ITAB Shop Concept AB ser. B
ITAB Shop Concept AB (publ) develops, manufactures, sells, and installs store concepts for retail chain stores. The company provides solution design, customized shop fittings, checkouts, consumer flow solutions, professional lighting systems, and digitally interactive solutions for the physical stores. It offers checkouts and self-service systems; click and collect, an automated and convenient on… Read more
ITAB Shop Concept AB ser. B (ITAB) - Net Assets
Latest net assets as of September 2025: Skr4.30 Billion SEK
Based on the latest financial reports, ITAB Shop Concept AB ser. B (ITAB) has net assets worth Skr4.30 Billion SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr12.85 Billion) and total liabilities (Skr8.55 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr4.30 Billion |
| % of Total Assets | 33.49% |
| Annual Growth Rate | 19.82% |
| 5-Year Change | 147.07% |
| 10-Year Change | 175.68% |
| Growth Volatility | 21.08 |
ITAB Shop Concept AB ser. B - Net Assets Trend (2003–2024)
This chart illustrates how ITAB Shop Concept AB ser. B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ITAB Shop Concept AB ser. B (2003–2024)
The table below shows the annual net assets of ITAB Shop Concept AB ser. B from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr4.26 Billion | +32.86% |
| 2023-12-31 | Skr3.21 Billion | +1.23% |
| 2022-12-31 | Skr3.17 Billion | +13.91% |
| 2021-12-31 | Skr2.78 Billion | +61.28% |
| 2020-12-31 | Skr1.73 Billion | -8.05% |
| 2019-12-31 | Skr1.88 Billion | +8.69% |
| 2018-12-31 | Skr1.73 Billion | -3.25% |
| 2017-12-31 | Skr1.78 Billion | +9.18% |
| 2016-12-31 | Skr1.63 Billion | +5.69% |
| 2015-12-31 | Skr1.55 Billion | +20.04% |
| 2014-12-31 | Skr1.29 Billion | +23.98% |
| 2013-12-31 | Skr1.04 Billion | +13.42% |
| 2012-12-31 | Skr915.89 Million | +53.27% |
| 2011-12-31 | Skr597.57 Million | +30.10% |
| 2010-12-31 | Skr459.32 Million | -13.96% |
| 2009-12-31 | Skr533.83 Million | +4.95% |
| 2008-12-31 | Skr508.66 Million | +30.17% |
| 2007-12-31 | Skr390.78 Million | +29.37% |
| 2006-12-31 | Skr302.06 Million | +51.81% |
| 2005-12-31 | Skr198.98 Million | +33.11% |
| 2004-12-31 | Skr149.48 Million | +56.44% |
| 2003-12-31 | Skr95.55 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to ITAB Shop Concept AB ser. B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8026.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr1.88 Billion | 45.59% |
| Common Stock | Skr109.00 Million | 2.64% |
| Other Comprehensive Income | Skr226.00 Million | 5.47% |
| Other Components | Skr1.91 Billion | 46.29% |
| Total Equity | Skr4.13 Billion | 100.00% |
ITAB Shop Concept AB ser. B Competitors by Market Cap
The table below lists competitors of ITAB Shop Concept AB ser. B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beyond Oil Ltd.
PINK:BEOLF
|
$142.84 Million |
|
Jouder Precision Industry Kunshan Co Ltd
SHE:300549
|
$142.89 Million |
|
Xinjiang East Universe Group Gas Co Ltd
SHG:603706
|
$142.93 Million |
|
Chengdu Shengbang Seals Co.Ltd.
SHE:301233
|
$143.00 Million |
|
Spectral Med Inc
PINK:EDTXF
|
$142.75 Million |
|
Healwell AI Inc.
OTCQX:HWAIF
|
$142.74 Million |
|
Franbo Lines
TWO:2641
|
$142.71 Million |
|
ALT5 Sigma Corporation
NASDAQ:ALTS
|
$142.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ITAB Shop Concept AB ser. B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,049,000,000 to 4,128,000,000, a change of 1,079,000,000 (35.4%).
- Net income of 311,000,000 contributed positively to equity growth.
- Dividend payments of 161,000,000 reduced retained earnings.
- Share repurchases of 45,000,000 reduced equity.
- New share issuances of 831,000,000 increased equity.
- Other comprehensive income increased equity by 123,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr311.00 Million | +7.53% |
| Dividends Paid | Skr161.00 Million | -3.9% |
| Share Repurchases | Skr45.00 Million | -1.09% |
| Share Issuances | Skr831.00 Million | +20.13% |
| Other Comprehensive Income | Skr123.00 Million | +2.98% |
| Other Changes | Skr20.00 Million | +0.48% |
| Total Change | Skr- | 35.39% |
Book Value vs Market Value Analysis
This analysis compares ITAB Shop Concept AB ser. B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.77x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 18.35x to 0.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | Skr0.77 | Skr14.06 | x |
| 2004-12-31 | Skr1.20 | Skr14.06 | x |
| 2005-12-31 | Skr1.58 | Skr14.06 | x |
| 2006-12-31 | Skr2.30 | Skr14.06 | x |
| 2007-12-31 | Skr2.94 | Skr14.06 | x |
| 2008-12-31 | Skr3.44 | Skr14.06 | x |
| 2009-12-31 | Skr3.37 | Skr14.06 | x |
| 2010-12-31 | Skr2.90 | Skr14.06 | x |
| 2011-12-31 | Skr3.54 | Skr14.06 | x |
| 2012-12-31 | Skr0.91 | Skr14.06 | x |
| 2013-12-31 | Skr2.04 | Skr14.06 | x |
| 2014-12-31 | Skr2.50 | Skr14.06 | x |
| 2015-12-31 | Skr9.04 | Skr14.06 | x |
| 2016-12-31 | Skr9.28 | Skr14.06 | x |
| 2017-12-31 | Skr10.22 | Skr14.06 | x |
| 2018-12-31 | Skr9.87 | Skr14.06 | x |
| 2019-12-31 | Skr10.79 | Skr14.06 | x |
| 2020-12-31 | Skr8.52 | Skr14.06 | x |
| 2021-12-31 | Skr13.87 | Skr14.06 | x |
| 2022-12-31 | Skr13.72 | Skr14.06 | x |
| 2023-12-31 | Skr13.90 | Skr14.06 | x |
| 2024-12-31 | Skr18.15 | Skr14.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ITAB Shop Concept AB ser. B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.53%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.72%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 1.72x
- Recent ROE (7.53%) is below the historical average (14.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 24.24% | 3.14% | 1.57x | 4.93x | Skr13.60 Million |
| 2004 | 22.49% | 3.53% | 1.42x | 4.50x | Skr18.67 Million |
| 2005 | 23.12% | 3.62% | 1.65x | 3.86x | Skr26.11 Million |
| 2006 | 23.54% | 3.91% | 1.39x | 4.33x | Skr40.90 Million |
| 2007 | 24.23% | 3.90% | 1.57x | 3.97x | Skr55.60 Million |
| 2008 | 20.45% | 3.02% | 1.52x | 4.46x | Skr52.60 Million |
| 2009 | 13.78% | 2.65% | 1.39x | 3.75x | Skr20.14 Million |
| 2010 | 4.92% | 0.82% | 1.32x | 4.55x | Skr-23.31 Million |
| 2011 | 22.08% | 3.69% | 1.35x | 4.42x | Skr67.52 Million |
| 2012 | 17.28% | 4.35% | 1.40x | 2.84x | Skr64.35 Million |
| 2013 | 15.28% | 4.26% | 1.35x | 2.66x | Skr52.62 Million |
| 2014 | 16.67% | 5.19% | 1.29x | 2.48x | Skr81.76 Million |
| 2015 | 23.92% | 6.74% | 1.57x | 2.26x | Skr203.70 Million |
| 2016 | 15.94% | 4.45% | 1.02x | 3.52x | Skr89.80 Million |
| 2017 | 19.17% | 5.00% | 1.13x | 3.40x | Skr152.60 Million |
| 2018 | 5.63% | 1.49% | 1.12x | 3.36x | Skr-69.80 Million |
| 2019 | 6.86% | 1.98% | 1.03x | 3.37x | Skr-54.80 Million |
| 2020 | -1.37% | -0.41% | 0.96x | 3.43x | Skr-182.70 Million |
| 2021 | 3.58% | 1.52% | 1.04x | 2.27x | Skr-170.40 Million |
| 2022 | 8.07% | 3.54% | 1.04x | 2.18x | Skr-58.20 Million |
| 2023 | 8.86% | 4.40% | 1.06x | 1.89x | Skr-34.90 Million |
| 2024 | 7.53% | 4.72% | 0.93x | 1.72x | Skr-101.80 Million |
Industry Comparison
This section compares ITAB Shop Concept AB ser. B's net assets metrics with peer companies in the Business Equipment & Supplies industry.
No peer company data available for comparison.