.73 Million |
+187.55% |
| 2020-12-31 | Skr1.46 Billion ≈ $157.44 Million |
+85.47% |
| 2019-12-31 | Skr788.80 Million ≈ $84.89 Million |
+6584.75% |
| 2018-12-31 | Skr11.80 Million ≈ $1.27 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to KlaraBo Sverige AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr4.84 Billion | 100.00% |
| Total Equity | Skr4.84 Billion | 100.00% |
KlaraBo Sverige AB Series B Competitors by Market Cap
The table below lists competitors of KlaraBo Sverige AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
China Rare Earth Holdings Limited
F:RAE
|
$205.94 Million |
|
Bursa Cimento Fabrikasi AS
IS:BUCIM
|
$205.94 Million |
|
Mkango Resources Ltd
V:MKA
|
$205.95 Million |
|
029 GROUP SE INH O.N.
XETRA:Z29
|
$206.00 Million |
|
Hinduja Global Solutions Limited
NSE:HGS
|
$205.87 Million |
|
Peninsula Group Ltd
TA:PEN
|
$205.80 Million |
|
HomeChoice Investments Ltd
JSE:HIL
|
$205.79 Million |
|
Maxim Power Corp.
TO:MXG
|
$205.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KlaraBo Sverige AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,484,200,000 to 4,840,200,000, a change of 356,000,000 (7.9%).
- Net income of 408,100,000 contributed positively to equity growth.
- Share repurchases of 59,400,000 reduced equity.
- New share issuances of 383,500,000 increased equity.
- Other factors decreased equity by 376,200,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr408.10 Million | +8.43% |
| Share Repurchases | Skr59.40 Million | -1.23% |
| Share Issuances | Skr383.50 Million | +7.92% |
| Other Changes | Skr-376.20 Million | -7.77% |
| Total Change | Skr- | 7.94% |
Book Value vs Market Value Analysis
This analysis compares KlaraBo Sverige AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.25x to 0.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Skr3.36 | Skr14.28 | x |
| 2019-12-31 | Skr3.75 | Skr14.28 | x |
| 2020-12-31 | Skr8.33 | Skr14.28 | x |
| 2021-12-31 | Skr33.94 | Skr14.28 | x |
| 2022-12-31 | Skr32.80 | Skr14.28 | x |
| 2023-12-31 | Skr30.03 | Skr14.28 | x |
| 2024-12-31 | Skr34.42 | Skr14.28 | x |
| 2025-12-31 | Skr31.49 | Skr14.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KlaraBo Sverige AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.43%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 56.65%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 2.21x
- Recent ROE (8.43%) is above the historical average (7.71%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -0.46% | -400.00% | 0.04x | 0.03x | Skr-45.19 Million |
| 2019 | 16.92% | 83.52% | 0.05x | 4.37x | Skr33.36 Million |
| 2020 | 24.27% | 147.14% | 0.05x | 3.42x | Skr152.86 Million |
| 2021 | 15.16% | 185.33% | 0.04x | 2.03x | Skr217.21 Million |
| 2022 | 2.90% | 24.94% | 0.05x | 2.24x | Skr-306.90 Million |
| 2023 | -9.69% | -64.68% | 0.06x | 2.35x | Skr-775.13 Million |
| 2024 | 4.19% | 30.36% | 0.06x | 2.19x | Skr-260.52 Million |
| 2025 | 8.43% | 56.65% | 0.07x | 2.21x | Skr-75.92 Million |
Industry Comparison
This section compares KlaraBo Sverige AB Series B's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,847,251,800
- Average return on equity (ROE) among peers: 11.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KlaraBo Sverige AB Series B (KLARA-B) | Skr4.84 Billion | -0.46% | 1.21x | $205.91 Million |
| Annehem Fastigheter AB (ANNE-B) | $389.30 Million | 14.54% | 1.60x | $149.36 Million |
| Bonasudden Holding AB (BONAS) | $585.85 Million | 4.91% | 1.63x | $30.19 Million |
| Brinova Fastigheter AB (publ) (BRIN-B) | $22.10 Million | -3.17% | 0.93x | $260.83 Million |
| Eastnine AB (publ) (EAST) | $309.94 Million | 11.67% | 0.62x | $465.07 Million |
| Fastighetsbolaget Emilshus AB (EMIL-B) | $942.60 Million | 18.66% | 1.98x | $655.99 Million |
| Fabege AB (FABG) | $11.33 Billion | 11.62% | 2.39x | $2.62 Billion |
| Fastator AB (FASTAT) | $2.48 Billion | 18.90% | 1.98x | $2.06 Million |
| Fleming Properties AB (FLMNG) | $55.22 Million | -5.08% | 1.50x | $37.68 Million |
| Fortinova Fastigheter AB Series B (FNOVA-B) | $2.14 Billion | -12.27% | 1.46x | $132.80 Million |
| Genova Property Group AB (GPG) | $214.74 Million | 52.70% | 0.00x | $187.05 Million |
About KlaraBo Sverige AB Series B
KlaraBo Sverige AB (publ), a property company, acquires, builds, owns, and manages homes in Sweden. The company engages in the rental of housing business. Its portfolio includes residential apartments. The company was founded in 2015 and is headquartered in Malmö, Sweden.