Net Insight AB (publ) (NETI-B) - Net Assets

Latest as of December 2025: Skr626.07 Million SEK ≈ $67.37 Million USD

Based on the latest financial reports, Net Insight AB (publ) (NETI-B) has net assets worth Skr626.07 Million SEK (≈ $67.37 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr799.59 Million ≈ $86.05 Million USD) and total liabilities (Skr173.53 Million ≈ $18.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Net Insight AB (publ) to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr626.07 Million
% of Total Assets	78.3%
Annual Growth Rate	8.3%
5-Year Change	-3.16%
10-Year Change	10.75%
Growth Volatility	18.3

Net Insight AB (publ) - Net Assets Trend (2002–2025)

This chart illustrates how Net Insight AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore Net Insight AB (publ) asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Net Insight AB (publ) (2002–2025)

The table below shows the annual net assets of Net Insight AB (publ) from 2002 to 2025. For live valuation and market cap data, see Net Insight AB (publ) (NETI-B) total market value.

Year	Net Assets	Change
2025-12-31	Skr626.07 Million ≈ $67.37 Million	-3.14%
2024-12-31	Skr646.37 Million ≈ $69.56 Million	+3.89%
2023-12-31	Skr622.16 Million ≈ $66.95 Million	+2.82%
2022-12-31	Skr605.09 Million ≈ $65.12 Million	-6.41%
2021-12-31	Skr646.53 Million ≈ $69.58 Million	-6.65%
2020-12-31	Skr692.62 Million ≈ $74.54 Million	+49.35%
2019-12-31	Skr463.75 Million ≈ $49.91 Million	-6.10%
2018-12-31	Skr493.87 Million ≈ $53.15 Million	-9.87%
2017-12-31	Skr547.97 Million ≈ $58.97 Million	-3.07%
2016-12-31	Skr565.30 Million ≈ $60.84 Million	+6.35%
2015-12-31	Skr531.55 Million ≈ $57.20 Million	-0.99%
2014-12-31	Skr536.89 Million ≈ $57.78 Million	+8.65%
2013-12-31	Skr494.15 Million ≈ $53.18 Million	-1.84%
2012-12-31	Skr503.40 Million ≈ $54.17 Million	+2.38%
2011-12-31	Skr491.72 Million ≈ $52.92 Million	+11.61%
2010-12-31	Skr440.57 Million ≈ $47.41 Million	+31.42%
2009-12-31	Skr335.23 Million ≈ $36.08 Million	+22.14%
2008-12-31	Skr274.47 Million ≈ $29.54 Million	+51.46%
2007-12-31	Skr181.22 Million ≈ $19.50 Million	+32.47%
2006-12-31	Skr136.79 Million ≈ $14.72 Million	-7.38%
2005-12-31	Skr147.69 Million ≈ $15.89 Million	+29.50%
2004-12-31	Skr114.05 Million ≈ $12.27 Million	-9.98%
2003-12-31	Skr126.69 Million ≈ $13.63 Million	+26.55%
2002-12-31	Skr100.11 Million ≈ $10.77 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Net Insight AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 582.7% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	Skr13.93 Million	2.23%
Other Components	Skr1.20 Billion	191.66%
Total Equity	Skr626.07 Million	100.00%

Net Insight AB (publ) Competitors by Market Cap

The table below lists competitors of Net Insight AB (publ) ranked by their market capitalization.

Company	Market Cap
Selectquote Inc NYSE:SLQT	$121.64 Million
FinLab AG F:A7A	$121.66 Million
Norstar TA:NSTR	$121.70 Million
Avatec Co. Ltd KQ:149950	$121.71 Million
Tidewater Midstream and Infrastructure Ltd TO:TWM	$121.58 Million
Min Aik Technology Co Ltd TW:3060	$121.57 Million
Tavia Acquisition Corp. Ordinary Shares NASDAQ:TAVI	$121.56 Million
SaraminHR Co.Ltd KQ:143240	$121.52 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Net Insight AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 646,365,000 to 626,066,000, a change of -20,299,000 (-3.1%).
Net loss of 7,551,000 reduced equity.
Share repurchases of 10,207,000 reduced equity.
Other comprehensive income decreased equity by 2,266,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr-7.55 Million	-1.21%
Share Repurchases	Skr10.21 Million	-1.63%
Other Comprehensive Income	Skr-2.27 Million	-0.36%
Other Changes	Skr-275.00K	-0.04%
Total Change	Skr-	-3.14%

Book Value vs Market Value Analysis

This analysis compares Net Insight AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.81x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 8.83x to 1.81x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2002-12-31	Skr0.38	Skr3.33	x
2003-12-31	Skr0.48	Skr3.33	x
2004-12-31	Skr0.38	Skr3.33	x
2005-12-31	Skr0.42	Skr3.33	x
2006-12-31	Skr0.37	Skr3.33	x
2007-12-31	Skr0.49	Skr3.33	x
2008-12-31	Skr0.72	Skr3.33	x
2009-12-31	Skr0.86	Skr3.33	x
2010-12-31	Skr1.13	Skr3.33	x
2011-12-31	Skr1.26	Skr3.33	x
2012-12-31	Skr1.29	Skr3.33	x
2013-12-31	Skr1.27	Skr3.33	x
2014-12-31	Skr1.38	Skr3.33	x
2015-12-31	Skr1.37	Skr3.33	x
2016-12-31	Skr1.46	Skr3.33	x
2017-12-31	Skr1.42	Skr3.33	x
2018-12-31	Skr1.29	Skr3.33	x
2019-12-31	Skr1.21	Skr3.33	x
2020-12-31	Skr1.81	Skr3.33	x
2021-12-31	Skr1.68	Skr3.33	x
2022-12-31	Skr1.63	Skr3.33	x
2023-12-31	Skr1.75	Skr3.33	x
2024-12-31	Skr1.86	Skr3.33	x
2025-12-31	Skr1.84	Skr3.33	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Net Insight AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -1.21%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -1.45%
• Asset Turnover: 0.65x
• Equity Multiplier: 1.28x
Recent ROE (-1.21%) is below the historical average (7.74%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2002	121.64%	361.76%	0.27x	1.25x	Skr111.76 Million
2003	63.50%	232.40%	0.23x	1.18x	Skr67.78 Million
2004	-72.57%	-204.35%	0.28x	1.26x	Skr-94.17 Million
2005	-40.37%	-65.61%	0.48x	1.29x	Skr-74.40 Million
2006	-7.43%	-7.54%	0.69x	1.42x	Skr-23.85 Million
2007	18.74%	14.84%	0.88x	1.44x	Skr15.84 Million
2008	24.75%	24.77%	0.77x	1.30x	Skr40.49 Million
2009	10.25%	14.76%	0.57x	1.22x	Skr834.70K
2010	23.33%	35.73%	0.54x	1.20x	Skr58.75 Million
2011	10.15%	16.95%	0.52x	1.16x	Skr756.40K
2012	2.36%	4.24%	0.49x	1.13x	Skr-38.46 Million
2013	-1.87%	-3.29%	0.50x	1.13x	Skr-58.65 Million
2014	7.72%	10.94%	0.61x	1.16x	Skr-12.21 Million
2015	0.36%	0.51%	0.56x	1.26x	Skr-51.23 Million
2016	6.62%	7.44%	0.69x	1.29x	Skr-19.09 Million
2017	0.68%	0.87%	0.61x	1.27x	Skr-51.09 Million
2018	-11.78%	-12.89%	0.69x	1.32x	Skr-107.57 Million
2019	-1.00%	-1.04%	0.65x	1.48x	Skr-51.02 Million
2020	-1.33%	-2.31%	0.46x	1.25x	Skr-78.46 Million
2021	3.68%	6.25%	0.46x	1.28x	Skr-40.85 Million
2022	8.93%	11.37%	0.56x	1.40x	Skr-6.49 Million
2023	9.66%	10.74%	0.67x	1.35x	Skr-2.11 Million
2024	10.99%	11.68%	0.73x	1.29x	Skr6.41 Million
2025	-1.21%	-1.45%	0.65x	1.28x	Skr-70.16 Million

Industry Comparison

This section compares Net Insight AB (publ)'s net assets metrics with peer companies in the Communication Equipment industry.

Industry Context

Industry: Communication Equipment
Average net assets among peers: $11,462,290,090
Average return on equity (ROE) among peers: -31.37%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Net Insight AB (publ) (NETI-B)	Skr626.07 Million	121.64%	0.28x	$121.62 Million
Alcadon Group AB (ALCA)	$59.98 Million	37.34%	3.20x	$85.73 Million
DORO AB (DORO)	$287.00 Million	21.11%	1.61x	$105.09 Million
Ependion AB (EPEN)	$688.68 Million	9.43%	1.97x	$436.84 Million
Telefonaktiebolaget LM Ericsson (publ) (ERIC-A)	$4.39 Billion	-195.33%	6.62x	$3.06 Billion
Telefonaktiebolaget LM Ericsson (publ) (ERIC-B)	$107.10 Billion	21.19%	1.85x	$35.81 Billion
Gapwaves AB Series B (GAPW-B)	$79.95 Million	-55.01%	0.18x	$33.38 Million
Hitech & Development Wireless Sweden Holding AB (publ) (HDW-B)	$4.68 Million	5.27%	3.71x	$588.92K
HMS Networks AB (publ) (HMS)	$342.06 Million	15.25%	0.22x	$2.91 Billion
Hexatronic Group AB (HTRO)	$1.65 Billion	15.36%	1.86x	$843.81 Million
InCoax Networks AB (INCOAX)	$26.18 Million	-188.34%	0.56x	$10.06 Million

About Net Insight AB (publ)

ST:NETI-B Sweden Communication Equipment

Market Cap

$121.62 Million

Skr1.13 Billion SEK

Market Cap Rank

#18442 Global

#316 in Sweden

Share Price

Skr3.33

Change (1 day)

+23.56%

52-Week Range

Skr1.93 - Skr5.09

All Time High

Skr9.20