Ranplan Group
Ranplan Group AB, a software company, develops, markets, licenses, and sells various software solutions in Asia, North America, Europe, the Middle East, and Africa. It offers Ranplan Professional, a platform that allows users to design and optimize complex in-building and outdoor wireless networks; Ranplan In-Building, an in-building network design tool that incorporates all 5G and Wi-Fi technolo… Read more
Ranplan Group (RPLAN) - Net Assets
Latest net assets as of June 2025: Skr5.57 Million SEK
Based on the latest financial reports, Ranplan Group (RPLAN) has net assets worth Skr5.57 Million SEK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr13.78 Million) and total liabilities (Skr8.21 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr5.57 Million |
| % of Total Assets | 40.39% |
| Annual Growth Rate | N/A |
| 5-Year Change | -38306.0% |
| 10-Year Change | N/A |
| Growth Volatility | 19273.1 |
Ranplan Group - Net Assets Trend (2016–2024)
This chart illustrates how Ranplan Group's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ranplan Group (2016–2024)
The table below shows the annual net assets of Ranplan Group from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr-19.10 Million | -191.69% |
| 2023-12-31 | Skr-6.55 Million | -895.75% |
| 2022-12-31 | Skr823.00K | -97.01% |
| 2021-12-31 | Skr27.52 Million | +54936.00% |
| 2020-12-31 | Skr50.00K | -99.19% |
| 2019-12-31 | Skr6.18 Million | -80.47% |
| 2018-12-31 | Skr31.64 Million | +391.32% |
| 2017-12-31 | Skr6.44 Million | -12.08% |
| 2016-12-31 | Skr7.32 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ranplan Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12910200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr1.89 Million | % |
| Other Components | Skr154.79 Million | % |
| Total Equity | Skr-19.10 Million | 100.00% |
Ranplan Group Competitors by Market Cap
The table below lists competitors of Ranplan Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Steel City Securities Limited
NSE:STEELCITY
|
$3.45 Million |
|
Marula Mining PLC
F:48U0
|
$3.45 Million |
|
Trust-Search Corp.,Ltd.
TWO:3115
|
$3.45 Million |
|
FOM Technologies A/S
CO:FOM
|
$3.45 Million |
|
Bellatora Inc
PINK:ECGR
|
$3.45 Million |
|
GUIDELINE GEO AB SK 1
F:GO91
|
$3.45 Million |
|
ERG S.A.
WAR:ERG
|
$3.45 Million |
|
Jasnita Telekomindo Tbk PT
JK:JAST
|
$3.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ranplan Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -6,549,000 to -19,103,000, a change of -12,554,000.
- Net loss of 12,554,000 reduced equity.
- Other comprehensive income increased equity by 999.
- Other factors decreased equity by 999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-12.55 Million | -65.72% |
| Other Comprehensive Income | Skr999.00 | +0.01% |
| Other Changes | Skr-999.00 | -0.01% |
| Total Change | Skr- | % |
Book Value vs Market Value Analysis
This analysis compares Ranplan Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Skr0.36 | Skr1.12 | x |
| 2017-12-31 | Skr0.32 | Skr1.12 | x |
| 2018-12-31 | Skr1.57 | Skr1.12 | x |
| 2019-12-31 | Skr0.31 | Skr1.12 | x |
| 2020-12-31 | Skr0.00 | Skr1.12 | x |
| 2021-12-31 | Skr1.07 | Skr1.12 | x |
| 2022-12-31 | Skr0.03 | Skr1.12 | x |
| 2023-12-31 | Skr-0.14 | Skr1.12 | x |
| 2024-12-31 | Skr-0.41 | Skr1.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ranplan Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -43.81%
- • Asset Turnover: 2.04x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-8670.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -122.77% | -40.58% | 2.39x | 1.27x | Skr-9.72 Million |
| 2017 | -327.46% | -215.79% | 1.10x | 1.37x | Skr-21.73 Million |
| 2018 | -63.58% | -127.52% | 0.41x | 1.21x | Skr-23.28 Million |
| 2019 | -386.80% | -65.73% | 0.79x | 7.50x | Skr-24.52 Million |
| 2020 | -73804.00% | -380.79% | 0.45x | 429.46x | Skr-36.91 Million |
| 2021 | -87.06% | -156.43% | 0.43x | 1.30x | Skr-26.71 Million |
| 2022 | -3241.68% | -151.00% | 0.87x | 24.58x | Skr-26.76 Million |
| 2023 | 0.00% | -133.51% | 1.26x | 0.00x | Skr-26.72 Million |
| 2024 | 0.00% | -43.81% | 2.04x | 0.00x | Skr-10.64 Million |
Industry Comparison
This section compares Ranplan Group's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $126,048,416
- Average return on equity (ROE) among peers: -49.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ranplan Group (RPLAN) | Skr5.57 Million | -122.77% | 1.48x | $3.45 Million |
| 24SevenOffice Scandinavia AB (247) | $224.91 Million | -92.59% | 1.79x | $11.74 Million |
| eEducation Albert AB (ALBERT) | $239.38 Million | -40.80% | 0.27x | $4.54 Million |
| AppSpotr AB (APTR) | $1.94 Million | -82.05% | 0.40x | $2.58 Million |
| Better Collective (BETCO) | $412.92 Million | 11.64% | 0.90x | $403.96 Million |
| BIMobject AB (BIM) | $2.25 Million | -100.86% | 0.40x | $36.99 Million |
| Bambuser AB (BUSER) | $94.15 Million | -120.06% | 0.51x | $12.43 Million |
| CodeMill AB (CDMIL) | $29.32 Million | -19.90% | 1.21x | $7.40 Million |
| Crunchfish AB (CFISH) | $47.16 Million | -56.24% | 0.17x | $12.42 Million |
| ChargePanel AB (CHARGE) | $672.00K | 3.13% | 2.05x | $3.02 Million |
| Checkin.com Group AB (CHECK) | $207.78 Million | 1.67% | 0.16x | $1.07 Million |