Lammhults Design Group AB (publ)
Lammhults Design Group AB (publ), together with its subsidiaries, engages in the design, development, and sale of office and library interiors in Sweden and internationally. It markets and sells its products under the Abstracta, Fora Form, Lammhults, Morgana, Ragnars, BCI, Eurobib Direct, and Schulz Speyer brand names. The company was formerly known as Expanda AB and changed its name to Lammhults… Read more
Lammhults Design Group AB (publ) (LAMM-B) - Net Assets
Latest net assets as of September 2025: Skr397.70 Million SEK
Based on the latest financial reports, Lammhults Design Group AB (publ) (LAMM-B) has net assets worth Skr397.70 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr757.00 Million) and total liabilities (Skr359.30 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr397.70 Million |
| % of Total Assets | 52.54% |
| Annual Growth Rate | 1.48% |
| 5-Year Change | -11.11% |
| 10-Year Change | 4.95% |
| Growth Volatility | 7.36 |
Lammhults Design Group AB (publ) - Net Assets Trend (2006–2024)
This chart illustrates how Lammhults Design Group AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Lammhults Design Group AB (publ) (2006–2024)
The table below shows the annual net assets of Lammhults Design Group AB (publ) from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr420.20 Million | -19.13% |
| 2023-12-31 | Skr519.60 Million | -3.74% |
| 2022-12-31 | Skr539.80 Million | +5.99% |
| 2021-12-31 | Skr509.30 Million | +7.74% |
| 2020-12-31 | Skr472.70 Million | -5.12% |
| 2019-12-31 | Skr498.20 Million | +9.13% |
| 2018-12-31 | Skr456.50 Million | +3.89% |
| 2017-12-31 | Skr439.40 Million | +2.11% |
| 2016-12-31 | Skr430.30 Million | +7.47% |
| 2015-12-31 | Skr400.40 Million | +0.98% |
| 2014-12-31 | Skr396.50 Million | +6.64% |
| 2013-12-31 | Skr371.80 Million | +3.57% |
| 2012-12-31 | Skr359.00 Million | -1.72% |
| 2011-12-31 | Skr365.30 Million | -1.08% |
| 2010-12-31 | Skr369.30 Million | -6.53% |
| 2009-12-31 | Skr395.10 Million | -0.10% |
| 2008-12-31 | Skr395.50 Million | +14.74% |
| 2007-12-31 | Skr344.70 Million | +6.92% |
| 2006-12-31 | Skr322.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lammhults Design Group AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 36.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr272.00 Million | 64.79% |
| Common Stock | Skr84.60 Million | 20.15% |
| Other Comprehensive Income | Skr22.00 Million | 5.24% |
| Other Components | Skr41.20 Million | 9.81% |
| Total Equity | Skr419.80 Million | 100.00% |
Lammhults Design Group AB (publ) Competitors by Market Cap
The table below lists competitors of Lammhults Design Group AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VIP Clothing Limited
NSE:VIPCLOTHNG
|
$8.87 Million |
|
YD More Investments Ltd
TA:MRIN
|
$8.88 Million |
|
Mendus AB (publ)
ST:IMMU
|
$8.88 Million |
|
Advancecon Holdings Bhd
KLSE:5281
|
$8.88 Million |
|
Engenco Ltd
AU:EGN
|
$8.87 Million |
|
Jindalee Resources Limited
OTCQX:JNDAF
|
$8.87 Million |
|
SWISS LIFE HLDG N - Dusseldorf Stock Exchang
DU:SLW
|
$8.87 Million |
|
ME Renewable Power Corporation
PINK:MEPW
|
$8.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lammhults Design Group AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 517,700,000 to 419,800,000, a change of -97,900,000 (-18.9%).
- Net loss of 89,500,000 reduced equity.
- Dividend payments of 16,900,000 reduced retained earnings.
- Other comprehensive income increased equity by 8,700,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-89.50 Million | -21.32% |
| Dividends Paid | Skr16.90 Million | -4.03% |
| Other Comprehensive Income | Skr8.70 Million | +2.07% |
| Other Changes | Skr-200.00K | -0.05% |
| Total Change | Skr- | -18.91% |
Book Value vs Market Value Analysis
This analysis compares Lammhults Design Group AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.53x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.68x to 0.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | Skr38.38 | Skr26.10 | x |
| 2007-12-31 | Skr41.04 | Skr26.10 | x |
| 2008-12-31 | Skr46.82 | Skr26.10 | x |
| 2009-12-31 | Skr47.04 | Skr26.10 | x |
| 2010-12-31 | Skr43.84 | Skr26.10 | x |
| 2011-12-31 | Skr43.22 | Skr26.10 | x |
| 2012-12-31 | Skr42.46 | Skr26.10 | x |
| 2013-12-31 | Skr43.97 | Skr26.10 | x |
| 2014-12-31 | Skr46.89 | Skr26.10 | x |
| 2015-12-31 | Skr47.35 | Skr26.10 | x |
| 2016-12-31 | Skr50.88 | Skr26.10 | x |
| 2017-12-31 | Skr52.00 | Skr26.10 | x |
| 2018-12-31 | Skr53.98 | Skr26.10 | x |
| 2019-12-31 | Skr58.81 | Skr26.10 | x |
| 2020-12-31 | Skr55.80 | Skr26.10 | x |
| 2021-12-31 | Skr60.11 | Skr26.10 | x |
| 2022-12-31 | Skr63.70 | Skr26.10 | x |
| 2023-12-31 | Skr61.28 | Skr26.10 | x |
| 2024-12-31 | Skr49.69 | Skr26.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lammhults Design Group AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -21.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.28%
- • Asset Turnover: 1.10x
- • Equity Multiplier: 1.89x
- Recent ROE (-21.32%) is below the historical average (4.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 16.72% | 6.61% | 1.31x | 1.93x | Skr21.66 Million |
| 2007 | 12.18% | 5.07% | 1.25x | 1.92x | Skr7.53 Million |
| 2008 | 13.32% | 5.85% | 1.14x | 2.00x | Skr13.15 Million |
| 2009 | 6.88% | 3.24% | 1.11x | 1.91x | Skr-12.31 Million |
| 2010 | 3.76% | 1.79% | 1.05x | 2.01x | Skr-23.03 Million |
| 2011 | 1.67% | 0.81% | 1.08x | 1.92x | Skr-30.41 Million |
| 2012 | 1.42% | 0.81% | 1.13x | 1.54x | Skr-30.77 Million |
| 2013 | 2.93% | 1.79% | 0.91x | 1.79x | Skr-26.25 Million |
| 2014 | 5.45% | 2.86% | 1.14x | 1.67x | Skr-18.01 Million |
| 2015 | 6.95% | 3.79% | 1.13x | 1.62x | Skr-12.20 Million |
| 2016 | 7.63% | 3.97% | 0.98x | 1.97x | Skr-10.18 Million |
| 2017 | 7.60% | 3.48% | 1.13x | 1.94x | Skr-10.53 Million |
| 2018 | 4.89% | 2.31% | 1.16x | 1.82x | Skr-23.30 Million |
| 2019 | 10.95% | 5.32% | 1.09x | 1.88x | Skr4.72 Million |
| 2020 | -2.35% | -1.36% | 1.03x | 1.69x | Skr-58.24 Million |
| 2021 | 5.42% | 3.32% | 0.99x | 1.65x | Skr-23.28 Million |
| 2022 | 4.83% | 2.77% | 1.02x | 1.71x | Skr-27.81 Million |
| 2023 | 0.50% | 0.27% | 1.07x | 1.74x | Skr-49.17 Million |
| 2024 | -21.32% | -10.28% | 1.10x | 1.89x | Skr-131.48 Million |
Industry Comparison
This section compares Lammhults Design Group AB (publ)'s net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $528,101,000
- Average return on equity (ROE) among peers: 6.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lammhults Design Group AB (publ) (LAMM-B) | Skr397.70 Million | 16.72% | 0.90x | $8.87 Million |
| Embellence Group AB (EMBELL) | $211.77 Million | 20.37% | 1.42x | $41.76 Million |
| Nobia AB (NOBI) | $1.37 Billion | 0.00% | 1.66x | $98.34 Million |
| Online Brands Nordic AB (OBAB) | $4.53 Million | 0.00% | 7.62x | $10.36 Million |