Powercell Sweden (PCELL) - Net Assets

Latest as of December 2025: Skr386.53 Million SEK ≈ $41.60 Million USD

Based on the latest financial reports, Powercell Sweden (PCELL) has net assets worth Skr386.53 Million SEK (≈ $41.60 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr597.94 Million ≈ $64.35 Million USD) and total liabilities (Skr211.41 Million ≈ $22.75 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Powercell Sweden liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr386.53 Million
% of Total Assets	64.64%
Annual Growth Rate	21.1%
5-Year Change	0.8%
10-Year Change	958.85%
Growth Volatility	173.35

Powercell Sweden - Net Assets Trend (2012–2025)

This chart illustrates how Powercell Sweden's net assets have evolved over time, based on quarterly financial data. Also explore PCELL current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Powercell Sweden (2012–2025)

The table below shows the annual net assets of Powercell Sweden from 2012 to 2025. For live valuation and market cap data, see Powercell Sweden stock valuation.

Year	Net Assets	Change
2025-12-31	Skr386.53 Million ≈ $41.60 Million	-6.57%
2024-12-31	Skr413.70 Million ≈ $44.52 Million	+50.20%
2023-12-31	Skr275.43 Million ≈ $29.64 Million	-17.26%
2022-12-31	Skr332.87 Million ≈ $35.82 Million	-13.19%
2021-12-31	Skr383.45 Million ≈ $41.27 Million	-16.20%
2020-12-31	Skr457.56 Million ≈ $49.24 Million	-19.05%
2019-12-31	Skr565.27 Million ≈ $60.83 Million	+344.22%
2018-12-31	Skr127.25 Million ≈ $13.69 Million	-32.63%
2017-12-31	Skr188.88 Million ≈ $20.33 Million	+417.41%
2016-12-31	Skr36.51 Million ≈ $3.93 Million	+224.03%
2015-12-31	Skr11.27 Million ≈ $1.21 Million	-85.26%
2014-12-31	Skr76.45 Million ≈ $8.23 Million	+371.79%
2013-12-31	Skr16.20 Million ≈ $1.74 Million	-49.47%
2012-12-31	Skr32.07 Million ≈ $3.45 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Powercell Sweden's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 43117700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	Skr1.27 Million	0.33%
Other Comprehensive Income	Skr-457.00K	-0.12%
Other Components	Skr816.89 Million	211.34%
Total Equity	Skr386.53 Million	100.00%

Powercell Sweden Competitors by Market Cap

The table below lists competitors of Powercell Sweden ranked by their market capitalization.

Company	Market Cap
Surya Toto Indonesia Tbk JK:TOTO	$163.27 Million
Exsitec Holding AB ST:EXS	$163.32 Million
Navkar Corporation Limited NSE:NAVKARCORP	$163.35 Million
MEDICLIN Aktiengesellschaft XETRA:MED	$163.40 Million
Stellar V Capital Corp. Class A Ordinary Shares NASDAQ:SVCC	$163.17 Million
Cyberlink Co TW:5203	$163.15 Million
Samart Corporation Public Company Limited BK:SAMART	$163.13 Million
Adairs Ltd AU:ADH	$163.12 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Powercell Sweden's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 413,703,000 to 386,532,000, a change of -27,171,000 (-6.6%).
Net loss of 29,530,000 reduced equity.
Other comprehensive income decreased equity by 140,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr-29.53 Million	-7.64%
Other Comprehensive Income	Skr-140.00K	-0.04%
Other Changes	Skr2.50 Million	+0.65%
Total Change	Skr-	-6.57%

Book Value vs Market Value Analysis

This analysis compares Powercell Sweden's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.92x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 18.89x to 3.92x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	Skr1.39	Skr26.20	x
2013-12-31	Skr0.70	Skr26.20	x
2014-12-31	Skr2.16	Skr26.20	x
2015-12-31	Skr0.32	Skr26.20	x
2016-12-31	Skr0.82	Skr26.20	x
2017-12-31	Skr3.65	Skr26.20	x
2018-12-31	Skr2.45	Skr26.20	x
2019-12-31	Skr10.86	Skr26.20	x
2020-12-31	Skr8.80	Skr26.20	x
2021-12-31	Skr7.35	Skr26.20	x
2022-12-31	Skr6.38	Skr26.20	x
2023-12-31	Skr5.28	Skr26.20	x
2024-12-31	Skr7.15	Skr26.20	x
2025-12-31	Skr6.68	Skr26.20	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Powercell Sweden utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -7.64%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -7.67%
• Asset Turnover: 0.64x
• Equity Multiplier: 1.55x
Recent ROE (-7.64%) is above the historical average (-92.88%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	-129.69%	-4952.02%	0.01x	2.63x	Skr-44.80 Million
2013	-235.77%	-1520.37%	0.04x	3.94x	Skr-39.83 Million
2014	-62.85%	-3220.78%	0.01x	1.92x	Skr-55.70 Million
2015	-582.40%	-1286.53%	0.07x	6.74x	Skr-66.74 Million
2016	-178.62%	-535.14%	0.13x	2.63x	Skr-68.86 Million
2017	-35.32%	-181.59%	0.13x	1.45x	Skr-85.60 Million
2018	-48.61%	-102.23%	0.28x	1.71x	Skr-74.59 Million
2019	77.49%	655.21%	0.10x	1.21x	Skr381.48 Million
2020	-25.49%	-112.65%	0.18x	1.23x	Skr-162.38 Million
2021	-19.58%	-47.00%	0.31x	1.36x	Skr-113.43 Million
2022	-17.48%	-23.77%	0.52x	1.42x	Skr-91.46 Million
2023	-22.86%	-20.29%	0.73x	1.54x	Skr-90.50 Million
2024	-11.43%	-14.15%	0.50x	1.60x	Skr-88.66 Million
2025	-7.64%	-7.67%	0.64x	1.55x	Skr-68.18 Million

Industry Comparison

This section compares Powercell Sweden's net assets metrics with peer companies in the Electrical Equipment & Parts industry.

Industry Context

Industry: Electrical Equipment & Parts
Average net assets among peers: $402,430,000
Average return on equity (ROE) among peers: -95.72%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Powercell Sweden (PCELL)	Skr386.53 Million	-129.69%	0.55x	$163.23 Million
AQ Group AB (AQ)	$1.46 Billion	16.08%	0.67x	$2.16 Billion
Ctek AB (CTEK)	$179.80 Million	20.63%	6.69x	$119.74 Million
Fagerhult AB (FAG)	$411.70 Million	22.44%	0.77x	$421.27 Million
Ferroamp Elektronik AB (FERRO)	$161.92 Million	-33.61%	0.46x	$39.59 Million
Garo AB (GARO)	$296.20 Million	27.92%	0.91x	$60.91 Million
Heliospectra publ AB (HELIO)	$8.03 Million	-746.62%	6.02x	$6.75 Million
Intellego Technologies AB (INT)	$296.17 Million	23.10%	0.40x	$157.08 Million

About Powercell Sweden

ST:PCELL Sweden Electrical Equipment & Parts

Market Cap

$163.23 Million

Skr1.52 Billion SEK

Market Cap Rank

#17289 Global

#290 in Sweden

Share Price

Skr26.20

Change (1 day)

+7.47%

52-Week Range

Skr15.45 - Skr46.34

All Time High

Skr454.20