Powercell Sweden
PowerCell Sweden AB (publ) develops and produces fuel cells and fuel cell systems for automotive, marine, and stationary applications in Sweden and internationally. It offers hydrogen fuel cell for electric airplanes; marine industrial ready megawatt fuel cell solutions; off-road heavy duty hydrogen electric solutions; on-road power generation for on-road vehicles; and zero-emission power generat… Read more
Powercell Sweden (PCELL) - Net Assets
Latest net assets as of December 2025: Skr386.53 Million SEK
Based on the latest financial reports, Powercell Sweden (PCELL) has net assets worth Skr386.53 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr597.94 Million) and total liabilities (Skr211.41 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr386.53 Million |
| % of Total Assets | 64.64% |
| Annual Growth Rate | 21.1% |
| 5-Year Change | 0.8% |
| 10-Year Change | 958.85% |
| Growth Volatility | 173.35 |
Powercell Sweden - Net Assets Trend (2012–2025)
This chart illustrates how Powercell Sweden's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Powercell Sweden (2012–2025)
The table below shows the annual net assets of Powercell Sweden from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr386.53 Million | -6.57% |
| 2024-12-31 | Skr413.70 Million | +50.20% |
| 2023-12-31 | Skr275.43 Million | -17.26% |
| 2022-12-31 | Skr332.87 Million | -13.19% |
| 2021-12-31 | Skr383.45 Million | -16.20% |
| 2020-12-31 | Skr457.56 Million | -19.05% |
| 2019-12-31 | Skr565.27 Million | +344.22% |
| 2018-12-31 | Skr127.25 Million | -32.63% |
| 2017-12-31 | Skr188.88 Million | +417.41% |
| 2016-12-31 | Skr36.51 Million | +224.03% |
| 2015-12-31 | Skr11.27 Million | -85.26% |
| 2014-12-31 | Skr76.45 Million | +371.79% |
| 2013-12-31 | Skr16.20 Million | -49.47% |
| 2012-12-31 | Skr32.07 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Powercell Sweden's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 43117700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr1.27 Million | 0.33% |
| Other Comprehensive Income | Skr-457.00K | -0.12% |
| Other Components | Skr816.89 Million | 211.34% |
| Total Equity | Skr386.53 Million | 100.00% |
Powercell Sweden Competitors by Market Cap
The table below lists competitors of Powercell Sweden ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RideNow Group, Inc.
NASDAQ:RDNW
|
$79.20 Million |
|
Securitag Assembly Group Co Ltd
TWO:6417
|
$79.24 Million |
|
Posco C&C Stl
KO:058430
|
$79.25 Million |
|
Nexen Corporation
KO:005720
|
$79.25 Million |
|
HI Mobility Berhad
KLSE:5335
|
$79.17 Million |
|
Kenilworth Systems C
PINK:KENS
|
$79.13 Million |
|
Honda India Power Products Limited
NSE:HONDAPOWER
|
$79.11 Million |
|
Sutro Biopharma
NASDAQ:STRO
|
$79.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Powercell Sweden's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 413,703,000 to 386,532,000, a change of -27,171,000 (-6.6%).
- Net loss of 29,530,000 reduced equity.
- Other comprehensive income decreased equity by 140,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-29.53 Million | -7.64% |
| Other Comprehensive Income | Skr-140.00K | -0.04% |
| Other Changes | Skr2.50 Million | +0.65% |
| Total Change | Skr- | -6.57% |
Book Value vs Market Value Analysis
This analysis compares Powercell Sweden's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.59x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.48x to 2.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Skr1.39 | Skr17.30 | x |
| 2013-12-31 | Skr0.70 | Skr17.30 | x |
| 2014-12-31 | Skr2.16 | Skr17.30 | x |
| 2015-12-31 | Skr0.32 | Skr17.30 | x |
| 2016-12-31 | Skr0.82 | Skr17.30 | x |
| 2017-12-31 | Skr3.65 | Skr17.30 | x |
| 2018-12-31 | Skr2.45 | Skr17.30 | x |
| 2019-12-31 | Skr10.86 | Skr17.30 | x |
| 2020-12-31 | Skr8.80 | Skr17.30 | x |
| 2021-12-31 | Skr7.35 | Skr17.30 | x |
| 2022-12-31 | Skr6.38 | Skr17.30 | x |
| 2023-12-31 | Skr5.28 | Skr17.30 | x |
| 2024-12-31 | Skr7.15 | Skr17.30 | x |
| 2025-12-31 | Skr6.68 | Skr17.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Powercell Sweden utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.67%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 1.55x
- Recent ROE (-7.64%) is above the historical average (-92.88%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -129.69% | -4952.02% | 0.01x | 2.63x | Skr-44.80 Million |
| 2013 | -235.77% | -1520.37% | 0.04x | 3.94x | Skr-39.83 Million |
| 2014 | -62.85% | -3220.78% | 0.01x | 1.92x | Skr-55.70 Million |
| 2015 | -582.40% | -1286.53% | 0.07x | 6.74x | Skr-66.74 Million |
| 2016 | -178.62% | -535.14% | 0.13x | 2.63x | Skr-68.86 Million |
| 2017 | -35.32% | -181.59% | 0.13x | 1.45x | Skr-85.60 Million |
| 2018 | -48.61% | -102.23% | 0.28x | 1.71x | Skr-74.59 Million |
| 2019 | 77.49% | 655.21% | 0.10x | 1.21x | Skr381.48 Million |
| 2020 | -25.49% | -112.65% | 0.18x | 1.23x | Skr-162.38 Million |
| 2021 | -19.58% | -47.00% | 0.31x | 1.36x | Skr-113.43 Million |
| 2022 | -17.48% | -23.77% | 0.52x | 1.42x | Skr-91.46 Million |
| 2023 | -22.86% | -20.29% | 0.73x | 1.54x | Skr-90.50 Million |
| 2024 | -11.43% | -14.15% | 0.50x | 1.60x | Skr-88.66 Million |
| 2025 | -7.64% | -7.67% | 0.64x | 1.55x | Skr-68.18 Million |
Industry Comparison
This section compares Powercell Sweden's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $757,003,332
- Average return on equity (ROE) among peers: -70.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Powercell Sweden (PCELL) | Skr386.53 Million | -129.69% | 0.55x | $79.17 Million |
| Alelion Energy Systems AB (ALELIO) | $7.47 Million | -456.49% | 1.25x | $560.82K |
| AQ Group AB (AQ) | $4.69 Billion | 14.42% | 0.47x | $971.92 Million |
| Ctek AB (CTEK) | $655.00 Million | 0.67% | 1.39x | $45.72 Million |
| Fagerhult AB (FAG) | $411.70 Million | 22.44% | 0.77x | $215.81 Million |
| Ferroamp Elektronik AB (FERRO) | $208.72 Million | -10.95% | 0.38x | $18.85 Million |
| Garo AB (GARO) | $551.50 Million | 30.23% | 0.70x | $27.22 Million |
| Heliospectra publ AB (HELIO) | $11.54 Million | -213.98% | 3.35x | $987.06K |
| Intellego Technologies AB (INT) | $4.34 Million | 75.56% | 0.36x | $119.02 Million |
| Nilar International AB (NILAR) | $275.76 Million | -92.58% | 1.05x | $1.33 Million |