Svedbergs i Dalstorp AB (publ)
Svedbergs Group AB (publ) develops, manufactures, and markets bathroom products in the Nordic region, the United Kingdom, and the Netherlands. It offers mirrors and mixers for both bathrooms and kitchens, accessories, bathroom furniture, sanitary ware, showers, furniture, bathtubs, toilet seats, washbasins, brassware, cabinets, mirrors, and lighting under the Svedbergs, Cassøe, Macro Design, Rope… Read more
Svedbergs i Dalstorp AB (publ) (SVED-B) - Net Assets
Latest net assets as of December 2025: Skr1.60 Billion SEK
Based on the latest financial reports, Svedbergs i Dalstorp AB (publ) (SVED-B) has net assets worth Skr1.60 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr3.23 Billion) and total liabilities (Skr1.62 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.60 Billion |
| % of Total Assets | 49.69% |
| Annual Growth Rate | 10.53% |
| 5-Year Change | 501.44% |
| 10-Year Change | 845.39% |
| Growth Volatility | 58.97 |
Svedbergs i Dalstorp AB (publ) - Net Assets Trend (2007–2025)
This chart illustrates how Svedbergs i Dalstorp AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Svedbergs i Dalstorp AB (publ) (2007–2025)
The table below shows the annual net assets of Svedbergs i Dalstorp AB (publ) from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr1.60 Billion | +4.91% |
| 2024-12-31 | Skr1.53 Billion | +56.30% |
| 2023-12-31 | Skr978.60 Million | +4.65% |
| 2022-12-31 | Skr935.14 Million | +250.49% |
| 2021-12-31 | Skr266.81 Million | +17.30% |
| 2020-12-31 | Skr227.47 Million | +27.12% |
| 2019-12-31 | Skr178.94 Million | +9.94% |
| 2018-12-31 | Skr162.76 Million | -3.16% |
| 2017-12-31 | Skr168.08 Million | -0.98% |
| 2016-12-31 | Skr169.74 Million | -2.28% |
| 2015-12-31 | Skr173.71 Million | -5.06% |
| 2014-12-31 | Skr182.97 Million | +8.80% |
| 2013-12-31 | Skr168.18 Million | +4.82% |
| 2012-12-31 | Skr160.44 Million | -11.21% |
| 2011-12-31 | Skr180.70 Million | -1.17% |
| 2010-12-31 | Skr182.83 Million | -36.50% |
| 2009-12-31 | Skr287.94 Million | +6.68% |
| 2008-12-31 | Skr269.91 Million | +2.04% |
| 2007-12-31 | Skr264.52 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Svedbergs i Dalstorp AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr66.40 Million | 4.14% |
| Other Components | Skr1.54 Billion | 95.86% |
| Total Equity | Skr1.60 Billion | 100.00% |
Svedbergs i Dalstorp AB (publ) Competitors by Market Cap
The table below lists competitors of Svedbergs i Dalstorp AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TotalEnergies EP Gabon S.A.
PA:EC
|
$175.32 Million |
|
Xinjiang Xinxin Mining Industry Co. Ltd
F:33X1
|
$175.41 Million |
|
Ganso Co Ltd
SHG:603886
|
$175.53 Million |
|
KEFI GOLD COPPER LS -001
F:KMSA
|
$175.53 Million |
|
Launch One Acquisition Corp. Unit
NASDAQ:LPAAU
|
$175.27 Million |
|
Zinwell Corporation
TW:2485
|
$175.23 Million |
|
Ningbo David Medical Device Co Ltd
SHE:300314
|
$175.22 Million |
|
Berkeley Energy Ltd
PINK:BKLRF
|
$175.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Svedbergs i Dalstorp AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,529,600,000 to 1,604,800,000, a change of 75,200,000 (4.9%).
- Net income of 216,000,000 contributed positively to equity growth.
- Dividend payments of 79,500,000 reduced retained earnings.
- New share issuances of 5,400,000 increased equity.
- Other comprehensive income decreased equity by 46,607,000.
- Other factors decreased equity by 20,093,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr216.00 Million | +13.46% |
| Dividends Paid | Skr79.50 Million | -4.95% |
| Share Issuances | Skr5.40 Million | +0.34% |
| Other Comprehensive Income | Skr-46.61 Million | -2.9% |
| Other Changes | Skr-20.09 Million | -1.25% |
| Total Change | Skr- | 4.92% |
Book Value vs Market Value Analysis
This analysis compares Svedbergs i Dalstorp AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.25x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.68x to 2.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Skr10.17 | Skr68.00 | x |
| 2008-12-31 | Skr10.38 | Skr68.00 | x |
| 2009-12-31 | Skr11.07 | Skr68.00 | x |
| 2010-12-31 | Skr7.03 | Skr68.00 | x |
| 2011-12-31 | Skr6.95 | Skr68.00 | x |
| 2012-12-31 | Skr6.17 | Skr68.00 | x |
| 2013-12-31 | Skr6.47 | Skr68.00 | x |
| 2014-12-31 | Skr7.06 | Skr68.00 | x |
| 2015-12-31 | Skr6.70 | Skr68.00 | x |
| 2016-12-31 | Skr6.55 | Skr68.00 | x |
| 2017-12-31 | Skr6.50 | Skr68.00 | x |
| 2018-12-31 | Skr6.28 | Skr68.00 | x |
| 2019-12-31 | Skr6.08 | Skr68.00 | x |
| 2020-12-31 | Skr7.73 | Skr68.00 | x |
| 2021-12-31 | Skr9.04 | Skr68.00 | x |
| 2022-12-31 | Skr24.39 | Skr68.00 | x |
| 2023-12-31 | Skr27.70 | Skr68.00 | x |
| 2024-12-31 | Skr29.60 | Skr68.00 | x |
| 2025-12-31 | Skr30.26 | Skr68.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Svedbergs i Dalstorp AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.46%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.59%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 2.01x
- Recent ROE (13.46%) is below the historical average (20.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 16.13% | 8.10% | 1.42x | 1.40x | Skr16.22 Million |
| 2008 | 32.63% | 17.12% | 1.40x | 1.36x | Skr61.07 Million |
| 2009 | 19.52% | 11.66% | 1.25x | 1.34x | Skr27.42 Million |
| 2010 | 24.71% | 10.38% | 1.54x | 1.55x | Skr26.89 Million |
| 2011 | 27.67% | 11.45% | 1.53x | 1.58x | Skr31.93 Million |
| 2012 | 14.15% | 5.66% | 1.47x | 1.70x | Skr6.65 Million |
| 2013 | 10.45% | 4.75% | 1.36x | 1.62x | Skr760.00K |
| 2014 | 19.88% | 9.53% | 1.29x | 1.61x | Skr18.08 Million |
| 2015 | 19.45% | 7.55% | 1.63x | 1.58x | Skr16.41 Million |
| 2016 | 26.06% | 9.86% | 0.93x | 2.85x | Skr27.26 Million |
| 2017 | 27.66% | 7.27% | 1.27x | 3.00x | Skr29.69 Million |
| 2018 | 24.98% | 6.54% | 1.23x | 3.12x | Skr24.39 Million |
| 2019 | 23.18% | 6.81% | 1.13x | 3.02x | Skr23.59 Million |
| 2020 | 21.18% | 7.42% | 0.96x | 2.96x | Skr25.43 Million |
| 2021 | 21.98% | 6.75% | 0.37x | 8.73x | Skr31.95 Million |
| 2022 | 17.70% | 9.03% | 0.80x | 2.45x | Skr71.98 Million |
| 2023 | 12.15% | 6.52% | 0.62x | 2.98x | Skr21.04 Million |
| 2024 | 10.99% | 7.70% | 0.70x | 2.04x | Skr15.14 Million |
| 2025 | 13.46% | 9.59% | 0.70x | 2.01x | Skr55.52 Million |
Industry Comparison
This section compares Svedbergs i Dalstorp AB (publ)'s net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $1,832,081,590
- Average return on equity (ROE) among peers: -4.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Svedbergs i Dalstorp AB (publ) (SVED-B) | Skr1.60 Billion | 16.13% | 1.01x | $175.31 Million |
| ABAS Protect AB (ABAS) | $5.23 Million | 2.08% | 5.18x | $6.17K |
| Concejo AB (publ) (CNCJO-B) | $735.10 Million | -6.31% | 0.43x | $9.05 Million |
| Ecoclime Group AB Series B (ECC-B) | $68.87 Million | 9.90% | 0.39x | $457.44K |
| ES Energy Save Holding AB (ESGR-B) | $14.72 Million | -30.81% | 1.82x | $3.63 Million |
| Firefly AB (publ) (FIRE) | $49.57 Million | 26.70% | 1.68x | $42.31 Million |
| FM Mattsson Mora Group AB (publ) (FMM-B) | $483.15 Million | 14.77% | 0.98x | $182.97 Million |
| Inwido AB (INWI) | $13.87 Billion | 0.00% | 1.65x | $710.69 Million |
| Lindab International AB (LIAB) | $1.31 Billion | 0.00% | 1.50x | $928.43 Million |
| Nordic Waterproofing Holding AB (publ) (NWG) | $1.78 Billion | 11.93% | 1.05x | $66.57 Million |
| PolyPlank publ AB (POLY) | $10.57 Million | -69.54% | 1.81x | $843.62K |