Rusta AB (publ) (RUSTA) - Net Assets

Latest as of April 2026: Skr2.17 Billion SEK ≈ $233.20 Million USD

Based on the latest financial reports, Rusta AB (publ) (RUSTA) has net assets worth Skr2.17 Billion SEK (≈ $233.20 Million USD) as of April 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr9.61 Billion ≈ $1.03 Billion USD) and total liabilities (Skr7.45 Billion ≈ $801.42 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Rusta AB (publ) to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr2.17 Billion
% of Total Assets	22.54%
Annual Growth Rate	17.0%
5-Year Change	71.7%
10-Year Change	N/A
Growth Volatility	10.42

Rusta AB (publ) - Net Assets Trend (2021–2026)

This chart illustrates how Rusta AB (publ)'s net assets have evolved over time, based on quarterly financial data. See Rusta AB (publ) defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Rusta AB (publ) (2021–2026)

The table below shows the annual net assets of Rusta AB (publ) from 2021 to 2026. For live valuation and market cap data, see market cap of Rusta AB (publ).

Year	Net Assets	Change
2026-04-30	Skr2.17 Billion ≈ $233.20 Million	+24.33%
2025-04-30	Skr1.74 Billion ≈ $187.57 Million	+9.42%
2024-04-30	Skr1.59 Billion ≈ $171.43 Million	+24.96%
2023-04-30	Skr1.27 Billion ≈ $137.19 Million	+1.01%
2022-04-30	Skr1.26 Billion ≈ $135.82 Million	+27.67%
2021-04-30	Skr988.60 Million ≈ $106.39 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Rusta AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 118.4% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (April 2026)

Component	Amount	Percentage
Retained Earnings	Skr2.18 Billion	100.51%
Common Stock	Skr5.00 Million	0.23%
Total Equity	Skr2.17 Billion	100.00%

Rusta AB (publ) Competitors by Market Cap

The table below lists competitors of Rusta AB (publ) ranked by their market capitalization.

Company	Market Cap
Hwaxin Environmental Co. Ltd. A SHE:301265	$1.25 Billion
Guild Holdings Co NYSE:GHLD	$1.25 Billion
Faraday Copper Corp. TO:FDY	$1.25 Billion
RES.MINING UNSP.ADR/10 F:RSM0	$1.25 Billion
Shanghai Emperor of Cleaning Hi-Tech Co Ltd SHG:603200	$1.24 Billion
Flow Traders BV AS:FLOW	$1.24 Billion
ATOSS Software SE F:AOF	$1.24 Billion
Asian Star Anchor Chain Co Ltd Jiangsu SHG:601890	$1.24 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Rusta AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2025 to 2026, total equity changed from 1,743,000,000 to 2,167,000,000, a change of 424,000,000 (24.3%).
Net income of 549,000,000 contributed positively to equity growth.
Dividend payments of 222,000,000 reduced retained earnings.
Other factors increased equity by 97,000,000.

Equity Change Factors (2025 to 2026)

Factor	Impact	Contribution
Net Income	Skr549.00 Million	+25.33%
Dividends Paid	Skr222.00 Million	-10.24%
Other Changes	Skr97.00 Million	+4.48%
Total Change	Skr-	24.33%

Book Value vs Market Value Analysis

This analysis compares Rusta AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 5.34x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 11.62x to 5.34x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2021-04-30	Skr6.51	Skr75.65	x
2022-04-30	Skr8.31	Skr75.65	x
2023-04-30	Skr8.40	Skr75.65	x
2024-04-30	Skr10.50	Skr75.65	x
2025-04-30	Skr11.38	Skr75.65	x
2026-04-30	Skr14.17	Skr75.65	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Rusta AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 25.33%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 4.36%
• Asset Turnover: 1.31x
• Equity Multiplier: 4.44x
Recent ROE (25.33%) is below the historical average (31.34%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2021	40.58%	4.65%	1.24x	7.04x	Skr302.34 Million
2022	48.75%	6.48%	1.16x	6.49x	Skr489.09 Million
2023	20.47%	2.56%	1.15x	6.95x	Skr133.52 Million
2024	25.61%	3.67%	1.22x	5.71x	Skr248.70 Million
2025	27.31%	4.02%	1.26x	5.37x	Skr301.70 Million
2026	25.33%	4.36%	1.31x	4.44x	Skr332.30 Million

Industry Comparison

This section compares Rusta AB (publ)'s net assets metrics with peer companies in the Department Stores industry.

No peer company data available for comparison.

About Rusta AB (publ)

ST:RUSTA Sweden Department Stores

Market Cap

$1.25 Billion

Skr11.57 Billion SEK

Market Cap Rank

#8144 Global

#119 in Sweden

Share Price

Skr75.65

Change (1 day)

-2.64%

52-Week Range

Skr59.60 - Skr103.80

All Time High

Skr103.80