Kambi Group PLC (KAMBI) - Net Assets

Latest as of March 2026: Skr158.53 Million SEK ≈ $17.06 Million USD

Based on the latest financial reports, Kambi Group PLC (KAMBI) has net assets worth Skr158.53 Million SEK (≈ $17.06 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr196.40 Million ≈ $21.14 Million USD) and total liabilities (Skr37.87 Million ≈ $4.08 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Kambi Group PLC tangible book value ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr158.53 Million
% of Total Assets 80.72%
Annual Growth Rate 17.38%
5-Year Change 18.98%
10-Year Change 302.95%
Growth Volatility 521.99

Kambi Group PLC - Net Assets Trend (2012–2025)

This chart illustrates how Kambi Group PLC's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Kambi Group PLC to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Kambi Group PLC (2012–2025)

The table below shows the annual net assets of Kambi Group PLC from 2012 to 2025. For live valuation and market cap data, see KAMBI stock market capitalisation.

Year Net Assets Change
2025-12-31 Skr161.07 Million
≈ $17.33 Million		 -10.68%
2024-12-31 Skr180.32 Million
≈ $19.41 Million		 +4.75%
2023-12-31 Skr172.15 Million
≈ $18.53 Million		 +5.36%
2022-12-31 Skr163.39 Million
≈ $17.58 Million		 +20.69%
2021-12-31 Skr135.38 Million
≈ $14.57 Million		 +38.12%
2020-12-31 Skr98.02 Million
≈ $10.55 Million		 +36.62%
2019-12-31 Skr71.74 Million
≈ $7.72 Million		 +24.19%
2018-12-31 Skr57.77 Million
≈ $6.22 Million		 +24.72%
2017-12-31 Skr46.32 Million
≈ $4.98 Million		 +15.87%
2016-12-31 Skr39.97 Million
≈ $4.30 Million		 +23.41%
2015-12-31 Skr32.39 Million
≈ $3.49 Million		 +23.82%
2014-12-31 Skr26.16 Million
≈ $2.82 Million		 +1964.56%
2013-12-31 Skr1.27 Million
≈ $136.35K		 -93.68%
2012-12-31 Skr20.06 Million
≈ $2.16 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Kambi Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 11573700000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings Skr105.86 Million 65.72%
Common Stock Skr83.00K 0.05%
Other Components Skr55.14 Million 34.23%
Total Equity Skr161.07 Million 100.00%

Kambi Group PLC Competitors by Market Cap

The table below lists competitors of Kambi Group PLC ranked by their market capitalization.

Company Market Cap
Ponce Financial Group Inc
NASDAQ:PDLB
 $465.13 Million
Taiwan Mask Corp
TW:2338
 $465.21 Million
Grape King Bio Ltd
TW:1707
 $465.31 Million
TUNGSTEN WEST PLC LS -01
F:540
 $465.38 Million
DHG Pharmaceutical JSC
VN:DHG
 $464.96 Million
Yonker Environmental Protect
SHE:300187
 $464.82 Million
Sinocat Environmental Technology Co Ltd
SHG:688737
 $464.70 Million
Sichuan Tianwei Electronic Co Ltd
SHG:688511
 $464.66 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kambi Group PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 180,325,000 to 161,075,000, a change of -19,250,000 (-10.7%).
  • Net income of 6,811,000 contributed positively to equity growth.
  • Share repurchases of 25,846,000 reduced equity.
  • Other comprehensive income decreased equity by 1,257,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Skr6.81 Million +4.23%
Share Repurchases Skr25.85 Million -16.05%
Other Comprehensive Income Skr-1.26 Million -0.78%
Other Changes Skr1.04 Million +0.65%
Total Change Skr- -10.68%

Book Value vs Market Value Analysis

This analysis compares Kambi Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 28.95x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 2571.86x to 28.95x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-12-31 Skr0.06 Skr163.00 x
2014-12-31 Skr0.99 Skr163.00 x
2015-12-31 Skr1.06 Skr163.00 x
2016-12-31 Skr1.31 Skr163.00 x
2017-12-31 Skr1.51 Skr163.00 x
2018-12-31 Skr1.87 Skr163.00 x
2019-12-31 Skr2.33 Skr163.00 x
2020-12-31 Skr3.11 Skr163.00 x
2021-12-31 Skr4.29 Skr163.00 x
2022-12-31 Skr5.29 Skr163.00 x
2023-12-31 Skr5.62 Skr163.00 x
2024-12-31 Skr6.01 Skr163.00 x
2025-12-31 Skr5.63 Skr163.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kambi Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.23%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.20%
  • • Asset Turnover: 0.86x
  • • Equity Multiplier: 1.16x
  • Recent ROE (4.23%) is above the historical average (-99.60%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 -1477.19% -88.50% 1.14x 14.58x Skr-18.84 Million
2014 3.70% 2.68% 0.91x 1.52x Skr-1.65 Million
2015 19.13% 13.00% 0.97x 1.52x Skr2.96 Million
2016 18.79% 13.42% 0.99x 1.42x Skr3.52 Million
2017 12.74% 9.51% 0.94x 1.42x Skr1.27 Million
2018 16.99% 12.89% 0.98x 1.35x Skr4.04 Million
2019 14.56% 11.32% 0.92x 1.40x Skr3.27 Million
2020 24.54% 20.44% 0.86x 1.39x Skr14.25 Million
2021 34.30% 28.59% 0.83x 1.45x Skr32.89 Million
2022 16.19% 15.93% 0.68x 1.49x Skr10.11 Million
2023 8.66% 8.60% 0.81x 1.25x Skr-2.31 Million
2024 8.57% 8.75% 0.80x 1.22x Skr-2.59 Million
2025 4.23% 4.20% 0.86x 1.16x Skr-9.30 Million

Industry Comparison

This section compares Kambi Group PLC's net assets metrics with peer companies in the Gambling industry.

Industry Context

  • Industry: Gambling
  • Average net assets among peers: $51,747,395
  • Average return on equity (ROE) among peers: -240.76%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Kambi Group PLC (KAMBI) Skr158.53 Million -1477.19% 0.24x $465.04 Million
Acroud AB (ACROUD) $465.22K 0.27% 112.14x $18.99 Million
Betsson AB (BETS-B) $149.60 Million 39.56% 0.70x $1.15 Billion
Evolution AB (publ) (EVO) $109.88 Million 56.54% 0.52x $14.70 Billion
Gaming Corps AB (GCOR) $3.28 Million -1300.16% 1.29x $9.17 Million
Tangiamo Touch Technology AB (TANGI) $-4.49 Million 0.00% 0.00x $956.09K

About Kambi Group PLC

ST:KAMBI Sweden Gambling
Market Cap
$465.04 Million
Skr4.32 Billion SEK
Market Cap Rank
#12793 Global
#198 in Sweden
Share Price
Skr163.00
Change (1 day)
+1.24%
52-Week Range
Skr102.20 - Skr176.40
All Time High
Skr534.50
Categories
Companies in Sweden Gambling
About

Kambi Group plc provides sports betting technology and services to the betting and gaming industry in Europe, the Americas, and internationally. The company provides Odds Feed+, Managed Trading, Sportsbook Platform, Bet Builder, Esports, and Front-End products for betting and gaming. It also offers eSports subscriptions; and front end-based development platform services. Kambi Group plc was incor… Read more