Rusta AB (publ) (RUSTA) - Net Assets

Latest as of January 2026: Skr2.18 Billion SEK ≈ $234.28 Million USD

Based on the latest financial reports, Rusta AB (publ) (RUSTA) has net assets worth Skr2.18 Billion SEK (≈ $234.28 Million USD) as of January 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr9.38 Billion ≈ $1.01 Billion USD) and total liabilities (Skr7.20 Billion ≈ $774.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Rusta AB (publ) debt and liabilities for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr2.18 Billion
% of Total Assets	23.22%
Annual Growth Rate	15.23%
5-Year Change	N/A
10-Year Change	N/A
Growth Volatility	11.0

Rusta AB (publ) - Net Assets Trend (2021–2025)

This chart illustrates how Rusta AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore RUSTA total asset value for the complete picture of this company's asset base.

Annual Net Assets for Rusta AB (publ) (2021–2025)

The table below shows the annual net assets of Rusta AB (publ) from 2021 to 2025. For live valuation and market cap data, see market cap of Rusta AB (publ).

Year	Net Assets	Change
2025-04-30	Skr1.74 Billion ≈ $187.57 Million	+9.42%
2024-04-30	Skr1.59 Billion ≈ $171.43 Million	+24.96%
2023-04-30	Skr1.27 Billion ≈ $137.19 Million	+1.01%
2022-04-30	Skr1.26 Billion ≈ $135.82 Million	+27.67%
2021-04-30	Skr988.60 Million ≈ $106.39 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Rusta AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 89.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (April 2025)

Component	Amount	Percentage
Retained Earnings	Skr1.89 Billion	108.15%
Common Stock	Skr5.00 Million	0.29%
Total Equity	Skr1.74 Billion	100.00%

Rusta AB (publ) Competitors by Market Cap

The table below lists competitors of Rusta AB (publ) ranked by their market capitalization.

Company	Market Cap
HAMB.H.U.L. UNSP.ADR/1/2 F:HHFB	$1.66 Billion
SEAZEN GROUP LTD. HD-001 F:6FLA	$1.66 Billion
Ola Electric Mobility Ltd NSE:OLAELEC	$1.66 Billion
Innoviva Inc NASDAQ:INVA	$1.66 Billion
Ningbo Ocean Shipping Co. Ltd. A SHG:601022	$1.66 Billion
Playa Hotels & Resorts BV NASDAQ:PLYA	$1.66 Billion
Sparebank 1 Nord-Norge OL:NONG	$1.66 Billion
Veritex Holdings Inc NASDAQ:VBTX	$1.66 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Rusta AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,593,000,000 to 1,743,000,000, a change of 150,000,000 (9.4%).
Net income of 476,000,000 contributed positively to equity growth.
Dividend payments of 174,000,000 reduced retained earnings.
Share repurchases of 24,000,000 reduced equity.
Other comprehensive income increased equity by 18,000,000.
Other factors decreased equity by 146,000,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr476.00 Million	+27.31%
Dividends Paid	Skr174.00 Million	-9.98%
Share Repurchases	Skr24.00 Million	-1.38%
Other Comprehensive Income	Skr18.00 Million	+1.03%
Other Changes	Skr-146.00 Million	-8.38%
Total Change	Skr-	9.42%

Book Value vs Market Value Analysis

This analysis compares Rusta AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 8.86x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 15.48x to 8.86x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2021-04-30	Skr6.51	Skr100.80	x
2022-04-30	Skr8.31	Skr100.80	x
2023-04-30	Skr8.40	Skr100.80	x
2024-04-30	Skr10.50	Skr100.80	x
2025-04-30	Skr11.38	Skr100.80	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Rusta AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 27.31%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 4.02%
• Asset Turnover: 1.26x
• Equity Multiplier: 5.37x
Recent ROE (27.31%) is below the historical average (32.55%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2021	40.58%	4.65%	1.24x	7.04x	Skr302.34 Million
2022	48.75%	6.48%	1.16x	6.49x	Skr489.09 Million
2023	20.47%	2.56%	1.15x	6.95x	Skr133.52 Million
2024	25.61%	3.67%	1.22x	5.71x	Skr248.70 Million
2025	27.31%	4.02%	1.26x	5.37x	Skr301.70 Million

Industry Comparison

This section compares Rusta AB (publ)'s net assets metrics with peer companies in the Department Stores industry.

No peer company data available for comparison.

About Rusta AB (publ)

ST:RUSTA Sweden Department Stores

Market Cap

$1.66 Billion

Skr15.42 Billion SEK

Market Cap Rank

#6961 Global

#98 in Sweden

Share Price

Skr100.80

Change (1 day)

-0.88%

52-Week Range

Skr59.60 - Skr103.80

All Time High

Skr103.80