Rusta AB (publ)
Rusta AB (publ) engages in the retail of products in home decoration, consumables, seasonal products, leisure, and Do It Yourself (DIY) categories in Sweden, Norway, Finland, and Germany. The company offers home and interior design products, such as furniture and interior design, textile, carpet, lighting, domestic appliance, bathroom, ornamentation, domestic science, clear out, bathroom, and cur… Read more
Rusta AB (publ) (RUSTA) - Net Assets
Latest net assets as of October 2025: Skr1.86 Billion SEK
Based on the latest financial reports, Rusta AB (publ) (RUSTA) has net assets worth Skr1.86 Billion SEK as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr9.46 Billion) and total liabilities (Skr7.60 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.86 Billion |
| % of Total Assets | 19.7% |
| Annual Growth Rate | 15.23% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 11.0 |
Rusta AB (publ) - Net Assets Trend (2021–2025)
This chart illustrates how Rusta AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rusta AB (publ) (2021–2025)
The table below shows the annual net assets of Rusta AB (publ) from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-04-30 | Skr1.74 Billion | +9.42% |
| 2024-04-30 | Skr1.59 Billion | +24.96% |
| 2023-04-30 | Skr1.27 Billion | +1.01% |
| 2022-04-30 | Skr1.26 Billion | +27.67% |
| 2021-04-30 | Skr988.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rusta AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 89.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (April 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr1.89 Billion | 108.15% |
| Common Stock | Skr5.00 Million | 0.29% |
| Total Equity | Skr1.74 Billion | 100.00% |
Rusta AB (publ) Competitors by Market Cap
The table below lists competitors of Rusta AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Auteco Minerals Limited
PINK:MNXMF
|
$358.05 Million |
|
ADASTRIA CO. LTD.
F:1E0
|
$358.08 Million |
|
Taiwan Paiho Ltd
TW:9938
|
$358.09 Million |
|
Shijiazhuang Tonhe Electronics Technologies Co Ltd
SHE:300491
|
$358.15 Million |
|
Rapid7 Inc
NASDAQ:RPD
|
$358.02 Million |
|
Becle S.A.B. de C.V
MX:CUERVO
|
$357.89 Million |
|
Guangdong Banbao Toy Co Ltd
SHG:603398
|
$357.88 Million |
|
Mirle Automation Corp
TW:2464
|
$357.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rusta AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,593,000,000 to 1,743,000,000, a change of 150,000,000 (9.4%).
- Net income of 476,000,000 contributed positively to equity growth.
- Dividend payments of 174,000,000 reduced retained earnings.
- Share repurchases of 24,000,000 reduced equity.
- Other comprehensive income increased equity by 18,000,000.
- Other factors decreased equity by 146,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr476.00 Million | +27.31% |
| Dividends Paid | Skr174.00 Million | -9.98% |
| Share Repurchases | Skr24.00 Million | -1.38% |
| Other Comprehensive Income | Skr18.00 Million | +1.03% |
| Other Changes | Skr-146.00 Million | -8.38% |
| Total Change | Skr- | 9.42% |
Book Value vs Market Value Analysis
This analysis compares Rusta AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 14.39x to 8.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-04-30 | Skr6.51 | Skr93.75 | x |
| 2022-04-30 | Skr8.31 | Skr93.75 | x |
| 2023-04-30 | Skr8.40 | Skr93.75 | x |
| 2024-04-30 | Skr10.50 | Skr93.75 | x |
| 2025-04-30 | Skr11.38 | Skr93.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rusta AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 27.31%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.02%
- • Asset Turnover: 1.26x
- • Equity Multiplier: 5.37x
- Recent ROE (27.31%) is below the historical average (32.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 40.58% | 4.65% | 1.24x | 7.04x | Skr302.34 Million |
| 2022 | 48.75% | 6.48% | 1.16x | 6.49x | Skr489.09 Million |
| 2023 | 20.47% | 2.56% | 1.15x | 6.95x | Skr133.52 Million |
| 2024 | 25.61% | 3.67% | 1.22x | 5.71x | Skr248.70 Million |
| 2025 | 27.31% | 4.02% | 1.26x | 5.37x | Skr301.70 Million |
Industry Comparison
This section compares Rusta AB (publ)'s net assets metrics with peer companies in the Department Stores industry.
No peer company data available for comparison.