Triboron International AB (publ)
Tribox Group AB (publ), an environmental technology group, develops and markets lubricants and fuel additives in Sweden, rest of the Nordic countries, rest of Europe, Asia, Africa, and internationally. It offers engine, hydraulic, and transmission oils for the transport, construction, and forestry sectors; and additives that enable the use of bio-based fuels for the power generation, transportati… Read more
Triboron International AB (publ) (TRIBO-B) - Net Assets
Latest net assets as of September 2025: Skr24.22 Million SEK
Based on the latest financial reports, Triboron International AB (publ) (TRIBO-B) has net assets worth Skr24.22 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr56.73 Million) and total liabilities (Skr32.51 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr24.22 Million |
| % of Total Assets | 42.7% |
| Annual Growth Rate | 32.04% |
| 5-Year Change | 33.08% |
| 10-Year Change | N/A |
| Growth Volatility | 1154.58 |
Triboron International AB (publ) - Net Assets Trend (2014–2024)
This chart illustrates how Triboron International AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Triboron International AB (publ) (2014–2024)
The table below shows the annual net assets of Triboron International AB (publ) from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr25.27 Million | +31.42% |
| 2023-12-31 | Skr19.23 Million | +498.51% |
| 2022-12-31 | Skr3.21 Million | -76.41% |
| 2021-12-31 | Skr13.62 Million | -28.28% |
| 2020-12-31 | Skr18.99 Million | -11.29% |
| 2019-12-31 | Skr21.41 Million | +150.47% |
| 2018-12-31 | Skr8.55 Million | +12.70% |
| 2017-12-31 | Skr7.58 Million | +3695.56% |
| 2016-12-31 | Skr199.80K | -87.26% |
| 2014-12-31 | Skr1.57 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Triboron International AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 50625400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr5.19 Million | 21.01% |
| Other Comprehensive Income | Skr-114.77 Million | -464.71% |
| Other Components | Skr142.44 Million | 576.74% |
| Total Equity | Skr24.70 Million | 100.00% |
Triboron International AB (publ) Competitors by Market Cap
The table below lists competitors of Triboron International AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
T-MOBILE US (TM5.SG)
STU:TM5
|
$1.87 Million |
|
Mistral Patrimonio Inmobiliario SOCIMI SA
MC:YMPI
|
$1.87 Million |
|
TinOne Resources Inc.
OTCQB:TORCF
|
$1.87 Million |
|
Painreform Ltd
NASDAQ:PRFX
|
$1.87 Million |
|
EMPYREAN ENERGY LS-002
F:E1E
|
$1.87 Million |
|
Eat Well Investment Group Inc
PINK:EWGFF
|
$1.87 Million |
|
Luokung Technology Corp
NASDAQ:LKCO
|
$1.87 Million |
|
Graphano Energy Ltd
PINK:GELEF
|
$1.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Triboron International AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 19,230,000 to 24,698,000, a change of 5,468,000 (28.4%).
- Net loss of 8,161,000 reduced equity.
- Share repurchases of 12,528,000 reduced equity.
- New share issuances of 12,528,000 increased equity.
- Other comprehensive income decreased equity by 117,536,000.
- Other factors increased equity by 131,165,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-8.16 Million | -33.04% |
| Share Repurchases | Skr12.53 Million | -50.72% |
| Share Issuances | Skr12.53 Million | +50.72% |
| Other Comprehensive Income | Skr-117.54 Million | -475.89% |
| Other Changes | Skr131.16 Million | +531.08% |
| Total Change | Skr- | 28.43% |
Book Value vs Market Value Analysis
This analysis compares Triboron International AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.69x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.24x to 1.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Skr0.10 | Skr0.22 | x |
| 2016-12-31 | Skr0.01 | Skr0.22 | x |
| 2017-12-31 | Skr0.30 | Skr0.22 | x |
| 2018-12-31 | Skr0.34 | Skr0.22 | x |
| 2019-12-31 | Skr0.70 | Skr0.22 | x |
| 2020-12-31 | Skr0.70 | Skr0.22 | x |
| 2021-12-31 | Skr0.40 | Skr0.22 | x |
| 2022-12-31 | Skr0.06 | Skr0.22 | x |
| 2023-12-31 | Skr0.20 | Skr0.22 | x |
| 2024-12-31 | Skr0.13 | Skr0.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Triboron International AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -33.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.67%
- • Asset Turnover: 1.97x
- • Equity Multiplier: 2.51x
- Recent ROE (-33.04%) is above the historical average (-285.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -346.46% | -475.23% | 0.33x | 2.18x | Skr-5.59 Million |
| 2016 | -1540.98% | -224.94% | 0.15x | 45.94x | Skr-3.10 Million |
| 2017 | -108.43% | -2679.09% | 0.02x | 1.73x | Skr-8.98 Million |
| 2018 | -150.29% | -1257.60% | 0.06x | 1.84x | Skr-13.70 Million |
| 2019 | -100.43% | -4038.24% | 0.02x | 1.09x | Skr-23.64 Million |
| 2020 | -70.61% | -4154.91% | 0.01x | 1.22x | Skr-15.31 Million |
| 2021 | -111.40% | -2327.30% | 0.03x | 1.37x | Skr-16.54 Million |
| 2022 | -324.43% | -1841.70% | 0.09x | 1.93x | Skr-10.75 Million |
| 2023 | -65.04% | -18.10% | 1.13x | 3.18x | Skr-14.43 Million |
| 2024 | -33.04% | -6.67% | 1.97x | 2.51x | Skr-10.63 Million |
Industry Comparison
This section compares Triboron International AB (publ)'s net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $193,272,631
- Average return on equity (ROE) among peers: -14.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Triboron International AB (publ) (TRIBO-B) | Skr24.22 Million | -346.46% | 1.34x | $1.87 Million |
| Svenska Aerogel Holding AB (publ) (AERO) | $52.02 Million | -76.93% | 0.76x | $1.21 Million |
| Arla Plast AB (ARPL) | $389.45 Million | 20.58% | 0.48x | $36.28 Million |
| aXichem AB (AXIC-A) | $53.65 Million | -25.19% | 0.04x | $4.70 Million |
| I-Tech (ITECH) | $116.03 Million | 9.15% | 0.08x | $41.86 Million |
| KB Components AB (publ) (KBC) | $600.79 Million | 16.50% | 2.73x | $110.94 Million |
| Nexam Chemical Holding AB (NEXAM) | $183.31 Million | -4.91% | 0.26x | $16.50 Million |
| Organoclick AB (ORGC) | $13.29 Million | -60.10% | 0.52x | $4.39 Million |
| Photocat AS (PCAT) | $11.30 Million | -19.11% | 0.63x | $2.25K |
| Polygiene AB (POLYG) | $319.61 Million | 5.27% | 0.10x | $6.01 Million |