Raketech Group Holding (RAKE) - Net Assets

Latest as of March 2026: Skr32.22 Million SEK ≈ $3.47 Million USD

Based on the latest financial reports, Raketech Group Holding (RAKE) has net assets worth Skr32.22 Million SEK (≈ $3.47 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr62.15 Million ≈ $6.69 Million USD) and total liabilities (Skr29.93 Million ≈ $3.22 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Raketech Group Holding to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr32.22 Million
% of Total Assets	51.84%
Annual Growth Rate	62.27%
5-Year Change	-62.03%
10-Year Change	262.96%
Growth Volatility	1009.73

Raketech Group Holding - Net Assets Trend (2015–2025)

This chart illustrates how Raketech Group Holding's net assets have evolved over time, based on quarterly financial data. Also explore RAKE current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Raketech Group Holding (2015–2025)

The table below shows the annual net assets of Raketech Group Holding from 2015 to 2025. For live valuation and market cap data, see Raketech Group Holding market cap and net worth.

Year	Net Assets	Change
2025-12-31	Skr32.30 Million ≈ $3.48 Million	-29.33%
2024-12-31	Skr45.70 Million ≈ $4.92 Million	-53.97%
2023-12-31	Skr99.30 Million ≈ $10.69 Million	+2.72%
2022-12-31	Skr96.67 Million ≈ $10.40 Million	+13.64%
2021-12-31	Skr85.07 Million ≈ $9.15 Million	+20.11%
2020-12-31	Skr70.83 Million ≈ $7.62 Million	+8.86%
2019-12-31	Skr65.06 Million ≈ $7.00 Million	+10.78%
2018-12-31	Skr58.73 Million ≈ $6.32 Million	+274.89%
2017-12-31	Skr15.67 Million ≈ $1.69 Million	+76.06%
2016-12-31	Skr8.90 Million ≈ $957.58K	+3389.47%
2015-12-31	Skr255.00K ≈ $27.44K	--

Equity Component Analysis

This analysis shows how different components contribute to Raketech Group Holding's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 42816.5% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	Skr91.00K	0.28%
Other Components	Skr52.98 Million	164.05%
Total Equity	Skr32.30 Million	100.00%

Raketech Group Holding Competitors by Market Cap

The table below lists competitors of Raketech Group Holding ranked by their market capitalization.

Company	Market Cap
Sinergi Inti Plastindo JK:ESIP	$8.91 Million
Pioneer Embroideries Limited NSE:PIONEEREMB	$8.91 Million
PATRYS Ltd AU:PAB	$8.92 Million
Asuransi Kresna Mitra Tbk PT JK:ASMI	$8.92 Million
Baillie Gifford Japan Trust LSE:BGFD	$8.90 Million
Chromocell Therapeutics Corporation NYSE MKT:CHRO	$8.90 Million
Thai Wire Products Public Company Limited BK:TWP	$8.90 Million
Advanced Blockchain AG XETRA:BWQ	$8.89 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Raketech Group Holding's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 45,704,000 to 32,297,000, a change of -13,407,000 (-29.3%).
Net loss of 13,092,000 reduced equity.
Other comprehensive income decreased equity by 1,851,094.
Other factors increased equity by 1,536,094.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr-13.09 Million	-40.54%
Other Comprehensive Income	Skr-1.85 Million	-5.73%
Other Changes	Skr1.54 Million	+4.76%
Total Change	Skr-	-29.33%

Book Value vs Market Value Analysis

This analysis compares Raketech Group Holding's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.72x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 271.99x to 2.72x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2015-12-31	Skr0.01	Skr1.83	x
2016-12-31	Skr0.23	Skr1.83	x
2017-12-31	Skr0.41	Skr1.83	x
2018-12-31	Skr1.87	Skr1.83	x
2019-12-31	Skr1.70	Skr1.83	x
2020-12-31	Skr1.84	Skr1.83	x
2021-12-31	Skr2.13	Skr1.83	x
2022-12-31	Skr2.22	Skr1.83	x
2023-12-31	Skr1.99	Skr1.83	x
2024-12-31	Skr1.07	Skr1.83	x
2025-12-31	Skr0.67	Skr1.83	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Raketech Group Holding utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -40.54%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -48.47%
• Asset Turnover: 0.43x
• Equity Multiplier: 1.94x
Recent ROE (-40.54%) is below the historical average (2.57%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2015	19.07%	2.33%	1.99x	4.11x	Skr23.14K
2016	85.90%	73.23%	0.55x	2.13x	Skr6.75 Million
2017	36.82%	33.64%	0.33x	3.35x	Skr4.20 Million
2018	8.02%	18.42%	0.33x	1.33x	Skr-1.16 Million
2019	11.13%	30.27%	0.29x	1.26x	Skr736.44K
2020	7.93%	19.11%	0.32x	1.29x	Skr-1.47 Million
2021	8.38%	18.52%	0.29x	1.55x	Skr-1.37 Million
2022	8.62%	15.83%	0.35x	1.53x	Skr-1.33 Million
2023	6.66%	8.51%	0.47x	1.67x	Skr-3.32 Million
2024	-123.73%	-92.44%	0.73x	1.83x	Skr-61.12 Million
2025	-40.54%	-48.47%	0.43x	1.94x	Skr-16.32 Million

Industry Comparison

This section compares Raketech Group Holding's net assets metrics with peer companies in the Advertising Agencies industry.

Industry Context

Industry: Advertising Agencies
Average net assets among peers: $136,188,000
Average return on equity (ROE) among peers: 19.87%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Raketech Group Holding (RAKE)	Skr32.22 Million	19.07%	0.93x	$8.91 Million
Adtraction Group AB (ADTR)	$39.73 Million	44.77%	3.68x	$69.16 Million
TradeDoubler AB (TRAD)	$232.64 Million	-5.03%	2.60x	$41.37 Million

About Raketech Group Holding

ST:RAKE Sweden Advertising Agencies

Market Cap

$8.91 Million

Skr82.76 Million SEK

Market Cap Rank

#27318 Global

#608 in Sweden

Share Price

Skr1.83

Change (1 day)

+0.83%

52-Week Range

Skr1.54 - Skr3.05

All Time High

Skr26.65