Link Prop Investment AB
Link Prop Investment AB (publ) owns, manages, and leases real estate properties in Sweden. The company was incorporated in 2015 and is based in Gothenburg, Sweden.
Link Prop Investment AB (LINKAB) - Net Assets
Latest net assets as of June 2025: Skr111.40 Million SEK
Based on the latest financial reports, Link Prop Investment AB (LINKAB) has net assets worth Skr111.40 Million SEK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr331.60 Million) and total liabilities (Skr220.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr111.40 Million |
| % of Total Assets | 33.59% |
| Annual Growth Rate | -1.41% |
| 5-Year Change | -4.35% |
| 10-Year Change | -11.59% |
| Growth Volatility | 2.36 |
Link Prop Investment AB - Net Assets Trend (2014–2024)
This chart illustrates how Link Prop Investment AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Link Prop Investment AB (2014–2024)
The table below shows the annual net assets of Link Prop Investment AB from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr120.50 Million | -6.49% |
| 2023-12-31 | Skr128.87 Million | +3.65% |
| 2022-12-31 | Skr124.33 Million | -1.28% |
| 2021-12-31 | Skr125.95 Million | -0.03% |
| 2020-12-31 | Skr125.98 Million | -0.91% |
| 2019-12-31 | Skr127.14 Million | -0.82% |
| 2018-12-31 | Skr128.19 Million | -1.65% |
| 2017-12-31 | Skr130.34 Million | -2.27% |
| 2016-12-31 | Skr133.36 Million | -2.15% |
| 2015-12-31 | Skr136.30 Million | -1.91% |
| 2014-12-31 | Skr138.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Link Prop Investment AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 330000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr3.30 Million | 2.74% |
| Common Stock | Skr1.50 Million | 1.24% |
| Other Comprehensive Income | Skr-27.22 Million | -22.59% |
| Other Components | Skr142.92 Million | 118.60% |
| Total Equity | Skr120.50 Million | 100.00% |
Link Prop Investment AB Competitors by Market Cap
The table below lists competitors of Link Prop Investment AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DOD Biotech Public Company Limited
BK:DOD
|
$13.86 Million |
|
China Yurun Food Group Limited
F:C7Y
|
$13.88 Million |
|
Tribeca Resources Corporation
PINK:TRRCF
|
$13.88 Million |
|
Rigel Resource Acquisition Corp.
OTCGREY:RRACF
|
$13.89 Million |
|
Hwail Pharmaceutical Co.Ltd
KQ:061250
|
$13.86 Million |
|
KRISHIVAL
NSE:KRISHIVAL
|
$13.86 Million |
|
Rcm Beteiligungs AG
F:RCMN
|
$13.85 Million |
|
Intikeramik Alamasri Industri
JK:IKAI
|
$13.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Link Prop Investment AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 128,869,643 to 120,500,000, a change of -8,369,643 (-6.5%).
- Net income of 3,280,107 contributed positively to equity growth.
- Dividend payments of 11,800,000 reduced retained earnings.
- Other comprehensive income increased equity by 4,535,378.
- Other factors decreased equity by 4,385,128.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr3.28 Million | +2.72% |
| Dividends Paid | Skr11.80 Million | -9.79% |
| Other Comprehensive Income | Skr4.54 Million | +3.76% |
| Other Changes | Skr-4.39 Million | -3.64% |
| Total Change | Skr- | -6.49% |
Book Value vs Market Value Analysis
This analysis compares Link Prop Investment AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.73x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.52x to 1.73x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Skr92.72 | Skr141.00 | x |
| 2016-12-31 | Skr90.72 | Skr141.00 | x |
| 2017-12-31 | Skr88.67 | Skr141.00 | x |
| 2018-12-31 | Skr87.20 | Skr141.00 | x |
| 2019-12-31 | Skr86.49 | Skr141.00 | x |
| 2020-12-31 | Skr85.70 | Skr141.00 | x |
| 2021-12-31 | Skr85.68 | Skr141.00 | x |
| 2022-12-31 | Skr84.58 | Skr141.00 | x |
| 2023-12-31 | Skr87.67 | Skr141.00 | x |
| 2024-12-31 | Skr81.43 | Skr141.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Link Prop Investment AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.04%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 2.68x
- Recent ROE (2.72%) is below the historical average (6.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -1.58% | -15.47% | 0.04x | 2.44x | Skr-15.78 Million |
| 2016 | 6.62% | 26.53% | 0.10x | 2.45x | Skr-4.51 Million |
| 2017 | 6.70% | 29.36% | 0.09x | 2.48x | Skr-4.30 Million |
| 2018 | 7.49% | 30.58% | 0.09x | 2.60x | Skr-3.21 Million |
| 2019 | 8.42% | 30.27% | 0.11x | 2.59x | Skr-2.00 Million |
| 2020 | 8.42% | 30.93% | 0.11x | 2.57x | Skr-1.99 Million |
| 2021 | 9.31% | 36.83% | 0.10x | 2.58x | Skr-867.07K |
| 2022 | 8.16% | 26.36% | 0.11x | 2.71x | Skr-2.29 Million |
| 2023 | 12.64% | 37.22% | 0.13x | 2.65x | Skr3.41 Million |
| 2024 | 2.72% | 8.04% | 0.13x | 2.68x | Skr-8.77 Million |
Industry Comparison
This section compares Link Prop Investment AB's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,866,229,500
- Average return on equity (ROE) among peers: 9.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Link Prop Investment AB (LINKAB) | Skr111.40 Million | -1.58% | 1.98x | $13.86 Million |
| Akelius Residential Property AB (publ) (AKEL-D) | $2.83 Billion | -9.18% | 1.38x | $141.55 Million |
| Annehem Fastigheter AB (ANNE-B) | $389.30 Million | 14.54% | 1.60x | $43.12 Million |
| Bonasudden Holding AB (BONAS) | $320.42 Million | -7.58% | 1.43x | $17.42 Million |
| Brinova Fastigheter AB (publ) (BRIN-B) | $1.22 Billion | 8.06% | 1.69x | $39.66 Million |
| Eastnine AB (publ) (EAST) | $253.56 Million | 2.87% | 0.00x | $216.83 Million |
| Fastighetsbolaget Emilshus AB Pfd (EMIL-PREF) | $766.71 Million | 12.10% | 1.39x | $250.06 Million |
| Fabege AB (FABG) | $10.73 Billion | 24.76% | 1.41x | $1.30 Billion |
| Fastator AB (FASTAT) | $1.39 Billion | 34.74% | 1.28x | $1.85 Million |
| Fleming Properties AB (FLMNG) | $58.59 Million | 6.21% | 1.45x | $19.60 Million |
| Fortinova Fastigheter AB Series B (FNOVA-B) | $706.00 Million | 10.84% | 1.52x | $89.31 Million |