Raketech Group Holding
Raketech Group Holding PLC operates as an affiliate and performance marketing company worldwide. Its product portfolio includes comparison, community, guide and social media products. The company operates CasinoGuide.se, provides casino and bonus reviews, industry news, updates on regulation and casino game strategies, and tips; CasinoFeber.se that offers casino-related content, including casino … Read more
Raketech Group Holding (RAKE) - Net Assets
Latest net assets as of December 2025: Skr32.30 Million SEK
Based on the latest financial reports, Raketech Group Holding (RAKE) has net assets worth Skr32.30 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr62.70 Million) and total liabilities (Skr30.40 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr32.30 Million |
| % of Total Assets | 51.51% |
| Annual Growth Rate | 62.27% |
| 5-Year Change | -62.03% |
| 10-Year Change | 262.96% |
| Growth Volatility | 1009.73 |
Raketech Group Holding - Net Assets Trend (2015–2025)
This chart illustrates how Raketech Group Holding's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Raketech Group Holding (2015–2025)
The table below shows the annual net assets of Raketech Group Holding from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr32.30 Million | -29.33% |
| 2024-12-31 | Skr45.70 Million | -53.97% |
| 2023-12-31 | Skr99.30 Million | +2.72% |
| 2022-12-31 | Skr96.67 Million | +13.64% |
| 2021-12-31 | Skr85.07 Million | +20.11% |
| 2020-12-31 | Skr70.83 Million | +8.86% |
| 2019-12-31 | Skr65.06 Million | +10.78% |
| 2018-12-31 | Skr58.73 Million | +274.89% |
| 2017-12-31 | Skr15.67 Million | +76.06% |
| 2016-12-31 | Skr8.90 Million | +3389.47% |
| 2015-12-31 | Skr255.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Raketech Group Holding's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 42816.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr91.00K | 0.28% |
| Other Components | Skr52.98 Million | 164.05% |
| Total Equity | Skr32.30 Million | 100.00% |
Raketech Group Holding Competitors by Market Cap
The table below lists competitors of Raketech Group Holding ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lohilo Foods AB
ST:LOHILO
|
$3.98 Million |
|
Coolabah Metals Ltd
AU:CBH
|
$3.99 Million |
|
DCT TRADING DIS TICARET
IS:DCTTR
|
$3.99 Million |
|
BELIEVE S.A. EO -01
F:8T6
|
$3.99 Million |
|
Professional Diversity Network Inc
NASDAQ:IPDN
|
$3.98 Million |
|
Burstone Group Limited
JSE:BTN
|
$3.98 Million |
|
Movie Games S.A.
WAR:MOV
|
$3.98 Million |
|
Trust Finance Indonesia Tbk
JK:TRUS
|
$3.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Raketech Group Holding's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 45,704,000 to 32,297,000, a change of -13,407,000 (-29.3%).
- Net loss of 13,092,000 reduced equity.
- Other comprehensive income decreased equity by 1,851,094.
- Other factors increased equity by 1,536,094.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-13.09 Million | -40.54% |
| Other Comprehensive Income | Skr-1.85 Million | -5.73% |
| Other Changes | Skr1.54 Million | +4.76% |
| Total Change | Skr- | -29.33% |
Book Value vs Market Value Analysis
This analysis compares Raketech Group Holding's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.54x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 253.86x to 2.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Skr0.01 | Skr1.71 | x |
| 2016-12-31 | Skr0.23 | Skr1.71 | x |
| 2017-12-31 | Skr0.41 | Skr1.71 | x |
| 2018-12-31 | Skr1.87 | Skr1.71 | x |
| 2019-12-31 | Skr1.70 | Skr1.71 | x |
| 2020-12-31 | Skr1.84 | Skr1.71 | x |
| 2021-12-31 | Skr2.13 | Skr1.71 | x |
| 2022-12-31 | Skr2.22 | Skr1.71 | x |
| 2023-12-31 | Skr1.99 | Skr1.71 | x |
| 2024-12-31 | Skr1.07 | Skr1.71 | x |
| 2025-12-31 | Skr0.67 | Skr1.71 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Raketech Group Holding utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -40.54%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -48.47%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 1.94x
- Recent ROE (-40.54%) is below the historical average (2.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 19.07% | 2.33% | 1.99x | 4.11x | Skr23.14K |
| 2016 | 85.90% | 73.23% | 0.55x | 2.13x | Skr6.75 Million |
| 2017 | 36.82% | 33.64% | 0.33x | 3.35x | Skr4.20 Million |
| 2018 | 8.02% | 18.42% | 0.33x | 1.33x | Skr-1.16 Million |
| 2019 | 11.13% | 30.27% | 0.29x | 1.26x | Skr736.44K |
| 2020 | 7.93% | 19.11% | 0.32x | 1.29x | Skr-1.47 Million |
| 2021 | 8.38% | 18.52% | 0.29x | 1.55x | Skr-1.37 Million |
| 2022 | 8.62% | 15.83% | 0.35x | 1.53x | Skr-1.33 Million |
| 2023 | 6.66% | 8.51% | 0.47x | 1.67x | Skr-3.32 Million |
| 2024 | -123.73% | -92.44% | 0.73x | 1.83x | Skr-61.12 Million |
| 2025 | -40.54% | -48.47% | 0.43x | 1.94x | Skr-16.32 Million |
Industry Comparison
This section compares Raketech Group Holding's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $33,475,000
- Average return on equity (ROE) among peers: 9.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Raketech Group Holding (RAKE) | Skr32.30 Million | 19.07% | 0.94x | $3.98 Million |
| Adtraction Group AB (ADTR) | $39.73 Million | 44.77% | 3.68x | $32.33 Million |
| Ayima Group AB Series B (AYIMA-B) | $40.48 Million | -17.66% | 1.97x | $749.72K |
| TradeDoubler AB (TRAD) | $20.21 Million | 0.00% | 2.53x | $33.22 Million |