Skolon AB
Skolon AB (publ), a Software as a Service (SaaS) company, develops a digital platform for schools. The company provides a digital gathering place that collects various digital tools and learning resources in one place. Its primary customers are municipal and private schools in Sweden, Norway, Denmark, and the Great Britain. The company was incorporated in 2014 and is based in Karlshamn, Sweden.
Skolon AB (SKOLON) - Net Assets
Latest net assets as of June 2025: Skr7.75 Million SEK
Based on the latest financial reports, Skolon AB (SKOLON) has net assets worth Skr7.75 Million SEK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr99.09 Million) and total liabilities (Skr91.34 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr7.75 Million |
| % of Total Assets | 7.82% |
| Annual Growth Rate | 9.41% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 267.44 |
Skolon AB - Net Assets Trend (2020–2024)
This chart illustrates how Skolon AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Skolon AB (2020–2024)
The table below shows the annual net assets of Skolon AB from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr11.87 Million | -62.86% |
| 2023-12-31 | Skr31.96 Million | +45.74% |
| 2022-12-31 | Skr21.93 Million | +583.07% |
| 2021-12-31 | Skr3.21 Million | -61.26% |
| 2020-12-31 | Skr8.29 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Skolon AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 16132000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr17.12 Million | 144.23% |
| Total Equity | Skr11.87 Million | 100.00% |
Skolon AB Competitors by Market Cap
The table below lists competitors of Skolon AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cybertech Systems And Software Limited
NSE:CYBERTECH
|
$14.98 Million |
|
Idex ASA
OL:IDEX
|
$14.98 Million |
|
Black Rock Mining Ltd
AU:BKT
|
$14.99 Million |
|
Avrasya Petrol ve Turistik Tesisler Yatirimlar AS
IS:AVTUR
|
$14.99 Million |
|
Shanghai Lingyun Industries Development Co Ltd
SHG:900957
|
$14.98 Million |
|
ATrack Technology
TWO:6465
|
$14.96 Million |
|
Xerox Holdings Corporation Warrants
NASDAQ:XRXDW
|
$14.96 Million |
|
IRIDEX Corporation
NASDAQ:IRIX
|
$14.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Skolon AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 31,956,132 to 11,870,000, a change of -20,086,132 (-62.9%).
- Net loss of 5,250,200 reduced equity.
- Dividend payments of 14,864,640 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-5.25 Million | -44.23% |
| Dividends Paid | Skr14.86 Million | -125.23% |
| Other Changes | Skr28.71K | +0.24% |
| Total Change | Skr- | -62.86% |
Book Value vs Market Value Analysis
This analysis compares Skolon AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 46.74x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 66.48x to 46.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Skr0.31 | Skr20.90 | x |
| 2021-12-31 | Skr0.12 | Skr20.90 | x |
| 2022-12-31 | Skr0.83 | Skr20.90 | x |
| 2023-12-31 | Skr1.20 | Skr20.90 | x |
| 2024-12-31 | Skr0.45 | Skr20.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Skolon AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -44.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.62%
- • Asset Turnover: 2.36x
- • Equity Multiplier: 5.18x
- Recent ROE (-44.23%) is above the historical average (-66.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -124.53% | -36.63% | 1.23x | 2.75x | Skr-11.15 Million |
| 2021 | -149.60% | -13.12% | 1.66x | 6.87x | Skr-5.12 Million |
| 2022 | -36.87% | -14.55% | 1.10x | 2.31x | Skr-10.28 Million |
| 2023 | 24.04% | 7.42% | 1.34x | 2.41x | Skr4.49 Million |
| 2024 | -44.23% | -3.62% | 2.36x | 5.18x | Skr-6.44 Million |
Industry Comparison
This section compares Skolon AB's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $126,048,416
- Average return on equity (ROE) among peers: -49.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Skolon AB (SKOLON) | Skr7.75 Million | -124.53% | 11.79x | $14.98 Million |
| 24SevenOffice Scandinavia AB (247) | $224.91 Million | -92.59% | 1.79x | $11.74 Million |
| eEducation Albert AB (ALBERT) | $239.38 Million | -40.80% | 0.27x | $4.54 Million |
| AppSpotr AB (APTR) | $1.94 Million | -82.05% | 0.40x | $2.58 Million |
| Better Collective (BETCO) | $412.92 Million | 11.64% | 0.90x | $403.96 Million |
| BIMobject AB (BIM) | $2.25 Million | -100.86% | 0.40x | $36.99 Million |
| Bambuser AB (BUSER) | $94.15 Million | -120.06% | 0.51x | $12.43 Million |
| CodeMill AB (CDMIL) | $29.32 Million | -19.90% | 1.21x | $7.40 Million |
| Crunchfish AB (CFISH) | $47.16 Million | -56.24% | 0.17x | $12.42 Million |
| ChargePanel AB (CHARGE) | $672.00K | 3.13% | 2.05x | $3.02 Million |
| Checkin.com Group AB (CHECK) | $207.78 Million | 1.67% | 0.16x | $1.07 Million |