Net Insight AB (publ)
Net Insight AB (publ) provides media network solutions worldwide. The company offers Nimbra Series, including Nimbra 1000, 600, 400, 300, 204, 140, as well as Nimbra Edge datasheet and Nimbra Vision, and Nimbra Connect iT under Nimbra brand name. It also provides Aperi Series, such as Aperi 1101, 1105, SDMP, H.264, and NAT & firewall datasheets under the Aperi brand name. In addition, the company… Read more
Net Insight AB (publ) (NETI-B) - Net Assets
Latest net assets as of September 2025: Skr630.37 Million SEK
Based on the latest financial reports, Net Insight AB (publ) (NETI-B) has net assets worth Skr630.37 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr873.20 Million) and total liabilities (Skr242.83 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr630.37 Million |
| % of Total Assets | 72.19% |
| Annual Growth Rate | 8.85% |
| 5-Year Change | -6.68% |
| 10-Year Change | 21.6% |
| Growth Volatility | 18.5 |
Net Insight AB (publ) - Net Assets Trend (2002–2024)
This chart illustrates how Net Insight AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Net Insight AB (publ) (2002–2024)
The table below shows the annual net assets of Net Insight AB (publ) from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr646.37 Million | +3.89% |
| 2023-12-31 | Skr622.16 Million | +2.82% |
| 2022-12-31 | Skr605.09 Million | -6.41% |
| 2021-12-31 | Skr646.53 Million | -6.65% |
| 2020-12-31 | Skr692.62 Million | +49.35% |
| 2019-12-31 | Skr463.75 Million | -6.10% |
| 2018-12-31 | Skr493.87 Million | -9.87% |
| 2017-12-31 | Skr547.97 Million | -3.07% |
| 2016-12-31 | Skr565.30 Million | +6.35% |
| 2015-12-31 | Skr531.55 Million | -0.99% |
| 2014-12-31 | Skr536.89 Million | +8.65% |
| 2013-12-31 | Skr494.15 Million | -1.84% |
| 2012-12-31 | Skr503.40 Million | +2.38% |
| 2011-12-31 | Skr491.72 Million | +11.61% |
| 2010-12-31 | Skr440.57 Million | +31.42% |
| 2009-12-31 | Skr335.23 Million | +22.14% |
| 2008-12-31 | Skr274.47 Million | +51.46% |
| 2007-12-31 | Skr181.22 Million | +32.47% |
| 2006-12-31 | Skr136.79 Million | -7.38% |
| 2005-12-31 | Skr147.69 Million | +29.50% |
| 2004-12-31 | Skr114.05 Million | -9.98% |
| 2003-12-31 | Skr126.69 Million | +26.55% |
| 2002-12-31 | Skr100.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Net Insight AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 568.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr13.93 Million | 2.16% |
| Other Comprehensive Income | Skr2.27 Million | 0.35% |
| Other Components | Skr1.20 Billion | 185.72% |
| Total Equity | Skr646.37 Million | 100.00% |
Net Insight AB (publ) Competitors by Market Cap
The table below lists competitors of Net Insight AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SCHALTBAU HOLDING
HM:SLT
|
$52.52 Million |
|
Hyundai Everdigm Corp
KQ:041440
|
$52.56 Million |
|
029 GROUP SE INH O.N.
XETRA:Z29
|
$52.56 Million |
|
Truong Thanh Development & Construction Investment JSC
VN:TTA
|
$52.56 Million |
|
Compañía Industrial El Volcán S.A
SN:VOLCAN
|
$52.49 Million |
|
Honey Hope Honesty Enterprise Co Ltd
TWO:8043
|
$52.48 Million |
|
Thumzup Media Corporation Common Stock
OTCQB:TZUP
|
$52.45 Million |
|
Positivo Tecnologia S.A
SA:POSI3
|
$52.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Net Insight AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 622,159,000 to 646,365,000, a change of 24,206,000 (3.9%).
- Net income of 71,046,000 contributed positively to equity growth.
- Share repurchases of 48,096,000 reduced equity.
- Other comprehensive income increased equity by 1,256,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr71.05 Million | +10.99% |
| Share Repurchases | Skr48.10 Million | -7.44% |
| Other Comprehensive Income | Skr1.26 Million | +0.19% |
| Total Change | Skr- | 3.89% |
Book Value vs Market Value Analysis
This analysis compares Net Insight AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.23x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.05x to 1.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr0.38 | Skr2.28 | x |
| 2003-12-31 | Skr0.48 | Skr2.28 | x |
| 2004-12-31 | Skr0.38 | Skr2.28 | x |
| 2005-12-31 | Skr0.42 | Skr2.28 | x |
| 2006-12-31 | Skr0.37 | Skr2.28 | x |
| 2007-12-31 | Skr0.49 | Skr2.28 | x |
| 2008-12-31 | Skr0.72 | Skr2.28 | x |
| 2009-12-31 | Skr0.86 | Skr2.28 | x |
| 2010-12-31 | Skr1.13 | Skr2.28 | x |
| 2011-12-31 | Skr1.26 | Skr2.28 | x |
| 2012-12-31 | Skr1.29 | Skr2.28 | x |
| 2013-12-31 | Skr1.27 | Skr2.28 | x |
| 2014-12-31 | Skr1.38 | Skr2.28 | x |
| 2015-12-31 | Skr1.37 | Skr2.28 | x |
| 2016-12-31 | Skr1.46 | Skr2.28 | x |
| 2017-12-31 | Skr1.42 | Skr2.28 | x |
| 2018-12-31 | Skr1.29 | Skr2.28 | x |
| 2019-12-31 | Skr1.21 | Skr2.28 | x |
| 2020-12-31 | Skr1.81 | Skr2.28 | x |
| 2021-12-31 | Skr1.68 | Skr2.28 | x |
| 2022-12-31 | Skr1.63 | Skr2.28 | x |
| 2023-12-31 | Skr1.75 | Skr2.28 | x |
| 2024-12-31 | Skr1.86 | Skr2.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Net Insight AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.99%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.68%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.29x
- Recent ROE (10.99%) is above the historical average (8.13%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 121.64% | 361.76% | 0.27x | 1.25x | Skr111.76 Million |
| 2003 | 63.50% | 232.40% | 0.23x | 1.18x | Skr67.78 Million |
| 2004 | -72.57% | -204.35% | 0.28x | 1.26x | Skr-94.17 Million |
| 2005 | -40.37% | -65.61% | 0.48x | 1.29x | Skr-74.40 Million |
| 2006 | -7.43% | -7.54% | 0.69x | 1.42x | Skr-23.85 Million |
| 2007 | 18.74% | 14.84% | 0.88x | 1.44x | Skr15.84 Million |
| 2008 | 24.75% | 24.77% | 0.77x | 1.30x | Skr40.49 Million |
| 2009 | 10.25% | 14.76% | 0.57x | 1.22x | Skr834.70K |
| 2010 | 23.33% | 35.73% | 0.54x | 1.20x | Skr58.75 Million |
| 2011 | 10.15% | 16.95% | 0.52x | 1.16x | Skr756.40K |
| 2012 | 2.36% | 4.24% | 0.49x | 1.13x | Skr-38.46 Million |
| 2013 | -1.87% | -3.29% | 0.50x | 1.13x | Skr-58.65 Million |
| 2014 | 7.72% | 10.94% | 0.61x | 1.16x | Skr-12.21 Million |
| 2015 | 0.36% | 0.51% | 0.56x | 1.26x | Skr-51.23 Million |
| 2016 | 6.62% | 7.44% | 0.69x | 1.29x | Skr-19.09 Million |
| 2017 | 0.68% | 0.87% | 0.61x | 1.27x | Skr-51.09 Million |
| 2018 | -11.78% | -12.89% | 0.69x | 1.32x | Skr-107.57 Million |
| 2019 | -1.00% | -1.04% | 0.65x | 1.48x | Skr-51.02 Million |
| 2020 | -1.33% | -2.31% | 0.46x | 1.25x | Skr-78.46 Million |
| 2021 | 3.68% | 6.25% | 0.46x | 1.28x | Skr-40.85 Million |
| 2022 | 8.93% | 11.37% | 0.56x | 1.40x | Skr-6.49 Million |
| 2023 | 9.66% | 10.74% | 0.67x | 1.35x | Skr-2.11 Million |
| 2024 | 10.99% | 11.68% | 0.73x | 1.29x | Skr6.41 Million |
Industry Comparison
This section compares Net Insight AB (publ)'s net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $2,163,463,401
- Average return on equity (ROE) among peers: -149.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Net Insight AB (publ) (NETI-B) | Skr630.37 Million | 121.64% | 0.39x | $52.50 Million |
| Alcadon Group AB (ALCA) | $669.46 Million | 5.66% | 1.36x | $31.47 Million |
| DORO AB (DORO) | $683.70 Million | 13.38% | 1.14x | $86.67 Million |
| Ependion AB (EPEN) | $688.68 Million | 9.43% | 1.97x | $185.24 Million |
| Telefonaktiebolaget LM Ericsson (publ) (ERIC-A) | $19.22 Billion | 2.49% | 1.92x | $29.18 Billion |
| Gapwaves AB Series B (GAPW-B) | $29.57 Million | -29.04% | 0.29x | $23.61 Million |
| Hitech & Development Wireless Sweden Holding AB (publ) (HDW-B) | $59.21 Million | -38.86% | 0.39x | $480.08K |
| InCoax Networks AB (INCOAX) | $24.62 Million | -234.91% | 0.72x | $2.99 Million |
| Invisio Communications AB (IVSO) | $4.07 Million | -1103.24% | 10.66x | $1.15 Billion |
| KebNi AB (publ) (KEBNI-B) | $43.50 Million | -147.33% | 0.46x | $17.98 Million |
| LumenRadio AB (LUMEN) | $209.92 Million | 22.53% | 0.53x | $42.11 Million |