EMPYREAN ENERGY LS-002 (E1E) - Net Assets
Based on the latest financial reports, EMPYREAN ENERGY LS-002 (E1E) has net assets worth €-4.02 Million EUR (≈ $-4.70 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€8.86 Million ≈ $10.36 Million USD) and total liabilities (€12.88 Million ≈ $15.05 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read EMPYREAN ENERGY LS-002 balance sheet liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-4.02 Million |
| % of Total Assets | -45.37% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 101.03 |
EMPYREAN ENERGY LS-002 - Net Assets Trend (2022–2025)
This chart illustrates how EMPYREAN ENERGY LS-002's net assets have evolved over time, based on quarterly financial data. Also explore EMPYREAN ENERGY LS-002 total assets for the complete picture of this company's asset base.
Annual Net Assets for EMPYREAN ENERGY LS-002 (2022–2025)
The table below shows the annual net assets of EMPYREAN ENERGY LS-002 from 2022 to 2025. For live valuation and market cap data, see E1E market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €-4.57 Million ≈ $-5.34 Million |
-4.82% |
| 2024-03-31 | €-4.36 Million ≈ $-5.10 Million |
-289.77% |
| 2023-03-31 | €2.30 Million ≈ $2.69 Million |
-87.70% |
| 2022-03-31 | €18.68 Million ≈ $21.83 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to EMPYREAN ENERGY LS-002's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3312400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €53.55 Million | % |
| Total Equity | €-4.57 Million | 100.00% |
EMPYREAN ENERGY LS-002 Competitors by Market Cap
The table below lists competitors of EMPYREAN ENERGY LS-002 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BOOHOO GROUP PLC
LSE:DEBS
|
$3.34 Million |
|
Immersion SA
PA:ALIMR
|
$3.35 Million |
|
B90 HOLDINGS PLC
F:24GN
|
$3.35 Million |
|
SaverOne 2014 Ltd. American Depositary Shares
NASDAQ:SVRE
|
$3.35 Million |
|
Williamson Magor & Company Limited
NSE:WILLAMAGOR
|
$3.34 Million |
|
Tarachi Gold Corp
F:4RZ
|
$3.34 Million |
|
REDSUN PROPERTIES GROUP
F:0RJ
|
$3.34 Million |
|
PreveCeutical Medical Inc
F:18H
|
$3.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EMPYREAN ENERGY LS-002's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -4,359,000 to -4,569,000, a change of -210,000.
- Net loss of 3,350,000 reduced equity.
- New share issuances of 3,180,000 increased equity.
- Other factors decreased equity by 40,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-3.35 Million | -73.32% |
| Share Issuances | €3.18 Million | +69.6% |
| Other Changes | €-40.00K | -0.88% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares EMPYREAN ENERGY LS-002's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-03-31 | €0.03 | €0.00 | x |
| 2023-03-31 | €0.00 | €0.00 | x |
| 2024-03-31 | €0.00 | €0.00 | x |
| 2025-03-31 | €0.00 | €0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EMPYREAN ENERGY LS-002 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-237.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -43.42% | 0.00% | 0.00x | 1.34x | €-9.98 Million |
| 2023 | -905.35% | 0.00% | 0.00x | 4.68x | €-21.03 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | €-9.15 Million |
| 2025 | 0.00% | 0.00% | 0.00x | 0.00x | €-2.89 Million |
Industry Comparison
This section compares EMPYREAN ENERGY LS-002's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,906,192,777
- Average return on equity (ROE) among peers: -48.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EMPYREAN ENERGY LS-002 (E1E) | €-4.02 Million | -43.42% | N/A | $3.34 Million |
| Panoro Energy ASA (1PZ) | $236.04 Million | 14.14% | 1.59x | $412.26 Million |
| UNITED OIL+GAS PLC LS-01 (1UO) | $5.95 Million | -41.00% | 0.39x | $2.20 Million |
| Indus Gas Ltd (59Q) | $129.25 Million | 19.64% | 4.11x | $3.64 Million |
| DELEK GP SP.ADR/1/01/O.N (6D40) | $18.54 Billion | 7.57% | 1.82x | $4.87 Billion |
| AVILA ENERGY CORP. (6HQ0) | $32.31 Million | -63.06% | 0.45x | $177.76K |
| CENTAURUS ENERGY INC. (72M0) | $6.36 Million | 21.84% | 0.78x | $867.56K |
| NEW STRATUS ENERGY (80N) | $22.06 Million | -51.45% | 1.21x | $58.52 Million |
| Brookside Energy Limited (8F3) | $36.04 Million | -7.25% | 0.13x | $27.95 Million |
| JADESTONE ENERGY LS -001 (8KW) | $53.77 Million | -169.75% | 19.26x | $176.47 Million |
| WILDCAT PRETR.LS -000028 (8Y6) | $145.10K | -213.89% | 0.41x | $1.50 Million |
About EMPYREAN ENERGY LS-002
Empyrean Energy Plc engages in the exploration, development, and production of energy resource projects. It holds an 8.5% operating interest in the Duyung PSC project that covers an area of approximately 1,100- square kilometers in the West Natuna Sea, Indonesia. The company also holds 8.5% working interests in the Wilson River project, located in Queensland, Australia; and 25-30% working interes… Read more