Inwido AB (INWI) - Net Assets
Based on the latest financial reports, Inwido AB (INWI) has net assets worth Skr5.50 Billion SEK (≈ $592.38 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr10.59 Billion ≈ $1.14 Billion USD) and total liabilities (Skr5.08 Billion ≈ $547.08 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Inwido AB's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr5.50 Billion |
| % of Total Assets | 51.99% |
| Annual Growth Rate | -3.94% |
| 5-Year Change | 18.43% |
| 10-Year Change | 82.72% |
| Growth Volatility | 25.13 |
Inwido AB - Net Assets Trend (2006–2025)
This chart illustrates how Inwido AB's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Inwido AB for the complete picture of this company's asset base.
Annual Net Assets for Inwido AB (2006–2025)
The table below shows the annual net assets of Inwido AB from 2006 to 2025. For live valuation and market cap data, see market value of Inwido AB.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr5.50 Billion ≈ $592.38 Million |
-2.56% |
| 2024-12-31 | Skr5.65 Billion ≈ $607.98 Million |
+5.68% |
| 2023-12-31 | Skr5.35 Billion ≈ $575.29 Million |
+0.51% |
| 2022-12-31 | Skr5.32 Billion ≈ $572.40 Million |
+14.43% |
| 2021-12-31 | Skr4.65 Billion ≈ $500.20 Million |
+11.87% |
| 2020-12-31 | Skr4.16 Billion ≈ $447.14 Million |
+10.05% |
| 2019-12-31 | Skr3.78 Billion ≈ $406.31 Million |
+7.84% |
| 2018-12-31 | Skr3.50 Billion ≈ $376.76 Million |
+10.55% |
| 2017-12-31 | Skr3.17 Billion ≈ $340.82 Million |
+5.13% |
| 2016-12-31 | Skr3.01 Billion ≈ $324.20 Million |
+4.20% |
| 2015-12-31 | Skr2.89 Billion ≈ $311.13 Million |
+3.50% |
| 2014-12-31 | Skr2.79 Billion ≈ $300.60 Million |
+10.49% |
| 2013-12-31 | Skr2.53 Billion ≈ $272.05 Million |
+7.18% |
| 2012-12-31 | Skr2.36 Billion ≈ $253.83 Million |
+5.90% |
| 2011-12-31 | Skr2.23 Billion ≈ $239.68 Million |
-4.82% |
| 2010-12-31 | Skr2.34 Billion ≈ $251.82 Million |
-3.16% |
| 2009-12-31 | Skr2.42 Billion ≈ $260.03 Million |
+55.88% |
| 2008-12-31 | Skr1.55 Billion ≈ $166.82 Million |
-88.82% |
| 2007-12-31 | Skr13.87 Billion ≈ $1.49 Billion |
+17.40% |
| 2006-12-31 | Skr11.81 Billion ≈ $1.27 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Inwido AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 58.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr4.01 Billion | 72.90% |
| Common Stock | Skr231.90 Million | 4.21% |
| Other Comprehensive Income | Skr308.90 Million | 5.61% |
| Other Components | Skr950.80 Million | 17.27% |
| Total Equity | Skr5.50 Billion | 100.00% |
Inwido AB Competitors by Market Cap
The table below lists competitors of Inwido AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Suzhou Longway Electronic Machinery Co. Ltd. A
SHE:301202
|
$887.80 Million |
|
Changzhou Zhongying Science & Technology Co. Ltd
SHE:300936
|
$887.92 Million |
|
Anhui Sierte Fertilizer Industry Ltd Co
SHE:002538
|
$888.05 Million |
|
BMC Medical Co. Ltd. A
SHE:301367
|
$888.29 Million |
|
Chongqing Gangjiu Co Ltd
SHG:600279
|
$887.48 Million |
|
Cargojet Inc
TO:CJT
|
$887.33 Million |
|
Geron Corporation
NASDAQ:GERN
|
$887.31 Million |
|
Corticeira Amorim
LS:COR
|
$887.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inwido AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,649,300,000 to 5,504,200,000, a change of -145,100,000 (-2.6%).
- Net income of 514,200,000 contributed positively to equity growth.
- Dividend payments of 318,800,000 reduced retained earnings.
- Share repurchases of 800,000 reduced equity.
- New share issuances of 800,000 increased equity.
- Other comprehensive income decreased equity by 294,300,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr514.20 Million | +9.34% |
| Dividends Paid | Skr318.80 Million | -5.79% |
| Share Repurchases | Skr800.00K | -0.01% |
| Share Issuances | Skr800.00K | +0.01% |
| Other Comprehensive Income | Skr-294.30 Million | -5.35% |
| Other Changes | Skr-46.20 Million | -0.84% |
| Total Change | Skr- | -2.57% |
Book Value vs Market Value Analysis
This analysis compares Inwido AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.50x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.71x to 1.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Skr38.36 | Skr142.30 | x |
| 2012-12-31 | Skr40.62 | Skr142.30 | x |
| 2013-12-31 | Skr43.59 | Skr142.30 | x |
| 2014-12-31 | Skr48.17 | Skr142.30 | x |
| 2015-12-31 | Skr49.87 | Skr142.30 | x |
| 2016-12-31 | Skr50.41 | Skr142.30 | x |
| 2017-12-31 | Skr52.82 | Skr142.30 | x |
| 2018-12-31 | Skr60.20 | Skr142.30 | x |
| 2019-12-31 | Skr65.13 | Skr142.30 | x |
| 2020-12-31 | Skr71.68 | Skr142.30 | x |
| 2021-12-31 | Skr80.08 | Skr142.30 | x |
| 2022-12-31 | Skr91.25 | Skr142.30 | x |
| 2023-12-31 | Skr90.63 | Skr142.30 | x |
| 2024-12-31 | Skr97.17 | Skr142.30 | x |
| 2025-12-31 | Skr94.78 | Skr142.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inwido AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.34%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.71%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 1.92x
- Recent ROE (9.34%) is below the historical average (10.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 9.36% | 4.12% | 0.92x | 2.46x | Skr-14.26 Million |
| 2012 | 6.90% | 3.53% | 0.97x | 2.03x | Skr-72.94 Million |
| 2013 | 5.77% | 3.39% | 0.91x | 1.87x | Skr-106.80 Million |
| 2014 | 6.48% | 3.68% | 0.96x | 1.82x | Skr-98.35 Million |
| 2015 | 10.22% | 5.66% | 1.00x | 1.80x | Skr6.50 Million |
| 2016 | 14.63% | 7.54% | 0.90x | 2.16x | Skr135.29 Million |
| 2017 | 9.48% | 4.56% | 0.96x | 2.17x | Skr-15.95 Million |
| 2018 | 12.37% | 6.49% | 0.93x | 2.05x | Skr82.91 Million |
| 2019 | 11.47% | 6.53% | 0.89x | 1.98x | Skr55.64 Million |
| 2020 | 12.05% | 7.49% | 0.83x | 1.93x | Skr85.10 Million |
| 2021 | 15.35% | 9.22% | 0.92x | 1.82x | Skr248.39 Million |
| 2022 | 15.06% | 8.34% | 0.98x | 1.85x | Skr267.44 Million |
| 2023 | 12.93% | 7.57% | 0.93x | 1.84x | Skr153.76 Million |
| 2024 | 9.53% | 6.09% | 0.87x | 1.80x | Skr-26.43 Million |
| 2025 | 9.34% | 5.71% | 0.85x | 1.92x | Skr-36.22 Million |
Industry Comparison
This section compares Inwido AB's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $1,833,611,889
- Average return on equity (ROE) among peers: -14.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inwido AB (INWI) | Skr5.50 Billion | 9.36% | 0.92x | $887.78 Million |
| ABAS Protect AB (ABAS) | $39.95 Million | 12.96% | 0.98x | $5.36 Million |
| Concejo AB (publ) (CNCJO-B) | $327.90 Million | 15.16% | 2.60x | $57.02 Million |
| Ecoclime Group AB Series B (ECC-B) | $261.11 Million | -22.35% | 0.45x | $807.43K |
| ES Energy Save Holding AB (ESGR-B) | $28.80 Million | -25.16% | 0.87x | $11.84 Million |
| Firefly AB (publ) (FIRE) | $70.37 Million | 26.75% | 1.74x | $112.38 Million |
| FM Mattsson Mora Group AB (publ) (FMM-B) | $1.02 Billion | 14.41% | 0.74x | $332.29 Million |
| Lindab International AB (LIAB) | $7.32 Billion | 10.38% | 1.00x | $1.23 Billion |
| NIBE Industrier AB (publ) (NIBE-B) | $7.43 Billion | 16.65% | 1.50x | $8.20 Billion |
| PolyPlank publ AB (POLY) | $4.82 Million | -177.83% | 5.02x | $2.48 Million |
About Inwido AB
Inwido AB (publ), through its subsidiaries, engages in development, manufacture, and sale of windows and doors in Sweden. It operates through four segments: Scandinavia, Eastern Europe, e-Commerce, and Western Europe. The company offers wood, aluminum, and glass products; and fittings; indoor climate and safety, and related accessories and services. It also provides its products through various c… Read more