Orrön Energy AB (publ)
Orrön Energy AB (publ) operates as an independent renewable energy company. The company owns and operates a portfolio of wind power assets in Sweden, Finland, and rest of Nordics. It also develops solar and battery projects in the United Kingdom, Germany, and France. The company was formerly known as Lundin Energy AB (publ) and changed its name to Orrön Energy AB (publ) in July 2022. Orrön Energy… Read more
Orrön Energy AB (publ) (ORRON) - Net Assets
Latest net assets as of September 2025: Skr324.39 Million SEK
Based on the latest financial reports, Orrön Energy AB (publ) (ORRON) has net assets worth Skr324.39 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr451.81 Million) and total liabilities (Skr127.42 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr324.39 Million |
| % of Total Assets | 71.8% |
| Annual Growth Rate | 5.38% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 90.25 |
Orrön Energy AB (publ) - Net Assets Trend (2002–2024)
This chart illustrates how Orrön Energy AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Orrön Energy AB (publ) (2002–2024)
The table below shows the annual net assets of Orrön Energy AB (publ) from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr339.40 Million | -3.96% |
| 2023-12-31 | Skr353.40 Million | -7.87% |
| 2022-12-31 | Skr383.60 Million | +127.03% |
| 2021-12-31 | Skr-1.42 Billion | +19.77% |
| 2020-12-31 | Skr-1.77 Billion | -10.65% |
| 2019-12-31 | Skr-1.60 Billion | -316.35% |
| 2018-12-31 | Skr-384.00 Million | -9.46% |
| 2017-12-31 | Skr-350.80 Million | +0.40% |
| 2016-12-31 | Skr-352.20 Million | +25.71% |
| 2015-12-31 | Skr-474.10 Million | -201.80% |
| 2014-12-31 | Skr465.70 Million | -63.24% |
| 2013-12-31 | Skr1.27 Billion | +1.34% |
| 2012-12-31 | Skr1.25 Billion | +16.79% |
| 2011-12-31 | Skr1.07 Billion | +7.27% |
| 2010-12-31 | Skr997.78 Million | -18.91% |
| 2009-12-31 | Skr1.23 Billion | -24.50% |
| 2008-12-31 | Skr1.63 Billion | -4.51% |
| 2007-12-31 | Skr1.71 Billion | +10.30% |
| 2006-12-31 | Skr1.55 Billion | +233.78% |
| 2005-12-31 | Skr463.60 Million | +30.22% |
| 2004-12-31 | Skr356.02 Million | +36.34% |
| 2003-12-31 | Skr261.13 Million | +143.74% |
| 2002-12-31 | Skr107.13 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Orrön Energy AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1891849511.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr18.70 Million | 5.55% |
| Common Stock | Skr400.00K | 0.12% |
| Other Components | Skr317.60 Million | 94.33% |
| Total Equity | Skr336.70 Million | 100.00% |
Orrön Energy AB (publ) Competitors by Market Cap
The table below lists competitors of Orrön Energy AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GRM Overseas Limited
NSE:GRMOVER
|
$103.45 Million |
|
Surteco Group SE
XETRA:SUR
|
$103.45 Million |
|
Daesung Ind
KO:128820
|
$103.47 Million |
|
Thejo Engineering Limited
NSE:THEJO
|
$103.49 Million |
|
Hana Technology Co. Ltd
KQ:299030
|
$103.43 Million |
|
Figeac Aero SA
PA:FGA
|
$103.42 Million |
|
Bonduelle S.C.A.
PA:BON
|
$103.35 Million |
|
Shanghai Broadband Technology Co Ltd
SHG:600608
|
$103.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Orrön Energy AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 350,700,000 to 336,700,000, a change of -14,000,000 (-4.0%).
- Net loss of 13,400,000 reduced equity.
- Other comprehensive income increased equity by 993,596.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-13.40 Million | -3.98% |
| Other Comprehensive Income | Skr993.60K | +0.3% |
| Other Changes | Skr-1.59 Million | -0.47% |
| Total Change | Skr- | -3.99% |
Book Value vs Market Value Analysis
This analysis compares Orrön Energy AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 17.18x to 6.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr0.46 | Skr7.87 | x |
| 2003-12-31 | Skr1.02 | Skr7.87 | x |
| 2004-12-31 | Skr1.39 | Skr7.87 | x |
| 2005-12-31 | Skr1.80 | Skr7.87 | x |
| 2006-12-31 | Skr4.64 | Skr7.87 | x |
| 2007-12-31 | Skr4.75 | Skr7.87 | x |
| 2008-12-31 | Skr4.60 | Skr7.87 | x |
| 2009-12-31 | Skr3.62 | Skr7.87 | x |
| 2010-12-31 | Skr2.95 | Skr7.87 | x |
| 2011-12-31 | Skr3.22 | Skr7.87 | x |
| 2012-12-31 | Skr3.81 | Skr7.87 | x |
| 2013-12-31 | Skr3.89 | Skr7.87 | x |
| 2014-12-31 | Skr1.39 | Skr7.87 | x |
| 2015-12-31 | Skr-1.61 | Skr7.87 | x |
| 2016-12-31 | Skr-0.73 | Skr7.87 | x |
| 2017-12-31 | Skr-1.03 | Skr7.87 | x |
| 2018-12-31 | Skr-1.13 | Skr7.87 | x |
| 2019-12-31 | Skr-5.05 | Skr7.87 | x |
| 2020-12-31 | Skr-6.21 | Skr7.87 | x |
| 2021-12-31 | Skr-4.98 | Skr7.87 | x |
| 2022-12-31 | Skr1.31 | Skr7.87 | x |
| 2023-12-31 | Skr1.21 | Skr7.87 | x |
| 2024-12-31 | Skr1.15 | Skr7.87 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Orrön Energy AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.98%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -52.14%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 1.33x
- Recent ROE (-3.98%) is below the historical average (2.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -1.78% | -5.60% | 0.11x | 2.95x | Skr-12.59 Million |
| 2003 | 50.64% | 83.02% | 0.41x | 1.47x | Skr103.86 Million |
| 2004 | 25.27% | 25.52% | 0.40x | 2.47x | Skr54.30 Million |
| 2005 | 27.00% | 23.71% | 0.54x | 2.11x | Skr78.75 Million |
| 2006 | 8.97% | 18.19% | 0.25x | 1.98x | Skr-13.51 Million |
| 2007 | 9.86% | 17.45% | 0.26x | 2.17x | Skr-2.11 Million |
| 2008 | 2.71% | 4.85% | 0.25x | 2.21x | Skr-105.91 Million |
| 2009 | -46.64% | -61.22% | 0.29x | 2.67x | Skr-643.23 Million |
| 2010 | 54.16% | 62.42% | 0.33x | 2.64x | Skr406.43 Million |
| 2011 | 15.51% | 12.34% | 0.47x | 2.69x | Skr55.16 Million |
| 2012 | 9.15% | 8.20% | 0.40x | 2.79x | Skr-10.08 Million |
| 2013 | 6.43% | 6.49% | 0.27x | 3.62x | Skr-43.10 Million |
| 2014 | -99.00% | -54.41% | 0.15x | 11.80x | Skr-470.35 Million |
| 2015 | 0.00% | -151.36% | 0.12x | 0.00x | Skr-811.88 Million |
| 2016 | 0.00% | -30.75% | 0.22x | 0.00x | Skr-332.84 Million |
| 2017 | 0.00% | 21.59% | 0.36x | 0.00x | Skr466.28 Million |
| 2018 | 0.00% | 8.49% | 0.45x | 0.00x | Skr260.50 Million |
| 2019 | 0.00% | 38.21% | 0.35x | 0.00x | Skr984.78 Million |
| 2020 | 0.00% | 12.33% | 0.38x | 0.00x | Skr489.28 Million |
| 2021 | 0.00% | 12.76% | 0.49x | 0.00x | Skr635.73 Million |
| 2022 | 7.71% | 199.31% | 0.03x | 1.28x | Skr-8.57 Million |
| 2023 | -2.28% | -28.57% | 0.06x | 1.43x | Skr-43.07 Million |
| 2024 | -3.98% | -52.14% | 0.06x | 1.33x | Skr-47.07 Million |
Industry Comparison
This section compares Orrön Energy AB (publ)'s net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $507,124,286
- Average return on equity (ROE) among peers: -3.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Orrön Energy AB (publ) (ORRON) | Skr324.39 Million | -1.78% | 0.39x | $103.43 Million |
| Arise Windpower AB (ARISE) | $1.62 Billion | 47.77% | 0.80x | $90.66 Million |
| Cortus Energy AB (publ) (CE) | $46.83 Million | -41.07% | 0.52x | $1.93 Million |
| Dlaboratory Sweden AB (DLAB) | $36.87 Million | -43.74% | 0.31x | $2.86 Million |
| Eolus Vind AB (publ) (EOLU-B) | $815.92 Million | 23.83% | 1.32x | $62.27 Million |
| Minesto AB (MINEST) | $522.75 Million | -5.19% | 0.06x | $10.33 Million |
| ZAZZ Energy of Sweden AB (ZAZZ-B) | $4.37 Million | 0.00% | 0.00x | $6.14 |