Ogunsen AB Series B (OGUN-B) - Net Assets
Based on the latest financial reports, Ogunsen AB Series B (OGUN-B) has net assets worth Skr68.90 Million SEK (≈ $7.41 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr153.70 Million ≈ $16.54 Million USD) and total liabilities (Skr84.80 Million ≈ $9.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check OGUN-B PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr68.90 Million |
| % of Total Assets | 44.83% |
| Annual Growth Rate | 4.55% |
| 5-Year Change | -20.11% |
| 10-Year Change | 13.5% |
| Growth Volatility | 17.83 |
Ogunsen AB Series B - Net Assets Trend (2008–2025)
This chart illustrates how Ogunsen AB Series B's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see OGUN-B stock market capitalisation.
Annual Net Assets for Ogunsen AB Series B (2008–2025)
The table below shows the annual net assets of Ogunsen AB Series B from 2008 to 2025. Also explore OGUN-B net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr64.20 Million ≈ $6.91 Million |
-8.81% |
| 2024-12-31 | Skr70.40 Million ≈ $7.58 Million |
-18.12% |
| 2023-12-31 | Skr85.97 Million ≈ $9.25 Million |
-10.46% |
| 2022-12-31 | Skr96.02 Million ≈ $10.33 Million |
+19.49% |
| 2021-12-31 | Skr80.36 Million ≈ $8.65 Million |
+21.28% |
| 2020-12-31 | Skr66.26 Million ≈ $7.13 Million |
+20.29% |
| 2019-12-31 | Skr55.08 Million ≈ $5.93 Million |
-7.68% |
| 2018-12-31 | Skr59.67 Million ≈ $6.42 Million |
-2.21% |
| 2017-12-31 | Skr61.02 Million ≈ $6.57 Million |
+7.87% |
| 2016-12-31 | Skr56.56 Million ≈ $6.09 Million |
+3.25% |
| 2015-12-31 | Skr54.78 Million ≈ $5.90 Million |
+10.96% |
| 2014-12-31 | Skr49.37 Million ≈ $5.31 Million |
+16.92% |
| 2013-12-31 | Skr42.23 Million ≈ $4.54 Million |
+12.59% |
| 2012-12-31 | Skr37.50 Million ≈ $4.04 Million |
-9.10% |
| 2011-12-31 | Skr41.26 Million ≈ $4.44 Million |
+12.01% |
| 2010-12-31 | Skr36.83 Million ≈ $3.96 Million |
+53.86% |
| 2009-12-31 | Skr23.94 Million ≈ $2.58 Million |
-20.50% |
| 2008-12-31 | Skr30.11 Million ≈ $3.24 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ogunsen AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 255.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr32.84 Million | 51.22% |
| Common Stock | Skr3.59 Million | 5.59% |
| Other Components | Skr27.68 Million | 43.18% |
| Total Equity | Skr64.10 Million | 100.00% |
Ogunsen AB Series B Competitors by Market Cap
The table below lists competitors of Ogunsen AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Plantynet Co. Ltd
KQ:075130
|
$23.03 Million |
|
YBM Net Inc
KQ:057030
|
$23.03 Million |
|
ACE LIBERTY+STONE LS -25
F:8MW
|
$23.03 Million |
|
EV RESOURCES LTD.
F:R1EA
|
$23.05 Million |
|
The United Nilgiri Tea Estates Company Limited
NSE:UNITEDTEA
|
$23.00 Million |
|
Global Uranium and Enrichment Ltd
AU:GUE
|
$22.99 Million |
|
LM Pay Spolka Akcyjna
F:Y00
|
$22.97 Million |
|
PUC Bhd
KLSE:0007
|
$22.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ogunsen AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 70,400,000 to 64,099,999, a change of -6,300,001 (-8.9%).
- Net income of 14,200,000 contributed positively to equity growth.
- Dividend payments of 20,400,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr14.20 Million | +22.15% |
| Dividends Paid | Skr20.40 Million | -31.83% |
| Other Changes | Skr-100.00K | -0.16% |
| Total Change | Skr- | -8.95% |
Book Value vs Market Value Analysis
This analysis compares Ogunsen AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.57x to 3.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Skr2.87 | Skr21.70 | x |
| 2009-12-31 | Skr2.28 | Skr21.70 | x |
| 2010-12-31 | Skr3.51 | Skr21.70 | x |
| 2011-12-31 | Skr3.93 | Skr21.70 | x |
| 2012-12-31 | Skr3.57 | Skr21.70 | x |
| 2013-12-31 | Skr4.02 | Skr21.70 | x |
| 2014-12-31 | Skr4.70 | Skr21.70 | x |
| 2015-12-31 | Skr5.22 | Skr21.70 | x |
| 2016-12-31 | Skr5.39 | Skr21.70 | x |
| 2017-12-31 | Skr5.81 | Skr21.70 | x |
| 2018-12-31 | Skr5.68 | Skr21.70 | x |
| 2019-12-31 | Skr5.19 | Skr21.70 | x |
| 2020-12-31 | Skr6.19 | Skr21.70 | x |
| 2021-12-31 | Skr7.50 | Skr21.70 | x |
| 2022-12-31 | Skr8.93 | Skr21.70 | x |
| 2023-12-31 | Skr8.01 | Skr21.70 | x |
| 2024-12-31 | Skr6.54 | Skr21.70 | x |
| 2025-12-31 | Skr5.96 | Skr21.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ogunsen AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.15%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.21%
- • Asset Turnover: 3.47x
- • Equity Multiplier: 1.99x
- Recent ROE (22.15%) is below the historical average (38.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 34.47% | 7.34% | 2.78x | 1.69x | Skr7.37 Million |
| 2009 | 12.23% | 2.20% | 3.01x | 1.84x | Skr534.10K |
| 2010 | 42.13% | 8.84% | 2.49x | 1.92x | Skr11.84 Million |
| 2011 | 44.66% | 8.42% | 2.83x | 1.87x | Skr14.30 Million |
| 2012 | 34.79% | 5.89% | 3.14x | 1.88x | Skr9.30 Million |
| 2013 | 39.75% | 6.81% | 3.12x | 1.87x | Skr12.56 Million |
| 2014 | 46.41% | 7.71% | 3.30x | 1.82x | Skr17.97 Million |
| 2015 | 49.49% | 8.26% | 3.16x | 1.89x | Skr21.63 Million |
| 2016 | 48.94% | 8.11% | 3.14x | 1.92x | Skr22.03 Million |
| 2017 | 51.18% | 8.13% | 3.28x | 1.92x | Skr25.12 Million |
| 2018 | 48.62% | 7.33% | 3.33x | 1.99x | Skr23.05 Million |
| 2019 | 33.10% | 4.40% | 3.50x | 2.15x | Skr12.73 Million |
| 2020 | 16.68% | 3.12% | 2.94x | 1.82x | Skr4.43 Million |
| 2021 | 45.64% | 8.73% | 2.80x | 1.87x | Skr28.64 Million |
| 2022 | 50.92% | 9.68% | 2.46x | 2.14x | Skr39.29 Million |
| 2023 | 43.44% | 7.30% | 2.86x | 2.08x | Skr28.75 Million |
| 2024 | 29.83% | 4.52% | 3.23x | 2.04x | Skr13.96 Million |
| 2025 | 22.15% | 3.21% | 3.47x | 1.99x | Skr7.79 Million |
Industry Comparison
This section compares Ogunsen AB Series B's net assets metrics with peer companies in the Staffing & Employment Services industry.
Industry Context
- Industry: Staffing & Employment Services
- Average net assets among peers: $104,741,000
- Average return on equity (ROE) among peers: 5.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ogunsen AB Series B (OGUN-B) | Skr68.90 Million | 34.47% | 1.23x | $23.02 Million |
| Dedicare AB (publ) (DEDI) | $61.86 Million | 23.76% | 0.84x | $44.53 Million |
| eWork Group AB (EWRK) | $36.98 Million | 35.19% | 4.96x | $106.97 Million |
| Hedera Group publ AB (HEGR) | $49.85 Million | -3.94% | 1.44x | $1.60 Million |
| Job Solution Sweden Holding AB (JOBS) | $36.48 Million | 4.15% | 1.69x | $17.38 Million |
| NGS Group AB (publ) (NGS) | $243.65 Million | 5.41% | 0.40x | $7.16 Million |
| NetJobs Group AB (NJOB) | $-534.00K | 0.00% | 0.00x | $2.93 Million |
| Pion Group AB Series B (PION-B) | $309.40 Million | -20.17% | 0.52x | $26.98 Million |
| Wise Group AB (WISE) | $100.25 Million | -2.16% | 3.11x | $10.34 Million |
About Ogunsen AB Series B
Ogunsen AB (publ) provides recruitment and consultancy services for specialists and managers in the economics and finance as well as related sectors in Sweden. It also offers executive search and consulting services. The company was formerly known as SJR in Scandinavia AB (publ) and changed its name to Ogunsen AB (publ) in November 2021. Ogunsen AB (publ) was incorporated in 1992 and is based in … Read more