Niloerngruppen AB Series B
Nilörngruppen AB (publ) engages in the branding and design of labels, packaging, and accessories for the fashion and apparel industries in Sweden, rest of Europe, and Asia. It offers trims, including hangtags, and woven and printed labels; and buttons and accessories. The company also provides retail and e-commerce packaging products, such as cardboard boxes, and paper and plastic bags with custo… Read more
Niloerngruppen AB Series B (NIL-B) - Net Assets
Latest net assets as of December 2025: Skr344.24 Million SEK
Based on the latest financial reports, Niloerngruppen AB Series B (NIL-B) has net assets worth Skr344.24 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr575.75 Million) and total liabilities (Skr231.51 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr344.24 Million |
| % of Total Assets | 59.79% |
| Annual Growth Rate | 3.52% |
| 5-Year Change | 23.71% |
| 10-Year Change | 149.83% |
| Growth Volatility | 16.61 |
Niloerngruppen AB Series B - Net Assets Trend (2002–2025)
This chart illustrates how Niloerngruppen AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Niloerngruppen AB Series B (2002–2025)
The table below shows the annual net assets of Niloerngruppen AB Series B from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr344.24 Million | -1.75% |
| 2024-12-31 | Skr350.39 Million | +18.85% |
| 2023-12-31 | Skr294.82 Million | -11.52% |
| 2022-12-31 | Skr333.22 Million | +19.75% |
| 2021-12-31 | Skr278.26 Million | +32.62% |
| 2020-12-31 | Skr209.81 Million | +12.38% |
| 2019-12-31 | Skr186.70 Million | +3.28% |
| 2018-12-31 | Skr180.77 Million | +17.45% |
| 2017-12-31 | Skr153.91 Million | +11.70% |
| 2016-12-31 | Skr137.79 Million | +21.58% |
| 2015-12-31 | Skr113.34 Million | -0.83% |
| 2014-12-31 | Skr114.28 Million | +20.41% |
| 2013-12-31 | Skr94.91 Million | +9.85% |
| 2012-12-31 | Skr86.41 Million | +7.96% |
| 2007-12-31 | Skr80.03 Million | +18.97% |
| 2006-12-31 | Skr67.27 Million | -7.03% |
| 2005-12-31 | Skr72.36 Million | -7.63% |
| 2004-12-31 | Skr78.34 Million | -38.73% |
| 2003-12-31 | Skr127.86 Million | -17.71% |
| 2002-12-31 | Skr155.39 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Niloerngruppen AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5091.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr341.94 Million | 99.57% |
| Common Stock | Skr2.85 Million | 0.83% |
| Other Comprehensive Income | Skr-44.60 Million | -12.99% |
| Other Components | Skr43.23 Million | 12.59% |
| Total Equity | Skr343.41 Million | 100.00% |
Niloerngruppen AB Series B Competitors by Market Cap
The table below lists competitors of Niloerngruppen AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pinar Su Sanayi ve Ticaret AS
IS:PINSU
|
$28.16 Million |
|
Creative Technology Ltd
PINK:CREAF
|
$28.16 Million |
|
Savi Financial Corporation Inc
PINK:SVVB
|
$28.16 Million |
|
Otto Holding AS
IS:OTTO
|
$28.16 Million |
|
MoneyHero Limited Class A Ordinary Shares
NASDAQ:MNY
|
$28.15 Million |
|
Hauman Technologies
TWO:6218
|
$28.15 Million |
|
Gowing Bros Ltd
AU:GOW
|
$28.14 Million |
|
KB No.2 Special Purpose Acq
KQ:192250
|
$28.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Niloerngruppen AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 349,611,000 to 343,414,000, a change of -6,197,000 (-1.8%).
- Net income of 49,942,000 contributed positively to equity growth.
- Dividend payments of 17,093,000 reduced retained earnings.
- Other comprehensive income decreased equity by 38,455,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr49.94 Million | +14.54% |
| Dividends Paid | Skr17.09 Million | -4.98% |
| Other Comprehensive Income | Skr-38.45 Million | -11.2% |
| Other Changes | Skr-591.00K | -0.17% |
| Total Change | Skr- | -1.77% |
Book Value vs Market Value Analysis
This analysis compares Niloerngruppen AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.68x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.46x to 1.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr14.65 | Skr50.70 | x |
| 2003-12-31 | Skr12.07 | Skr50.70 | x |
| 2004-12-31 | Skr7.40 | Skr50.70 | x |
| 2005-12-31 | Skr6.84 | Skr50.70 | x |
| 2006-12-31 | Skr6.37 | Skr50.70 | x |
| 2007-12-31 | Skr7.58 | Skr50.70 | x |
| 2012-12-31 | Skr7.58 | Skr50.70 | x |
| 2013-12-31 | Skr8.32 | Skr50.70 | x |
| 2014-12-31 | Skr10.02 | Skr50.70 | x |
| 2015-12-31 | Skr9.94 | Skr50.70 | x |
| 2016-12-31 | Skr12.08 | Skr50.70 | x |
| 2017-12-31 | Skr13.50 | Skr50.70 | x |
| 2018-12-31 | Skr15.85 | Skr50.70 | x |
| 2019-12-31 | Skr16.37 | Skr50.70 | x |
| 2020-12-31 | Skr18.40 | Skr50.70 | x |
| 2021-12-31 | Skr24.40 | Skr50.70 | x |
| 2022-12-31 | Skr29.22 | Skr50.70 | x |
| 2023-12-31 | Skr25.83 | Skr50.70 | x |
| 2024-12-31 | Skr30.66 | Skr50.70 | x |
| 2025-12-31 | Skr30.12 | Skr50.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Niloerngruppen AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.54%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.28%
- • Asset Turnover: 1.64x
- • Equity Multiplier: 1.68x
- Recent ROE (14.54%) is below the historical average (17.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 4.26% | 2.11% | 0.91x | 2.21x | Skr-8.89 Million |
| 2003 | -14.47% | -7.16% | 0.93x | 2.18x | Skr-31.20 Million |
| 2004 | -61.07% | -19.01% | 1.12x | 2.87x | Skr-55.53 Million |
| 2005 | -14.50% | -3.99% | 1.26x | 2.89x | Skr-17.71 Million |
| 2012 | 28.95% | 7.57% | 2.13x | 1.79x | Skr16.37 Million |
| 2013 | 36.46% | 9.04% | 2.24x | 1.80x | Skr25.11 Million |
| 2014 | 36.52% | 9.12% | 2.13x | 1.88x | Skr30.31 Million |
| 2015 | 34.44% | 7.40% | 2.27x | 2.05x | Skr27.70 Million |
| 2016 | 40.80% | 9.21% | 2.25x | 1.97x | Skr42.44 Million |
| 2017 | 42.25% | 9.56% | 2.18x | 2.03x | Skr49.63 Million |
| 2018 | 39.12% | 9.70% | 2.14x | 1.89x | Skr52.65 Million |
| 2019 | 25.30% | 6.60% | 1.73x | 2.21x | Skr28.57 Million |
| 2020 | 15.97% | 5.42% | 1.46x | 2.01x | Skr12.53 Million |
| 2021 | 31.42% | 11.09% | 1.42x | 2.00x | Skr59.61 Million |
| 2022 | 30.31% | 10.71% | 1.54x | 1.84x | Skr67.68 Million |
| 2023 | 13.36% | 4.52% | 1.51x | 1.96x | Skr9.90 Million |
| 2024 | 16.73% | 6.19% | 1.58x | 1.71x | Skr23.54 Million |
| 2025 | 14.54% | 5.28% | 1.64x | 1.68x | Skr15.60 Million |
Industry Comparison
This section compares Niloerngruppen AB Series B's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $512,200,000
- Average return on equity (ROE) among peers: -5.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Niloerngruppen AB Series B (NIL-B) | Skr344.24 Million | 4.26% | 0.67x | $28.15 Million |
| Bong AB (publ) (BONG) | $512.20 Million | -5.70% | 1.82x | $4.38 Million |