Ogunsen AB Series B
Ogunsen AB (publ) provides recruitment and consultancy services for specialists and managers in the economics and finance sectors in Sweden. It also offers executive search and consulting services. The company was formerly known as SJR in Scandinavia AB (publ) and changed its name to Ogunsen AB (publ) in November 2021. Ogunsen AB (publ) was incorporated in 1992 and is based in Stockholm, Sweden.
Ogunsen AB Series B (OGUN-B) - Net Assets
Latest net assets as of September 2025: Skr59.30 Million SEK
Based on the latest financial reports, Ogunsen AB Series B (OGUN-B) has net assets worth Skr59.30 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr130.10 Million) and total liabilities (Skr70.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr59.30 Million |
| % of Total Assets | 45.58% |
| Annual Growth Rate | 5.45% |
| 5-Year Change | 6.25% |
| 10-Year Change | 28.51% |
| Growth Volatility | 17.97 |
Ogunsen AB Series B - Net Assets Trend (2008–2024)
This chart illustrates how Ogunsen AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ogunsen AB Series B (2008–2024)
The table below shows the annual net assets of Ogunsen AB Series B from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr70.40 Million | -18.12% |
| 2023-12-31 | Skr85.97 Million | -10.46% |
| 2022-12-31 | Skr96.02 Million | +19.49% |
| 2021-12-31 | Skr80.36 Million | +21.28% |
| 2020-12-31 | Skr66.26 Million | +20.29% |
| 2019-12-31 | Skr55.08 Million | -7.68% |
| 2018-12-31 | Skr59.67 Million | -2.21% |
| 2017-12-31 | Skr61.02 Million | +7.87% |
| 2016-12-31 | Skr56.56 Million | +3.25% |
| 2015-12-31 | Skr54.78 Million | +10.96% |
| 2014-12-31 | Skr49.37 Million | +16.92% |
| 2013-12-31 | Skr42.23 Million | +12.59% |
| 2012-12-31 | Skr37.50 Million | -9.10% |
| 2011-12-31 | Skr41.26 Million | +12.01% |
| 2010-12-31 | Skr36.83 Million | +53.86% |
| 2009-12-31 | Skr23.94 Million | -20.50% |
| 2008-12-31 | Skr30.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ogunsen AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 369.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr43.37 Million | 61.61% |
| Common Stock | Skr3.59 Million | 5.09% |
| Other Components | Skr23.44 Million | 33.30% |
| Total Equity | Skr70.40 Million | 100.00% |
Ogunsen AB Series B Competitors by Market Cap
The table below lists competitors of Ogunsen AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ajusteel Co. Ltd.
KO:139990
|
$19.16 Million |
|
Findi Ltd
AU:FND
|
$19.16 Million |
|
Iris Clothings Limited
NSE:IRISDOREME
|
$19.17 Million |
|
Zero Gravity Solutions Inc
PINK:ZGSI
|
$19.17 Million |
|
Chayo Group Public Company Limited
BK:CHAYO
|
$19.15 Million |
|
Flanigans Enterprises Inc
NYSE MKT:BDL
|
$19.14 Million |
|
Feng Ching Metal
TWO:2061
|
$19.14 Million |
|
Samhyun Steel Co. Ltd
KQ:017480
|
$19.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ogunsen AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 85,975,000 to 70,400,000, a change of -15,575,000 (-18.1%).
- Net income of 21,000,000 contributed positively to equity growth.
- Dividend payments of 36,600,000 reduced retained earnings.
- Other comprehensive income decreased equity by 58,997,000.
- Other factors increased equity by 59,022,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr21.00 Million | +29.83% |
| Dividends Paid | Skr36.60 Million | -51.99% |
| Other Comprehensive Income | Skr-59.00 Million | -83.8% |
| Other Changes | Skr59.02 Million | +83.84% |
| Total Change | Skr- | -18.12% |
Book Value vs Market Value Analysis
This analysis compares Ogunsen AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.76x to 4.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Skr2.87 | Skr28.00 | x |
| 2009-12-31 | Skr2.28 | Skr28.00 | x |
| 2010-12-31 | Skr3.51 | Skr28.00 | x |
| 2011-12-31 | Skr3.93 | Skr28.00 | x |
| 2012-12-31 | Skr3.57 | Skr28.00 | x |
| 2013-12-31 | Skr4.02 | Skr28.00 | x |
| 2014-12-31 | Skr4.70 | Skr28.00 | x |
| 2015-12-31 | Skr5.22 | Skr28.00 | x |
| 2016-12-31 | Skr5.39 | Skr28.00 | x |
| 2017-12-31 | Skr5.81 | Skr28.00 | x |
| 2018-12-31 | Skr5.68 | Skr28.00 | x |
| 2019-12-31 | Skr5.19 | Skr28.00 | x |
| 2020-12-31 | Skr6.19 | Skr28.00 | x |
| 2021-12-31 | Skr7.50 | Skr28.00 | x |
| 2022-12-31 | Skr8.93 | Skr28.00 | x |
| 2023-12-31 | Skr8.01 | Skr28.00 | x |
| 2024-12-31 | Skr6.54 | Skr28.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ogunsen AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 29.83%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.52%
- • Asset Turnover: 3.23x
- • Equity Multiplier: 2.04x
- Recent ROE (29.83%) is below the historical average (39.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 34.47% | 7.34% | 2.78x | 1.69x | Skr7.37 Million |
| 2009 | 12.23% | 2.20% | 3.01x | 1.84x | Skr534.10K |
| 2010 | 42.13% | 8.84% | 2.49x | 1.92x | Skr11.84 Million |
| 2011 | 44.66% | 8.42% | 2.83x | 1.87x | Skr14.30 Million |
| 2012 | 34.79% | 5.89% | 3.14x | 1.88x | Skr9.30 Million |
| 2013 | 39.75% | 6.81% | 3.12x | 1.87x | Skr12.56 Million |
| 2014 | 46.41% | 7.71% | 3.30x | 1.82x | Skr17.97 Million |
| 2015 | 49.49% | 8.26% | 3.16x | 1.89x | Skr21.63 Million |
| 2016 | 48.94% | 8.11% | 3.14x | 1.92x | Skr22.03 Million |
| 2017 | 51.18% | 8.13% | 3.28x | 1.92x | Skr25.12 Million |
| 2018 | 48.62% | 7.33% | 3.33x | 1.99x | Skr23.05 Million |
| 2019 | 33.10% | 4.40% | 3.50x | 2.15x | Skr12.73 Million |
| 2020 | 16.68% | 3.12% | 2.94x | 1.82x | Skr4.43 Million |
| 2021 | 45.64% | 8.73% | 2.80x | 1.87x | Skr28.64 Million |
| 2022 | 50.92% | 9.68% | 2.46x | 2.14x | Skr39.29 Million |
| 2023 | 43.44% | 7.30% | 2.86x | 2.08x | Skr28.75 Million |
| 2024 | 29.83% | 4.52% | 3.23x | 2.04x | Skr13.96 Million |
Industry Comparison
This section compares Ogunsen AB Series B's net assets metrics with peer companies in the Staffing & Employment Services industry.
Industry Context
- Industry: Staffing & Employment Services
- Average net assets among peers: $120,314,889
- Average return on equity (ROE) among peers: 10.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ogunsen AB Series B (OGUN-B) | Skr59.30 Million | 34.47% | 1.19x | $19.15 Million |
| Dedicare AB (publ) (DEDI) | $262.56 Million | 38.58% | 1.83x | $19.85 Million |
| eWork Group AB (EWRK) | $155.61 Million | 50.70% | 20.31x | $55.58 Million |
| Hedera Group publ AB (HEGR) | $56.59 Million | 4.59% | 1.60x | $1.43 Million |
| Job Solution Sweden Holding AB (JOBS) | $71.04 Million | 17.69% | 2.28x | $26.13K |
| NGS Group AB (publ) (NGS) | $92.17 Million | -77.99% | 0.70x | $490.92K |
| NetJobs Group AB (NJOB) | $11.33 Million | -15.96% | 0.59x | $309.00K |
| Pion Group AB Series B (PION-B) | $309.40 Million | -20.17% | 0.52x | $8.20 Million |
| Veteranpoolen AB Series B (VPAB-B) | $75.81 Million | 76.48% | 1.20x | $51.14K |
| Wise Group AB (WISE) | $48.33 Million | 17.74% | 0.76x | $5.42 Million |